Login
Home
Charts
Search
Watchlist
Products

Loyal Textile Mills Ltd

LOYALTEX·NSE
231.23+7.57%Wed, 23 Sept '26

Loyal Textile Mills Ltd

LOYALTEX
NSE
231.23
+7.57%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
113Cr
Close
Close Price
234.85
Industry
Industry
Textiles - Composite/Cotton/Blended/Fabric
PE
Price To Earnings
PS
Price To Sales
0.30
Revenue
Revenue
379Cr
Rev Gr TTM
Revenue Growth TTM
-38.00%
PAT Gr TTM
PAT Growth TTM
9.95%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
2482042011961851551401301071048286
Growth YoY
Revenue Growth YoY%
-29.7-28.4-39.2-31.6-25.2-24.0-30.3-33.6-42.5-32.9-41.5-33.9
Expenses
ExpensesCr
2502142222042221701511441111058388
Operating Profit
Operating ProfitCr
-3-9-21-8-37-15-11-14-4-1-2-2
OPM
OPM%
-1.1-4.6-10.5-4.0-19.9-9.5-7.8-10.9-4.0-0.9-1.9-2.7
Other Income
Other IncomeCr
524361067621488-169
Interest Expense
Interest ExpenseCr
1313161412121399875
Depreciation
DepreciationCr
10109997655553
PBT
PBTCr
-21-7-10-21-52-2632-15-11-5-29-1
Tax
TaxCr
-7-53-7-1-7-13-6-411-12-1
PAT
PATCr
-14-2-13-14-51-2639-17-11-12-24-2
Growth YoY
PAT Growth YoY%
-835.887.8-3,528.2-39.1-259.0-1,101.8394.3-24.577.753.4-161.391.2
NPM
NPM%
-5.7-1.1-6.7-7.0-27.4-16.928.1-13.1-10.6-11.7-29.5-1.7
EPS
EPS
-29.3-4.5-27.80.0-105.3-54.481.7-35.3-23.5-25.3-50.1-3.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
2482042011961851551401301071048286
Growth YoY
Revenue Growth YoY%
-29.7-28.4-39.2-31.6-25.2-24.0-30.3-33.6-42.5-32.9-41.5-33.9
Expenses
ExpensesCr
2502142222042221701511441111058388
Operating Profit
Operating ProfitCr
-3-9-21-8-37-15-11-14-4-1-2-2
OPM
OPM%
-1.1-4.6-10.5-4.0-19.9-9.5-7.8-10.9-4.0-0.9-1.9-2.7
Other Income
Other IncomeCr
524361067621488-169
Interest Expense
Interest ExpenseCr
1313161412121399875
Depreciation
DepreciationCr
10109997655553
PBT
PBTCr
-21-7-10-21-52-2632-15-11-5-29-1
Tax
TaxCr
-7-53-7-1-7-13-6-411-12-1
PAT
PATCr
-14-2-13-14-51-2639-17-11-12-24-2
Growth YoY
PAT Growth YoY%
-835.887.8-3,528.2-39.1-259.0-1,101.8394.3-24.577.753.4-161.391.2
NPM
NPM%
-5.7-1.1-6.7-7.0-27.4-16.928.1-13.1-10.6-11.7-29.5-1.7
EPS
EPS
-29.3-4.5-27.80.0-105.3-54.481.7-35.3-23.5-25.3-50.1-3.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,1581,1361,1591,3071,1041,1221,7631,403939628422379
Growth
Revenue Growth%
-17.6-1.92.012.8-15.51.657.1-20.4-33.0-33.2-32.8-38.0
Expenses
ExpensesCr
1,0041,0071,0501,1931,0191,0141,5721,373982674441388
Operating Profit
Operating ProfitCr
1551301081148510819030-43-46-19-9
