Login
Home
Charts
Search
Watchlist
Products

Lovable Lingerie Ltd

LOVABLE·NSE
71.38+0.15%Wed, 23 Sept '26

Lovable Lingerie Ltd

LOVABLE
NSE
71.38
+0.15%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
106Cr
Close
Close Price
71.48
Industry
Industry
Textiles - Others
PE
Price To Earnings
33.40
PS
Price To Sales
2.75
Revenue
Revenue
39Cr
Rev Gr TTM
Revenue Growth TTM
-10.50%
PAT Gr TTM
PAT Growth TTM
17.47%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1612616108816911613
Growth YoY
Revenue Growth YoY%
-42.0-42.0-53.6-49.1-36.5-27.545.95.5-12.726.3-21.9-22.2
Expenses
ExpensesCr
1614914131115161011811
Operating Profit
Operating ProfitCr
1-3-41-3-3-70-10-12
OPM
OPM%
3.4-21.7-64.18.8-27.9-37.8-84.70.8-14.20.2-23.412.0
Other Income
Other IncomeCr
3412215213-13
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
011110101000
PBT
PBTCr
30-32-1-3-32-13-34
Tax
TaxCr
-11-1000-6-210-70
PAT
PATCr
4-1-22-1-334-4133
Growth YoY
PAT Growth YoY%
125.971.344.3-53.9-135.6-248.7272.469.9-171.4120.4-8.2-1.7
NPM
NPM%
24.4-6.6-33.613.4-13.7-31.839.721.6-42.65.146.727.3
EPS
EPS
2.60.5-1.31.4-0.9-1.82.22.4-2.60.42.02.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1612616108816911613
Growth YoY
Revenue Growth YoY%
-42.0-42.0-53.6-49.1-36.5-27.545.95.5-12.726.3-21.9-22.2
Expenses
ExpensesCr
1614914131115161011811
Operating Profit
Operating ProfitCr
1-3-41-3-3-70-10-12
OPM
OPM%
3.4-21.7-64.18.8-27.9-37.8-84.70.8-14.20.2-23.412.0
Other Income
Other IncomeCr
3412215213-13
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
011110101000
PBT
PBTCr
30-32-1-3-32-13-34
Tax
TaxCr
-11-1000-6-210-70
PAT
PATCr
4-1-22-1-334-4133
Growth YoY
PAT Growth YoY%
125.971.344.3-53.9-135.6-248.7272.469.9-171.4120.4-8.2-1.7
NPM
NPM%
24.4-6.6-33.613.4-13.7-31.839.721.6-42.65.146.727.3
EPS
EPS
2.60.5-1.31.4-0.9-1.82.22.4-2.60.42.02.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
19719717617614281979564424239
Growth
Revenue Growth%
14.10.3-10.9-0.2-18.9-43.420.6-1.8-33.2-33.8-0.1-10.5
Expenses
ExpensesCr
16617816716813683949964544540
Operating Profit
Operating ProfitCr
3119976-23-30-11-3-1
OPM
OPM%
15.69.75.24.04.3-2.43.4-3.6-0.4-27.1-6.1-3.1
Other Income
Other IncomeCr
634-2156681056
Interest Expense
Interest ExpenseCr
111000011100
Depreciation
DepreciationCr
333222222211
PBT
PBTCr
3218-5341705-413
Tax
TaxCr
95-3210101-6-7-5
PAT
PATCr
2313-2131604283
Growth
PAT Growth%
17.6-44.5-118.5134.3285.1-78.7752.5-101.36,065.2-58.3346.917.5
NPM
NPM%
11.86.5-1.40.52.20.85.9-0.16.74.218.98.2
EPS
EPS
13.85.8-1.60.62.10.53.9-0.12.91.22.32.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
19719717617614281979564424239
Growth
Revenue Growth%
14.10.3-10.9-0.2-18.9-43.420.6-1.8-33.2-33.8-0.1-10.5
Expenses
ExpensesCr
16617816716813683949964544540
Operating Profit
Operating ProfitCr
3119976-23-30-11-3-1
OPM
OPM%
15.69.75.24.04.3-2.43.4-3.6-0.4-27.1-6.1-3.1
Other Income
Other IncomeCr
634-2156681056
Interest Expense
Interest ExpenseCr
111000011100
Depreciation
DepreciationCr
333222222211
PBT
PBTCr
3218-5341705-413
Tax
TaxCr
95-3210101-6-7-5
PAT
PATCr
2313-2131604283
Growth
PAT Growth%
17.6-44.5-118.5134.3285.1-78.7752.5-101.36,065.2-58.3346.917.5
NPM
NPM%
11.86.5-1.40.52.20.85.9-0.16.74.218.98.2
EPS
EPS
13.85.8-1.60.62.10.53.9-0.12.91.22.32.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717151515151515151515
Reserves
ReservesCr
188205151151153153158157162163166
Current Liabilities
Current LiabilitiesCr
2132172720121826162213
Non Current Liabilities
Non Current LiabilitiesCr
799101810151819114
Total Liabilities
Total LiabilitiesCr
234263191202205190205215211211198
Current Assets
Current AssetsCr
114119104110101677992878375
Non Current Assets
Non Current AssetsCr
1201448792104123127123124128123
Total Assets
Total AssetsCr
234263191202205190205215211211198
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717151515151515151515
Reserves
ReservesCr
188205151151153153158157162163166
Current Liabilities
Current LiabilitiesCr
2132172720121826162213
Non Current Liabilities
Non Current LiabilitiesCr
799101810151819114
Total Liabilities
Total LiabilitiesCr
234263191202205190205215211211198
Current Assets
Current AssetsCr
114119104110101677992878375
Non Current Assets
Non Current AssetsCr
1201448792104123127123124128123
Total Assets
Total AssetsCr
234263191202205190205215211211198

