Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,154Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LOTUSDEV
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -49.2 | 43.5 | 92.8 |
| 68 | 57 | 55 | 81 | 32 | 126 | 145 |
Operating Profit Operating ProfitCr |
| 43.7 | 53.5 | 53.0 | 57.4 | 48.0 | 28.6 | 35.5 |
Other Income Other IncomeCr | 2 | 2 | 7 | 8 | 7 | 13 | 16 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 54 | 68 | 69 | 117 | 35 | 62 | 94 |
| 14 | 17 | 17 | 31 | 10 | 16 | 24 |
|
Growth YoY PAT Growth YoY% | | | | | -35.8 | -8.1 | 36.7 |
| 33.3 | 41.1 | 44.2 | 45.2 | 42.1 | 26.3 | 31.4 |
| 2.0 | 1.3 | 1.2 | 2.0 | 0.6 | 1.0 | 1.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 102.3 | 158.0 | 19.1 | 18.5 |
| 76 | 151 | 304 | 261 | 383 |
Operating Profit Operating ProfitCr |
| 14.1 | 15.4 | 34.2 | 52.6 | 41.2 |
Other Income Other IncomeCr | 1 | 3 | 5 | 20 | 43 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 2 | 2 |
| 13 | 30 | 161 | 307 | 308 |
| 5 | 10 | 42 | 79 | 80 |
|
| | 158.1 | 489.6 | 91.3 | 0.2 |
| 8.9 | 11.3 | 25.8 | 41.5 | 35.0 |
| 0.4 | 1.1 | 3.0 | 5.5 | 5.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 44 | 49 |
| 6 | 27 | 150 | 889 | 1,699 |
Current Liabilities Current LiabilitiesCr | 21 | 85 | 532 | 234 | 343 |
Non Current Liabilities Non Current LiabilitiesCr | 324 | 309 | 34 | 51 | 52 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 359 | 427 | 712 | 1,202 | 2,129 |
Non Current Assets Non Current AssetsCr | 12 | 14 | 25 | 16 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -88 | 71 | 46 | -20 |
Investing Cash Flow Investing Cash FlowCr | 0 | -15 | 28 | 16 |
Financing Cash Flow Financing Cash FlowCr | 91 | -11 | -44 | 250 |
|
Free Cash Flow Free Cash FlowCr | -88 | 70 | 46 | -21 |
| -1,119.6 | 352.0 | 38.7 | -8.6 |
CFO To EBITDA CFO To EBITDA% | -701.9 | 257.4 | 29.2 | -6.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
| 24.5 | 8.8 | 1.9 | -0.9 |
Profitability Ratios Profitability Ratios |
| 191.4 | 102.5 | 112.3 | 108.4 |
| 14.1 | 15.4 | 34.2 | 52.6 |
| 8.9 | 11.3 | 25.8 | 41.5 |
| 3.6 | 8.4 | 26.9 | 29.1 |
| 30.3 | 43.2 | 70.3 | 24.4 |
| 2.1 | 4.6 | 16.2 | 18.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sri Lotus Developers & Realty Limited (NSE: **SRILOTUS** | BSE: **544225**) is a premier Mumbai-based real estate developer specializing in the **luxury and ultra-luxury residential** and **Grade-A commercial** segments. Established in 2015 (formerly **AKP Holdings Limited**), the company underwent a strategic transformation into "Lotus 2.0" following its successful **INR 792 Crore IPO** in **August 2025**.
The company is defined by its **asset-light redevelopment model**, focusing on high-value coastal micro-markets. By treating developments as "products" rather than "projects," Sri Lotus commands a **20%+ pricing premium** over competitors, driven by its proprietary **Blue water & Garden View (B&G) Concept** and a track record of completing projects **12–18 months ahead of RERA timelines**.
---
### **Strategic Architecture: The Asset-Light Redevelopment Engine**
Sri Lotus employs a capital-efficient business model designed to maximize **Return on Equity (RoE)** while minimizing balance sheet exposure.
* **Redevelopment & JDA Focus:** Approximately **95%** of the new pipeline is executed through society redevelopment or **Joint Development Agreements (JDAs)**. This eliminates the need for massive upfront land bank investments, allowing capital to be deployed directly into construction and marketing.
* **End-to-End In-house Integration:** To maintain its "zero RERA complaint" record, the company manages design, architectural engineering, construction, and customer engagement in-house.
* **Micro-Market Dominance:** The company has transitioned from a local Juhu player to a regional leader, controlling significant inventory in **Bandra (Bandstand/Carter Road), Versova, Prabhadevi, and Nepean Sea Road**.