OPM
OPM%
13.411.49.48.77.79.610.82.2-4.5-7.3-4.5-2.4
Other Income
Other IncomeCr
351088814387783138
Interest Expense
Interest ExpenseCr
554239393735303253513328
Depreciation
DepreciationCr
686861575243373738262018
PBT
PBTCr
352519264381370-56-40-59-47
Tax
TaxCr
80-7-3-5540-3-16-28-10-5
PAT
PATCr
27252528933973-40-11-49-49
Growth
PAT Growth%
70.2-6.71.011.3-68.9274.0195.5-97.1-1,488.771.6-337.99.9
NPM
NPM%
2.32.22.22.20.82.95.50.2-4.2-1.8-11.6-13.0
EPS
EPS
55.952.152.658.518.268.2201.55.9-82.0-97.3-134.3-102.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,1581,1361,1591,3071,1041,1221,7631,403939628422379
Growth
Revenue Growth%
-17.6-1.92.012.8-15.51.657.1-20.4-33.0-33.2-32.8-38.0
Expenses
ExpensesCr
1,0041,0071,0501,1931,0191,0141,5721,373982674441388
Operating Profit
Operating ProfitCr
1551301081148510819030-43-46-19-9
OPM
OPM%
13.411.49.48.77.79.610.82.2-4.5-7.3-4.5-2.4
Other Income
Other IncomeCr
351088814387783138
Interest Expense
Interest ExpenseCr
554239393735303253513328
Depreciation
DepreciationCr
686861575243373738262018
PBT
PBTCr
352519264381370-56-40-59-47
Tax
TaxCr
80-7-3-5540-3-16-28-10-5
PAT
PATCr
27252528933973-40-11-49-49
Growth
PAT Growth%
70.2-6.71.011.3-68.9274.0195.5-97.1-1,488.771.6-337.99.9
NPM
NPM%
2.32.22.22.20.82.95.50.2-4.2-1.8-11.6-13.0
EPS
EPS
55.952.152.658.518.268.2201.55.9-82.0-97.3-134.3-102.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
158183202226234263358355316264199
Current Liabilities
Current LiabilitiesCr
493538592674657702913921795572319
Non Current Liabilities
Non Current LiabilitiesCr
22121316010382301014212
Total Liabilities
Total LiabilitiesCr
8769399591,0089781,0001,2861,2951,118842525
Current Assets
Current AssetsCr
364457517592600652933893723475272
Non Current Assets
Non Current AssetsCr
512482442416377347353402395366254
Total Assets
Total AssetsCr
8769399591,0089781,0001,2861,2951,118842525
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555555555
Reserves
ReservesCr
158183202226234263358355316264199
Current Liabilities
Current LiabilitiesCr
493538592674657702913921795572319
Non Current Liabilities
Non Current LiabilitiesCr
22121316010382301014212
Total Liabilities
Total LiabilitiesCr
8769399591,0089781,0001,2861,2951,118842525
Current Assets
Current AssetsCr
364457517592600652933893723475272
Non Current Assets
Non Current AssetsCr
512482442416377347353402395366254
Total Assets
Total AssetsCr
8769399591,0089781,0001,2861,2951,118842525