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
8-1-1134141-3-763
Investing Cash Flow
Investing Cash FlowCr
2-1172-15-1-15-225-7-6
Financing Cash Flow
Financing Cash FlowCr
-89-6607-101111-7
Net Cash Flow
Net Cash FlowCr
2-34-310-11-11-10-10
Free Cash Flow
Free Cash FlowCr
8-119170141-2-763
CFO To PAT
CFO To PAT%
35.0-7.561.61,539.0130.52,017.919.83,484.4-172.1320.831.5
CFO To EBITDA
CFO To EBITDA%
26.4-5.0-16.0177.266.3-707.934.773.23,106.0-50.1-97.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
8-1-1134141-3-763
Investing Cash Flow
Investing Cash FlowCr
2-1172-15-1-15-225-7-6
Financing Cash Flow
Financing Cash FlowCr
-89-6607-101111-7
Net Cash Flow
Net Cash FlowCr
2-34-310-11-11-10-10
Free Cash Flow
Free Cash FlowCr
8-119170141-2-763
CFO To PAT
CFO To PAT%
35.0-7.561.61,539.0130.52,017.919.83,484.4-172.1320.831.5
CFO To EBITDA
CFO To EBITDA%
26.4-5.0-16.0177.266.3-707.934.773.23,106.0-50.1-97.4