* **Interstate Flagship:** In January 2026, the company signed a landmark JDA for an ultra-luxury mixed-use project in **GIFT City, Gujarat**, on the Sabarmati River bank, marking its first major expansion outside Mumbai.
---
### **Project Portfolio & Pipeline Dynamics**
As of early 2026, the company has scaled its pipeline to approximately **57.76 lakh sq. ft.** of total construction area.
#### **Portfolio Summary**
| Project Status | Number of Projects | Saleable Area (sq. ft.) | Est. GDV (INR Cr) |
| :--- | :--- | :--- | :--- |
| **Completed** | **4** | **~4.2 Lakh** | **~520** |
| **Ongoing/Launched** | **6** | **~5.5 Lakh** | **~2,500** |
| **Upcoming/Pipeline** | **12** | **~20.5 Lakh** | **~9,500** |
| **Total Pipeline** | **22** | **~31.8 Lakh*** | **INR 12,000 – 13,000** |
*\*Note: Total construction area including non-saleable components reaches ~57.76 lakh sq. ft.*
#### **Key Residential & Commercial Assets**
* **The Arcadian (Juhu):** Launched Sept 2025; achieved **INR 130 Cr** in bookings within the first week.
* **Project Varun (Bandra):** Launched Nov 2025; **19%** of inventory sold within 60 days.
* **Lotus Signature (Andheri):** A flagship commercial project that achieved record sales of **~INR 74,000 per sq. ft.** in Q2 FY26.
* **GIFT City Project:** A **0.1 crore sq. ft.** mixed-use development with a projected **GDV of INR 2,000–2,200 Cr**, scheduled for completion by **FY31**.
---
### **Financial Performance & Growth Guidance**
Sri Lotus has demonstrated explosive growth, with pre-sales doubling YoY in the first nine months of FY26.
#### **Key Financial Metrics (Consolidated)**
| Metric (INR Crs) | 9M FY26 | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **461** | **549.68** | **461.58** |
| **EBITDA** | **159** | **288.97** | **158.54** |
| **EBITDA Margin** | **34.5%** | **52.75%*** | **34.35%** |
| **PAT** | **142** | **227.89** | **119.81** |
| **Pre-Sales** | **695** | **-** | **-** |
*\*FY25 margins were elevated due to a specific low-cost project; management guides for a sustainable 35-40% range.*
#### **Capital Position & Liquidity**
* **Net Debt Free:** The company maintains a net cash balance of **INR 845–851 Crs** as of late 2025.
* **IPO Proceeds:** Of the **INR 732.29 Cr** net proceeds, **INR 248.72 Cr** has been utilized as of Feb 2026, with the remainder earmarked for upcoming construction cycles.
* **Deleveraging:** All term loans and NCDs held by the promoter trust were fully redeemed by **December 2024**.
---
### **Operational Infrastructure & Governance**
To support its rapid scaling, Sri Lotus has modernized its corporate structure and incentive programs:
* **Subsidiary Model:** Incorporated specialized units like **Sri Lotus Grand Abodes** and **Asvi Projects** to ring-fence project risks. The board approved investment limits up to **INR 3,000 Cr** for these subsidiaries.
* **Human Capital:** Launched the **"ESOP 2024"** scheme with **89,00,000 stock options** to retain top-tier engineering and sales talent.
* **Efficiency:** Average selling prices reached **INR 61,000 per sq. ft.** in FY25, reflecting high brand equity and pricing power in the western suburbs.
---
### **Risk Management Framework**
The company operates under a formal **Risk Management Committee (RMC)** oversight, addressing the following key areas:
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Regulatory** | Strict adherence to RERA; zero-complaint history; proactive environmental clearance tracking. |
| **Execution** | In-house construction management to bypass vendor delays; projects typically finish **12-18 months early**. |
| **Liquidity** | **Net Debt-Free** status; **INR 851 Cr** cash cushion; undrawn credit facilities available. |
| **Market** | Focus on ultra-luxury (recession-resilient) segments; property title transfer only upon **100% payment**. |
| **Governance** | Transitioned to new statutory auditors following the previous auditor's lack of a Peer Review Certificate. |
---
### **Future Outlook: Targets for FY26–FY31**
Management has provided a clear roadmap for the next five years, aiming to solidify its position as Mumbai’s leading luxury redeveloper:
* **FY26 Pre-Sales Target:** **INR 1,100 – 1,300 Cr**.
* **Revenue Growth:** Projected at **75% – 85% YoY** for FY26.
* **Profitability:** Target **PAT growth of 30% – 35%** with consistent **25% – 30% PAT margins**.
* **Long-term GDV:** The current pipeline is expected to unlock **INR 13,000 – 14,000 Cr** in value by **FY30/31**.