Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sri Lotus Developers & Realty Ltd

LOTUSDEV
NSE
146.38
0.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sri Lotus Developers & Realty Ltd

LOTUSDEV
NSE
146.38
0.62%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,154Cr
Close
Close Price
146.38
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
29.45
PS
Price To Sales
10.98
Revenue
Revenue
651Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does LOTUSDEV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LOTUSDEV
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
12112311619061176224
Growth YoY
Revenue Growth YoY%
-49.243.592.8
Expenses
ExpensesCr
6857558132126145
Operating Profit
Operating ProfitCr
536662109295079
OPM
OPM%
43.753.553.057.448.028.635.5
Other Income
Other IncomeCr
227871316
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
546869117356294
Tax
TaxCr
14171731101624
PAT
PATCr
40505186264670
Growth YoY
PAT Growth YoY%
-35.8-8.136.7
NPM
NPM%
33.341.144.245.242.126.331.4
EPS
EPS
2.01.31.22.00.61.01.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
88179462550651
Growth
Revenue Growth%
102.3158.019.118.5
Expenses
ExpensesCr
76151304261383
Operating Profit
Operating ProfitCr
1228158289268
OPM
OPM%
14.115.434.252.641.2
Other Income
Other IncomeCr
1352043
Interest Expense
Interest ExpenseCr
00002
Depreciation
DepreciationCr
00122
PBT
PBTCr
1330161307308
Tax
TaxCr
510427980
PAT
PATCr
820119228228
Growth
PAT Growth%
158.1489.691.30.2
NPM
NPM%
8.911.325.841.535.0
EPS
EPS
0.41.13.05.55.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2020204449
Reserves
ReservesCr
6271508891,699
Current Liabilities
Current LiabilitiesCr
2185532234343
Non Current Liabilities
Non Current LiabilitiesCr
324309345152
Total Liabilities
Total LiabilitiesCr
3704417371,2192,145
Current Assets
Current AssetsCr
3594277121,2022,129
Non Current Assets
Non Current AssetsCr
1214251616
Total Assets
Total AssetsCr
3704417371,2192,145

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-887146-20
Investing Cash Flow
Investing Cash FlowCr
0-152816
Financing Cash Flow
Financing Cash FlowCr
91-11-44250
Net Cash Flow
Net Cash FlowCr
34530246
Free Cash Flow
Free Cash FlowCr
-887046-21
CFO To PAT
CFO To PAT%
-1,119.6352.038.7-8.6
CFO To EBITDA
CFO To EBITDA%
-701.9257.429.2-6.8