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3824122601525812020312916311382106
Price To Earnings
Price To Earnings
16.532.1187.318.6180.635.538.162.924.633.4
Price To Sales
Price To Sales
1.92.11.50.90.41.52.11.42.52.71.92.8
Price To Book
Price To Book
1.91.91.60.90.30.71.20.80.90.60.50.6
EV To EBITDA
EV To EBITDA
12.422.127.821.38.9-62.462.8-39.2-726.8-10.7-32.7-89.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
50.847.747.650.454.749.256.761.853.850.748.648.6
OPM
OPM%
15.69.75.24.04.3-2.43.4-3.6-0.4-27.1-6.1-3.1
NPM
NPM%
11.86.5-1.40.52.20.85.9-0.16.74.218.98.2
ROCE
ROCE%
16.38.0-2.42.02.30.64.10.33.2-1.90.60.6
ROE
ROE%
11.35.8-1.40.51.90.43.30.02.41.04.44.4
ROA
ROA%
9.94.9-1.30.41.50.32.80.02.00.84.04.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3824122601525812020312916311382106
Price To Earnings
Price To Earnings
16.532.1187.318.6180.635.538.162.924.633.4
Price To Sales
Price To Sales
1.92.11.50.90.41.52.11.42.52.71.92.8
Price To Book
Price To Book
1.91.91.60.90.30.71.20.80.90.60.50.6
EV To EBITDA
EV To EBITDA
12.422.127.821.38.9-62.462.8-39.2-726.8-10.7-32.7-89.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
50.847.747.650.454.749.256.761.853.850.748.648.6
OPM
OPM%
15.69.75.24.04.3-2.43.4-3.6-0.4-27.1-6.1-3.1
NPM
NPM%
11.86.5-1.40.52.20.85.9-0.16.74.218.98.2
ROCE
ROCE%
16.38.0-2.42.02.30.64.10.33.2-1.90.60.6
ROE
ROE%
11.35.8-1.40.51.90.43.30.02.41.04.44.4
ROA
ROA%
9.94.9-1.30.41.50.32.80.02.00.84.04.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Lovable Lingerie is a brand house that makes its own products - a focused Indian manufacturer of women’s innerwear and lingerie, built around two owned labels it has controlled for over 25 years. Incorporated in 1987 and listed in 2011, the company has spent its life converting India’s cotton abundance and competitive labour into branded intimate apparel sold entirely at home, with no exports and no subsidiaries. The recurring approach that explains everything else is brand-led pricing power: the company designs, manufactures and markets its own labels, believing that strong brands let it pass rising raw-material costs straight through to the consumer. # Business segments A single-engine brand house - one manufacturing-and-marketing operation that designs, produces and sells intimate apparel under two owned labels to the domestic Indian market. ## 1. Branded innerwear: a two-label factory-to-consumer engine **The company makes and sells its own lingerie and sportswear under the Lovable and Daisy Dee brands through a multi-channel Indian network, earning revenue only when goods are delivered - no exports, no middlemen brands.** - **Two brands, two price tiers** - Lovable is the premium and classic innerwear line, while Daisy Dee reaches into athleisure, sports and everyday comfort, together covering the mass-to-super-premium spectrum the company has been deliberately expanding into. - **Design is the differentiator** - collections are refreshed with specific product launches such as the wireless CB#L0524 bra, the leak-proof period panty under Daisy Dee, and the “Lovable Essensuals Panties” sub-brand aimed at the mass segment, keeping the range responsive to fashion-sensitive domestic buyers. - **Sold through distributors, stores and screens** - the go-to-market model rests on a network of distributors, stockists and retailers, supplemented by sales on leading e-commerce marketplaces and dealer apps that connect directly with trade partners. - **Pricing power is the stated moat** - management’s consistent thesis is that the brands are strong enough to pass raw-material cost increases on to consumers, which is the engine’s central economic logic. - **India-only, by design** - foreign-exchange earnings from exports have been nil for the current year and the previous year, making the business a pure play on domestic demand drivers such as rising urban female workforce participation and brand consciousness. ## 2. Owned manufacturing: the in-house production backbone **The company runs its own South Indian factory network with automated machinery, giving it direct control over quality and cost in a labour-intensive industry.** - **Consolidated plant footprint** - manufacturing has been streamlined by closing the Kagllipura and Erode units and shifting operations to the Thalagatpura facility, a move aimed at raising capacity utilisation and cutting operational costs. - **Roughly 8.3 million units of annual capacity** - the Erode plant alone can produce 25 lakh (2.5 million) units a year, which the company states is about 30% of its total capacity, implying a group-wide capability of approximately 83 lakh units. - **Automation in a labour-heavy trade** - state-of-the-art automated cutting and fabric-inspection machines sit alongside an energy-efficient boiler, yet the products are not power-intensive, with electricity consumption at just 0.06 units per unit of production. - **Raw materials are the pinch point** - key inputs include cotton, polyester, silk and viscose, and the company flags the availability of raw materials at reasonable rates as a main concern, though its import bill is tiny (a few lakhs of rupees a year). - **Workforce trained under government scheme** - training centres at various units are assisted by the Government of India’s ‘Samarth’ scheme for upskilling, helping address the chronic shortage of experienced labour in a sector that employs roughly 45 million people nationwide. # Group structure and partners **A standalone, promoter-led Indian company with no subsidiaries or joint ventures - just one listed entity, a six-person board, and a handful of related-party sales channels.** - The company has no subsidiaries, joint ventures or associate companies, making it a pure standalone operation domiciled in Mumbai. - Promoters held roughly 64% of shares as of March 2020, and the board comprises six directors - three independent, one non-executive and two executive - led by Chairman and Managing Director L. Vinay Reddy, who has been with the business since its 1987 inception. - Related-party sales flow to Juvenca Online Pvt. Ltd and Microtex Clothing Private Ltd, entities where key management personnel exercise significant influence, forming part of the domestic distribution fabric. - The statutory auditor, DMKH & Co., is appointed for a five-year term through to the 2027 annual general meeting, while the registrar and share transfer agent is MUFG Intime India Private Limited.

Documents — Lovable Lingerie Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/mijz4glfu3y79e5w0h03jy5b.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/t0usgi6ysz0rgar0l91tidmw.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/apqcvotfklotel0ki6gf4o9f.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/sz9jpfmb0zbop04n5jz6fz40.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/8msp9ifso05qjymbsoc7bori.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/zeig26mof4h678hwlq92h7hb.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/a9pjh8setcm4acjdmzn0huh1.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/eqqc7iks74klhii1ruhn6bz4.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/zjxdwrrs7m8xtjfjwdcr872f.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/bczxozkqj6975w9qebmd536j.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/96s5a5r5pd1v93bizo1bqlc1.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/b4ivlbg0bee4ptp1n35wsyhy.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/nxoln87at7b0x610tjpzjd3j.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/o2bcsmqbjio0wj9ccxnupdo6.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/x3ykfat9a2d2jn6padiaa880.pdf