Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Loyal Textile Mills Ltd

LOYALTEX
NSE
208.00
1.46%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Loyal Textile Mills Ltd

LOYALTEX
NSE
208.00
1.46%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
100Cr
Close
Close Price
208.00
Industry
Industry
Textiles - Composite/Cotton/Blended/Fabric
PE
Price To Earnings
PS
Price To Sales
0.20
Revenue
Revenue
493Cr
Rev Gr TTM
Revenue Growth TTM
-33.13%
PAT Gr TTM
PAT Growth TTM
-98.84%
Peer Comparison
How does LOYALTEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LOYALTEX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
330287248204201196185155146135107105
Growth YoY
Revenue Growth YoY%
-30.6-34.5-29.7-28.4-39.2-31.6-25.2-24.0-27.4-30.9-42.5-32.1
Expenses
ExpensesCr
334296250214222204222170160155111107
Operating Profit
Operating ProfitCr
-4-9-3-9-21-8-37-15-15-20-4-2
OPM
OPM%
-1.3-3.3-1.1-4.6-10.5-4.0-19.9-9.5-10.1-14.5-4.0-1.9
Other Income
Other IncomeCr
2312524361067631488
Interest Expense
Interest ExpenseCr
101113131614121213998
Depreciation
DepreciationCr
99101099978855
PBT
PBTCr
-1-17-21-7-10-21-52-2626-23-11-7
Tax
TaxCr
-1-7-7-53-7-1-7-13-6-411
PAT
PATCr
0-10-14-2-13-14-51-2639-17-11-12
Growth YoY
PAT Growth YoY%
-97.9-145.0-835.887.8-3,528.2-39.1-259.0-1,101.8394.3-24.577.753.4
NPM
NPM%
0.1-3.4-5.7-1.1-6.7-7.0-27.4-16.927.0-12.6-10.6-11.6
EPS
EPS
0.8-20.4-29.3-4.5-27.80.0-105.3-54.481.7-35.3-23.5-25.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,4071,1581,1361,1591,3071,1041,1221,7631,403939682493
Growth
Revenue Growth%
-17.6-1.92.012.8-15.51.657.1-20.4-33.0-27.4-27.7
Expenses
ExpensesCr
1,2451,0041,0071,0501,1931,0191,0141,5721,373982760534
Operating Profit
Operating ProfitCr
1621551301081148510819030-43-78-41
OPM
OPM%
11.513.411.49.48.77.79.610.82.2-4.5-11.4-8.3
Other Income
Other IncomeCr
235108881438778492
Interest Expense
Interest ExpenseCr
695542393937353032535139
Depreciation
DepreciationCr
836868615752433737383527
PBT
PBTCr
11352519264381370-56-80-15
Tax
TaxCr
-580-7-3-5540-3-16-28-11
PAT
PATCr
1627252528933973-40-51-1
Growth
PAT Growth%
70.2-6.71.011.3-68.9274.0195.5-97.1-1,488.7-29.797.6
NPM
NPM%
1.12.32.22.22.20.82.95.50.2-4.2-7.5-0.3
EPS
EPS
32.955.952.152.658.518.268.2201.55.9-82.0-106.4-2.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
136158183202226234263358355316264236
Current Liabilities
Current LiabilitiesCr
527493538592674657702913921795572465
Non Current Liabilities
Non Current LiabilitiesCr
26922121316010382301014212
Total Liabilities
Total LiabilitiesCr
9378769399591,0089781,0001,2861,2951,118842708
Current Assets
Current AssetsCr
428364457517592600652933893723475360
Non Current Assets
Non Current AssetsCr
509512482442416377347353402395366276
Total Assets
Total AssetsCr
9378769399591,0089781,0001,2861,2951,118842708

