Login
Home
Charts
Search
Watchlist
Products

Sri Lotus Developers & Realty Ltd

LOTUSDEV·NSE
213.50-0.43%Tue, 22 Sept '26 15:22

Sri Lotus Developers & Realty Ltd

LOTUSDEV
NSE
213.50
-0.43%
|Tue, 22 Sept '26 15:22
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10,437Cr
Close
Close Price
213.55
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
40.29
PS
Price To Sales
12.42
Revenue
Revenue
840Cr
Rev Gr TTM
Revenue Growth TTM
71.31%
PAT Gr TTM
PAT Growth TTM
23.28%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
12112311619061176224308132
Growth YoY
Revenue Growth YoY%
-49.243.592.861.8115.8
Expenses
ExpensesCr
685755813212614518684
Operating Profit
Operating ProfitCr
53666210929507912148
OPM
OPM%
43.753.553.057.448.028.635.539.436.4
Other Income
Other IncomeCr
2278713161514
Interest Expense
Interest ExpenseCr
000000001
Depreciation
DepreciationCr
000000000
PBT
PBTCr
54686911735629413561
Tax
TaxCr
141717311016243415
PAT
PATCr
4050518626467010146
Growth YoY
PAT Growth YoY%
-35.8-8.136.717.577.3
NPM
NPM%
33.341.144.245.242.126.331.432.834.5
EPS
EPS
2.01.31.22.00.61.01.42.00.9
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
12112311619061176224308132
Growth YoY
Revenue Growth YoY%
-49.243.592.861.8115.8
Expenses
ExpensesCr
685755813212614518684
Operating Profit
Operating ProfitCr
53666210929507912148
OPM
OPM%
43.753.553.057.448.028.635.539.436.4
Other Income
Other IncomeCr
2278713161514
Interest Expense
Interest ExpenseCr
000000001
Depreciation
DepreciationCr
000000000
PBT
PBTCr
54686911735629413561
Tax
TaxCr
141717311016243415
PAT
PATCr
4050518626467010146
Growth YoY
PAT Growth YoY%
-35.8-8.136.717.577.3
NPM
NPM%
33.341.144.245.242.126.331.432.834.5
EPS
EPS
2.01.31.22.00.61.01.42.00.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
88179462550769840
Growth
Revenue Growth%
102.3158.019.139.971.3
Expenses
ExpensesCr
76151304261488541
Operating Profit
Operating ProfitCr
1228158289281299
OPM
OPM%
14.115.434.252.636.535.6
Other Income
Other IncomeCr
135205057
Interest Expense
Interest ExpenseCr
000022
Depreciation
DepreciationCr
001222
PBT
PBTCr
1330161307327352
Tax
TaxCr
51042798389
PAT
PATCr
820119228243263
Growth
PAT Growth%
158.1489.691.36.823.3
NPM
NPM%
8.911.325.841.531.631.3
EPS
EPS
0.41.13.05.55.05.3
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
88179462550769840
Growth
Revenue Growth%
102.3158.019.139.971.3
Expenses
ExpensesCr
76151304261488541
Operating Profit
Operating ProfitCr
1228158289281299
OPM
OPM%
14.115.434.252.636.535.6
Other Income
Other IncomeCr
135205057
Interest Expense
Interest ExpenseCr
000022
Depreciation
DepreciationCr
001222
PBT
PBTCr
1330161307327352
Tax
TaxCr
51042798389
PAT
PATCr
820119228243263
Growth
PAT Growth%
158.1489.691.36.823.3
NPM
NPM%
8.911.325.841.531.631.3
EPS
EPS
0.41.13.05.55.05.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020204449
Reserves
ReservesCr
6271508891,862
Current Liabilities
Current LiabilitiesCr
2185532234383
Non Current Liabilities
Non Current LiabilitiesCr
324309345150
Total Liabilities
Total LiabilitiesCr
3704417371,2192,351
Current Assets
Current AssetsCr
3594277121,2022,327
Non Current Assets
Non Current AssetsCr
1214251625
Total Assets
Total AssetsCr
3704417371,2192,351
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020204449
Reserves
ReservesCr
6271508891,862
Current Liabilities
Current LiabilitiesCr
2185532234383
Non Current Liabilities
Non Current LiabilitiesCr
324309345150
Total Liabilities
Total LiabilitiesCr
3704417371,2192,351
Current Assets
Current AssetsCr
3594277121,2022,327
Non Current Assets
Non Current AssetsCr
1214251625
Total Assets
Total AssetsCr
3704417371,2192,351