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.0
Price To Book
Price To Book
0.00.00.00.0
EV To EBITDA
EV To EBITDA
24.58.81.9-0.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
191.4102.5112.3108.4
OPM
OPM%
14.115.434.252.6
NPM
NPM%
8.911.325.841.5
ROCE
ROCE%
3.68.426.929.1
ROE
ROE%
30.343.270.324.4
ROA
ROA%
2.14.616.218.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sri Lotus Developers & Realty Limited (NSE: **SRILOTUS** | BSE: **544225**) is a premier Mumbai-based real estate developer specializing in the **luxury and ultra-luxury residential** and **Grade-A commercial** segments. Established in 2015 (formerly **AKP Holdings Limited**), the company underwent a strategic transformation into "Lotus 2.0" following its successful **INR 792 Crore IPO** in **August 2025**. The company is defined by its **asset-light redevelopment model**, focusing on high-value coastal micro-markets. By treating developments as "products" rather than "projects," Sri Lotus commands a **20%+ pricing premium** over competitors, driven by its proprietary **Blue water & Garden View (B&G) Concept** and a track record of completing projects **12–18 months ahead of RERA timelines**. --- ### **Strategic Architecture: The Asset-Light Redevelopment Engine** Sri Lotus employs a capital-efficient business model designed to maximize **Return on Equity (RoE)** while minimizing balance sheet exposure. * **Redevelopment & JDA Focus:** Approximately **95%** of the new pipeline is executed through society redevelopment or **Joint Development Agreements (JDAs)**. This eliminates the need for massive upfront land bank investments, allowing capital to be deployed directly into construction and marketing. * **End-to-End In-house Integration:** To maintain its "zero RERA complaint" record, the company manages design, architectural engineering, construction, and customer engagement in-house. * **Micro-Market Dominance:** The company has transitioned from a local Juhu player to a regional leader, controlling significant inventory in **Bandra (Bandstand/Carter Road), Versova, Prabhadevi, and Nepean Sea Road**. * **Interstate Flagship:** In January 2026, the company signed a landmark JDA for an ultra-luxury mixed-use project in **GIFT City, Gujarat**, on the Sabarmati River bank, marking its first major expansion outside Mumbai. --- ### **Project Portfolio & Pipeline Dynamics** As of early 2026, the company has scaled its pipeline to approximately **57.76 lakh sq. ft.** of total construction area. #### **Portfolio Summary** | Project Status | Number of Projects | Saleable Area (sq. ft.) | Est. GDV (INR Cr) | | :--- | :--- | :--- | :--- | | **Completed** | **4** | **~4.2 Lakh** | **~520** | | **Ongoing/Launched** | **6** | **~5.5 Lakh** | **~2,500** | | **Upcoming/Pipeline** | **12** | **~20.5 Lakh** | **~9,500** | | **Total Pipeline** | **22** | **~31.8 Lakh*** | **INR 12,000 – 13,000** | *\*Note: Total construction area including non-saleable components reaches ~57.76 lakh sq. ft.* #### **Key Residential & Commercial Assets** * **The Arcadian (Juhu):** Launched Sept 2025; achieved **INR 130 Cr** in bookings within the first week. * **Project Varun (Bandra):** Launched Nov 2025; **19%** of inventory sold within 60 days. * **Lotus Signature (Andheri):** A flagship commercial project that achieved record sales of **~INR 74,000 per sq. ft.** in Q2 FY26. * **GIFT City Project:** A **0.1 crore sq. ft.** mixed-use development with a projected **GDV of INR 2,000–2,200 Cr**, scheduled for completion by **FY31**. --- ### **Financial Performance & Growth Guidance** Sri Lotus has demonstrated explosive growth, with pre-sales doubling YoY in the first nine months of FY26. #### **Key Financial Metrics (Consolidated)** | Metric (INR Crs) | 9M FY26 | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **461** | **549.68** | **461.58** | | **EBITDA** | **159** | **288.97** | **158.54** | | **EBITDA Margin** | **34.5%** | **52.75%*** | **34.35%** | | **PAT** | **142** | **227.89** | **119.81** | | **Pre-Sales** | **695** | **-** | **-** | *\*FY25 margins were elevated due to a specific low-cost project; management guides for a sustainable 35-40% range.* #### **Capital Position & Liquidity** * **Net Debt Free:** The company maintains a net cash balance of **INR 845–851 Crs** as of late 2025. * **IPO Proceeds:** Of the **INR 732.29 Cr** net proceeds, **INR 248.72 Cr** has been utilized as of Feb 2026, with the remainder earmarked for upcoming construction cycles. * **Deleveraging:** All term loans and NCDs held by the promoter trust were fully redeemed by **December 2024**. --- ### **Operational Infrastructure & Governance** To support its rapid scaling, Sri Lotus has modernized its corporate structure and incentive programs: * **Subsidiary Model:** Incorporated specialized units like **Sri Lotus Grand Abodes** and **Asvi Projects** to ring-fence project risks. The board approved investment limits up to **INR 3,000 Cr** for these subsidiaries. * **Human Capital:** Launched the **"ESOP 2024"** scheme with **89,00,000 stock options** to retain top-tier engineering and sales talent. * **Efficiency:** Average selling prices reached **INR 61,000 per sq. ft.** in FY25, reflecting high brand equity and pricing power in the western suburbs. --- ### **Risk Management Framework** The company operates under a formal **Risk Management Committee (RMC)** oversight, addressing the following key areas: | Risk Category | Mitigation Strategy | | :--- | :--- | | **Regulatory** | Strict adherence to RERA; zero-complaint history; proactive environmental clearance tracking. | | **Execution** | In-house construction management to bypass vendor delays; projects typically finish **12-18 months early**. | | **Liquidity** | **Net Debt-Free** status; **INR 851 Cr** cash cushion; undrawn credit facilities available. | | **Market** | Focus on ultra-luxury (recession-resilient) segments; property title transfer only upon **100% payment**. | | **Governance** | Transitioned to new statutory auditors following the previous auditor's lack of a Peer Review Certificate. | --- ### **Future Outlook: Targets for FY26–FY31** Management has provided a clear roadmap for the next five years, aiming to solidify its position as Mumbai’s leading luxury redeveloper: * **FY26 Pre-Sales Target:** **INR 1,100 – 1,300 Cr**. * **Revenue Growth:** Projected at **75% – 85% YoY** for FY26. * **Profitability:** Target **PAT growth of 30% – 35%** with consistent **25% – 30% PAT margins**. * **Long-term GDV:** The current pipeline is expected to unlock **INR 13,000 – 14,000 Cr** in value by **FY30/31**.