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1671767411512784101-21266106148
Investing Cash Flow
Investing Cash FlowCr
-60-71-31-15-28-9-11-29-78-16110
Financing Cash Flow
Financing Cash FlowCr
-105-106-44-98-97-79-872439-92-259
Net Cash Flow
Net Cash FlowCr
2-2022-422-2-2-1
Free Cash Flow
Free Cash FlowCr
1081034893977489-243-1388253
CFO To PAT
CFO To PAT%
1,056.5652.8295.4455.8451.8951.8306.1-218.62,332.2-268.6-288.8
CFO To EBITDA
CFO To EBITDA%
103.3113.457.2106.5111.698.093.1-111.4218.8-249.3-189.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12127334528120192230523274248108
Price To Earnings
Price To Earnings
8.010.513.711.17.110.47.05.496.10.00.0
Price To Sales
Price To Sales
0.10.20.30.20.10.10.20.30.20.30.2
Price To Book
Price To Book
0.91.71.81.40.90.40.91.40.80.80.4
EV To EBITDA
EV To EBITDA
3.74.56.46.85.55.15.05.930.2-20.1-6.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.544.339.236.435.840.341.938.936.537.135.1
OPM
OPM%
11.513.411.49.48.77.79.610.82.2-4.5-11.4
NPM
NPM%
1.12.32.22.22.20.82.95.50.2-4.2-7.5
ROCE
ROCE%
12.914.99.88.69.76.912.117.13.1-0.3-4.2
ROE
ROE%
11.216.513.312.212.23.712.326.80.8-12.3-19.1
ROA
ROA%
1.73.12.72.62.80.93.37.50.2-3.5-6.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Loyal Textile Mills Limited (**LTM**), established in **1956**, is a vertically integrated textile powerhouse and a Government-recognized **Four Star Export House**. The company operates across the entire textile value chain—from ginning and spinning to weaving, knitting, processing, and garmenting. Currently, LTM is undergoing a fundamental strategic pivot, transitioning from a commodity-focused manufacturer to a high-value specialist in **technical textiles** and **protective wear**. --- ### **Manufacturing Infrastructure & Operational Footprint** LTM maintains a robust manufacturing presence across South India, though it is currently consolidating its footprint to optimize costs. As of **February 2025**, the company’s aggregate production infrastructure includes: * **Spinning:** **1,06,783 ring spindles** and **4,848 rotors**. * **Weaving:** **384 automatic looms** (including **450 Air-Jet looms** across units) capable of producing widths from **50 to 134 inches** with a capacity of **150,000 meters/day**. * **Knitting:** **270 knitting machines** (including **220** high-efficiency units). * **Garmenting:** **1,894 sewing machines**. #### **Plant Locations and Status** | Plant Location | Operations | Current Status | | :--- | :--- | :--- | | **Kovilpatti, TN** | Spinning, Knitting, Weaving, Ginning & Garments | Active | | **Sattur, TN** | Spinning, Knitting, Weaving, Ginning & Garments | Active | | **Sivagangai, TN** | Spinning, Knitting, Weaving, Ginning & Garments | Active | | **Cuddalore, TN** | Processing | Active | | **Khammam, TS** | Spinning, Knitting, Weaving, Ginning & Garments | Active | | **Naidupeta, AP** | Spinning, Knitting, Weaving, Ginning & Garments | **Under Slump Sale Process** | | **Arasanur, TN** | Manufacturing Unit | **Proposed for Sale** | --- ### **Product Portfolio & Value-Added Innovation** The company has shifted its production mix to prioritize downstream, higher-margin segments. Approximately **75%** of yarn produced is now consumed captively to insulate the business from cotton price volatility. * **Yarn Spinning:** Produces counts from **Ne 6’s to Ne 120’s** (primary focus on **40s**). Innovations include **Triblend yarn** (Cotton/Polyester/Viscose) and **Recycled Cotton yarn** derived from autoconer waste. * **Woven & Knitted Fabrics:** Offers a vast range of weaves (Twill, Dobby, Herringbone, etc.) and knit types (Single jersey, Inter-lock, Fleece). Notably, **23 knitting machines** were recently converted to fleece production to meet specific market demand. * **Technical Textiles & Garments:** This is the company's primary growth engine. LTM specializes in **flame-resistant garments** for thermal and electrical environments. The segment is growing at **10% per annum**. * **Efficiency Gains:** Recent installation of **17.5 wharve dia** spindles has boosted productivity by **7%**, while carbon fans and inverter conversions have yielded **1-3% energy savings**. --- ### **Strategic Turnaround & Asset Monetization** To address recent liquidity challenges and a global demand slowdown, management is executing a "Business Realignment Plan" focused on deleveraging the balance sheet. * **Asset Divestment:** LTM is aggressively monetizing non-core assets to improve cash flow. * **Windmills:** Sold **7 units** in FY25; **18 additional units** held for sale. Total consideration for **25 units** is **INR 73.80 crore**. * **Real Estate:** Sold land/property for a profit of **INR 40.92 crore** in Feb 2025. * **Exceptional Income:** Reported **INR 81.36 crore** and **INR 10.72 crore** in various periods from asset disposals. * **PM-MITRA Park:** LTM signed an MOU with the Tamil Nadu government for a **Technical Textiles project** in Virudhunagar, aiming for a fully integrated "yarn-to-garment" facility. * **Corporate Streamlining:** Dissolved dormant international subsidiaries in the **UK, Greece, and Portugal** to focus on the core Indian operations and the **Gruppo P&P Loyal S.p.A. (Italy)** joint venture. --- ### **Energy & Sustainability Profile** LTM is a leader in captive renewable energy, which significantly offsets rising power costs. * **Renewable Mix:** Approximately **40%** of power requirements are met through captive sources. * **Capacity:** **46 MW** of Wind Power (partially being monetized) and **6 MW** of Solar Power (**3.3 MW** captive; **3 MW** under BOOT model). * **Conservation:** Ongoing initiatives target annual savings of **3 to 5 lakh units** through motor and fan optimizations. --- ### **Financial Performance & Credit Metrics** The company is navigating a period of "stretched" liquidity, with a focus on returning to profitability by **FY 2025-26**. | Metric | FY 2024-25 (H1/Est) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Export % of Revenue** | **56%** | **39%** | **~75%** | | **Net Profit / (Loss)** | **(Loss)** | **(INR 42.63 Cr)** | **INR 1.23 Cr** | | **Overall Gearing** | - | **2.15x** | **1.99x** | | **Promoter Holding** | **73.49%** | **73.49%** | **73.49%** | * **Credit Rating (Feb 2026):** Reaffirmed at **CARE BB+; Stable / CARE A4+**. * **Debt Status:** The company has **NIL long-term debt obligations**; all remaining debt is related to working capital. * **Dividend:** No dividend recommended for the last three years to conserve capital for the turnaround. --- ### **Risk Factors & Mitigation** * **Market Volatility:** Exposure to cotton price fluctuations (ranging from **₹60k to ₹1L per candy**) is mitigated by high captive consumption and derivative hedging. * **Geopolitical Headwinds:** U.S. trade tariffs and the Red Sea crisis have impacted margins. LTM is countering this by diversifying into **Europe, the Middle East, and Australia**. * **Liquidity Risk:** While auditors have noted recurring losses, the **INR 28.6 crore** AP power subsidy and ongoing asset sales provide a liquidity cushion. * **Labor Risk:** The industry faces high turnover; LTM is addressing this through structured recruitment and skill development for **skilled tailors** to ensure garmenting output targets are met. * **Regulatory Compliance:** The company is working to resolve an **Emphasis of Matter** regarding the consolidation of its Italian JV based on unaudited results, ensuring alignment with **Regulation 33(3)(h)**.