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-887146-20-326
Investing Cash Flow
Investing Cash FlowCr
0-152816-20
Financing Cash Flow
Financing Cash FlowCr
91-11-44250747
Net Cash Flow
Net Cash FlowCr
34530246401
Free Cash Flow
Free Cash FlowCr
-887046-21
CFO To PAT
CFO To PAT%
-1,119.6352.038.7-8.6-133.9
CFO To EBITDA
CFO To EBITDA%
-701.9257.429.2-6.8-116.1
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-887146-20-326
Investing Cash Flow
Investing Cash FlowCr
0-152816-20
Financing Cash Flow
Financing Cash FlowCr
91-11-44250747
Net Cash Flow
Net Cash FlowCr
34530246401
Free Cash Flow
Free Cash FlowCr
-887046-21
CFO To PAT
CFO To PAT%
-1,119.6352.038.7-8.6-133.9
CFO To EBITDA
CFO To EBITDA%
-701.9257.429.2-6.8-116.1

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,02710,437
Price To Earnings
Price To Earnings
21.240.3
Price To Sales
Price To Sales
6.512.4
Price To Book
Price To Book
2.65.5
EV To EBITDA
EV To EBITDA
15.432.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.029.343.263.8
OPM
OPM%
14.115.434.252.636.535.6
NPM
NPM%
8.911.325.841.531.631.3
ROCE
ROCE%
3.68.426.929.116.116.1
ROE
ROE%
30.343.270.324.412.712.7
ROA
ROA%
2.14.616.218.710.310.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,02710,437
Price To Earnings
Price To Earnings
21.240.3
Price To Sales
Price To Sales
6.512.4
Price To Book
Price To Book
2.65.5
EV To EBITDA
EV To EBITDA
15.432.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.029.343.263.8
OPM
OPM%
14.115.434.252.636.535.6
NPM
NPM%
8.911.325.841.531.631.3
ROCE
ROCE%
3.68.426.929.116.116.1
ROE
ROE%
30.343.270.324.412.712.7
ROA
ROA%
2.14.616.218.710.310.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sri Lotus Developers & Realty is a pure-play luxury real estate developer that builds high-end homes and offices almost exclusively in Mumbai’s most expensive coastal pockets, but it does so without buying the underlying land. The company was born from a family-run film and real estate group that, around 2016, abandoned outright land purchases and bet everything on an asset-light redevelopment model - persuading old housing societies to let it rebuild their buildings in exchange for a share of the new, far more valuable apartments. That single decision created a business that generates premium pricing and rapid sales while tying up very little capital in land, and it is the recurring logic behind every project the company undertakes. # Business segments A single luxury-development engine, run through an asset-light redevelopment and joint-development model, now expanding from its Juhu-Andheri core into multiple Mumbai coastal micro-markets and one out-of-state mixed-use project - all executed entirely in-house. ## 1. Luxury residential redevelopment: the core engine **The company rebuilds ageing Mumbai housing societies into ultra-luxury towers, earning premium prices on the free-sale apartments it gets in return - without paying for the land.** - **Land comes through negotiation, not purchase** - under Mumbai’s DCPR 2034 rules, the company signs redevelopment agreements with existing housing societies, providing temporary housing and a brand-new building to original residents in exchange for the right to sell the additional apartments the new, denser structure creates. - **Premium pricing in a supply-starved market** - the company commands a 20% or higher price premium over peers in the Juhu micro-market, with an average selling price of roughly INR 69,000 per square foot in FY26, because it deliberately picks sites with sea views and garden-facing layouts that affluent buyers will pay extra for. - **Sells fast, builds faster than promised** - projects typically sell 26-62% of inventory within the first year and 42-87% before receiving the occupancy certificate; completed residential projects were delivered 18-24 months ahead of their RERA deadlines, which builds trust with both society members and buyers. - **Referrals, not advertising** - the company has never spent on billboards, social media marketing, or printed brochures; every sale comes through word-of-mouth from existing customers, channel partners, and the promoter’s network of high-net-worth individuals, non-resident Indians, and business families. - **A pipeline built one society at a time** - as of FY26, the company had seven ongoing residential projects totalling roughly 719,000 square feet of carpet area and 10 upcoming projects with an estimated 1.44 million square feet, all secured through redevelopment or joint-development agreements rather than auctions. ## 2. Commercial development: offices sold the same way **The company applies its redevelopment playbook to Grade-A office buildings in Andheri West, Mumbai’s established business district, delivering projects years ahead of schedule.** - **Redevelopment and greenfield, both asset-light** - the two completed commercial projects include one greenfield development (Signature) and one redevelopment (Arc One), together representing roughly 272,000 square feet of saleable area, with a third redevelopment and a greenfield project in the upcoming pipeline. - **Early delivery drives price appreciation** - Signature received its occupancy certificate 24 months ahead of its RERA deadline, and its average sale price rose from roughly INR 14,200 to INR 47,200 per square foot - a 232% increase - by the time it was fully sold. - **Concentrated in a rising micro-market** - Andheri West office prices have climbed from INR 21,600 per square foot in calendar 2021 to INR 29,700 in early calendar 2025, and the company’s most recent sale at Signature in Q4 FY26 was approximately INR 65,700 per square foot, suggesting it captures the top end of that market. ## 3. GIFT City mixed-use project: the first step outside Mumbai **A single large-scale project on the Sabarmati riverfront in Gujarat tests whether the joint-development model can work beyond the company’s home market.** - **A profit-sharing deal on freehold land** - the project is structured as a joint development agreement with a 50% revenue share, entered into with Mr. Abhishek Bachchan, and executed through a wholly owned subsidiary. - **Three uses on one site** - the development combines premium retail, Grade-A offices, and high-end residential units across more than one million square feet of carpet area, with an estimated gross development value of INR 2,000-2,200 crore. - **Timed for the next cycle** - construction is expected to begin in Q1 FY28 with completion by FY31, placing it well after the current wave of Mumbai projects is delivered. # In-house execution and technology platform **Every function from design to after-sales is kept inside the company, giving it direct control over quality, speed, and the customer experience.** - **Design and construction under one roof** - the company employs its own architects, engineers, and construction managers, and uses 3D Building Information Modelling (BIM) to coordinate planning and control costs, rather than outsourcing these roles to third-party contractors. - **Virtual selling before a brick is laid** - buyers tour projects using virtual reality and digital walkthroughs, which lets the company start selling apartments long before construction is complete and without building physical sample flats. - **Post-sales as a retention tool** - a dedicated property management team handles after-sales service, turning completed projects into managed communities and feeding the referral pipeline that generates all new sales. # Group structure and partners **A network of special-purpose subsidiaries holds individual projects, while the listed parent retains control and the promoter group signals alignment by waiving dividends.** - **One subsidiary per project** - the company had 16 subsidiaries as of March 2025, and incorporated at least ten more between October 2025 and March 2026, each created to hold a specific redevelopment or joint-development agreement; several existing subsidiaries with nil turnover were kept capitalised through rights issues in July 2026 (D3 p.32, D8-D19, D20-D21). - **IPO proceeds flowed down to projects** - of the INR 792 crore raised in the August 2025 IPO, INR 550 crore was earmarked for three specific project subsidiaries (Amalfi, The Arcadian, and Varun), with roughly INR 230 crore deployed by March 2026. - **Partners bring land or access** - the GIFT City project is a joint development with Mr. Abhishek Bachchan; Project Varun is 100% held in the project with 75% stake in the subsidiary; Lotus Aurelia carries a 70% profit share and is 79.99% held through a subsidiary; Lotus Nexus is held at a 100% stake in the project with 53.7% stake in the subsidiary. - **Promoters reinvested their share** - the promoter group voluntarily waived its dividend entitlement for FY26, keeping that capital inside the business to fund new project additions and ongoing development.

Documents — Sri Lotus Developers & Realty Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/136uz57untjjxw3l7nwqlfx9.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/du5a45pvmfv2m2ut7rzaxejx.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/sculjofz3we6ycfsjtbs95w5.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/1q7w31p3gdv47aijp47sylmv.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/rh8qckybmj4dlw43uqr05lc3.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/xkr0bnbd0yhxi01s5rkfnaaa.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/l1g6deezgtts1kl8xifnsbcw.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/tsmtojlwlqi760nuto45c2lv.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/x6m1ylcqt9ht4u2j1s61vqq6.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/hve8gx4931s90ifw2utenwa5.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/iw2xlxd0l2rk8x9ewtoywzll.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/pwumt54dj8htopavqztzmpii.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/b5p7oe8eel082mbw7mhj8iih.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/f60514atrymcfa47coxq5wlu.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/hv7saqhlhsc80dpy2quwzuly.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/lkytn6bb32b9r3jcly1e0dub.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/pvfe3k46kugp12bh1ticq7hu.pdf

Concall Transcript Summaries — Sri Lotus Developers & Realty Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3ALOTUSDEV/transcript-notes/202606/136uz57untjjxw3l7nwqlfx9.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3ALOTUSDEV/transcript-notes/202603/du5a45pvmfv2m2ut7rzaxejx.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3ALOTUSDEV/transcript-notes/202512/sculjofz3we6ycfsjtbs95w5.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3ALOTUSDEV/transcript-notes/202509/1q7w31p3gdv47aijp47sylmv.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3ALOTUSDEV/transcript-notes/202506/rh8qckybmj4dlw43uqr05lc3.pdf