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1767411512784101-2126610614889
Investing Cash Flow
Investing Cash FlowCr
-71-31-15-28-9-11-29-78-16110141
Financing Cash Flow
Financing Cash FlowCr
-106-44-98-97-79-872439-92-259-230
Net Cash Flow
Net Cash FlowCr
-2022-422-2-2-10
Free Cash Flow
Free Cash FlowCr
1034893977489-243-1388253229
CFO To PAT
CFO To PAT%
652.8295.4455.8451.8951.8306.1-218.62,332.2-268.6-1,320.5-180.5
CFO To EBITDA
CFO To EBITDA%
113.457.2106.5111.698.093.1-111.4218.8-249.3-323.3-462.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1767411512784101-2126610614889
Investing Cash Flow
Investing Cash FlowCr
-71-31-15-28-9-11-29-78-16110141
Financing Cash Flow
Financing Cash FlowCr
-106-44-98-97-79-872439-92-259-230
Net Cash Flow
Net Cash FlowCr
-2022-422-2-2-10
Free Cash Flow
Free Cash FlowCr
1034893977489-243-1388253229
CFO To PAT
CFO To PAT%
652.8295.4455.8451.8951.8306.1-218.62,332.2-268.6-1,320.5-180.5
CFO To EBITDA
CFO To EBITDA%
113.457.2106.5111.698.093.1-111.4218.8-249.3-323.3-462.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2733452812019223052327424810889113
Price To Earnings
Price To Earnings
10.513.711.17.110.47.05.496.1
Price To Sales
Price To Sales
0.20.30.20.10.10.20.30.20.30.20.20.3
Price To Book
Price To Book
1.71.81.40.90.40.91.40.80.80.40.40.6
EV To EBITDA
EV To EBITDA
4.56.46.85.55.15.05.930.2-20.1-11.3-15.4-33.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.124.922.922.923.927.226.019.617.618.824.524.5
OPM
OPM%
13.411.49.48.77.79.610.82.2-4.5-7.3-4.5-2.4
NPM
NPM%
2.32.22.22.20.82.95.50.2-4.2-1.8-11.6-13.0
ROCE
ROCE%
14.99.88.69.76.912.117.13.1-0.31.7-6.3-6.3
ROE
ROE%
16.513.312.212.23.712.326.80.8-12.3-4.2-24.1-24.1
ROA
ROA%
3.12.72.62.80.93.37.50.2-3.5-1.3-9.3-9.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2733452812019223052327424810889113
Price To Earnings
Price To Earnings
10.513.711.17.110.47.05.496.1
Price To Sales
Price To Sales
0.20.30.20.10.10.20.30.20.30.20.20.3
Price To Book
Price To Book
1.71.81.40.90.40.91.40.80.80.40.40.6
EV To EBITDA
EV To EBITDA
4.56.46.85.55.15.05.930.2-20.1-11.3-15.4-33.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.124.922.922.923.927.226.019.617.618.824.524.5
OPM
OPM%
13.411.49.48.77.79.610.82.2-4.5-7.3-4.5-2.4
NPM
NPM%
2.32.22.22.20.82.95.50.2-4.2-1.8-11.6-13.0
ROCE
ROCE%
14.99.88.69.76.912.117.13.1-0.31.7-6.3-6.3
ROE
ROE%
16.513.312.212.23.712.326.80.8-12.3-4.2-24.1-24.1
ROA
ROA%
3.12.72.62.80.93.37.50.2-3.5-1.3-9.3-9.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Loyal Textile Mills is a textile maker that does everything from cleaning raw cotton to stitching finished garments under one roof - a rare full-stack setup in an industry of specialists. Founded in 1956 in Tamil Nadu by Karumuttu Thiagaraja Chettiar, it grew into a government-recognised Four Star Export House that now sells roughly three-quarters of what it makes to customers across Asia, Europe and the Middle East. The recurring idea is vertical integration: own the ginning, spinning, weaving, knitting, processing and garmenting stages, so you control quality and cost at every step - and today that same logic is being redirected away from commodity yarn toward higher-value technical clothing where the margins are fatter. # Business segments Two engines at different stages of the same value chain - a commodity-scale yarn-and-fabric backbone that is being deliberately shrunk, and a garment-and-technical-textiles front end that the company is betting its future on - both fed by captive renewable power and a single export-facing sales pipeline. ## 1. Yarn and fabric manufacturing: the integrated backbone, now being pruned **The company spins, weaves and knits across four mill complexes, but it is actively selling off commodity-spinning assets and reducing outside yarn sales to focus its own output on feeding its higher-margin garment division.** - **Spinning at scale, from coarse to fine** - four spinning mills integrated with three ginning factories produce yarn in counts from Ne 6's to Ne 120's, covering 100% cotton, polyester and viscose-cotton blends, with FY25 output of about 1.03 crore kg. - **Woven fabric on 428 air-jet looms** - the weaving division runs 428 air-jet looms that turn out fabric in widths from 50 to 134 inches at a capacity of 1.5 lakh metres a day, supplying everything from home furnishing to work-wear and high-end technical textiles. - **Knitted fabric for captive use** - the knitting operation produced roughly 52 lakh kg of fabric in FY25, and the company has said it will gradually stop selling yarn to outsiders, optimising production to the level its own knitting units need. - **Deliberate shrinkage of the commodity base** - two spinning units at Kovilpatti and Naidupet were consolidated into one at Naidupet to cut fixed costs, and the company has now decided to sell or dispose of its manufacturing undertakings at Naidupet (Andhra Pradesh) and Arasanur (Tamil Nadu) entirely, exiting low-margin commodity segments to reduce debt. ## 2. Garments and technical textiles: the value leap the company is betting on **Stitching finished garments - especially flame-resistant and protective wear - is where the company sees its future, and it is expanding this division even as it shrinks the yarn business behind it.** - **From fabric to finished piece** - the garment division produced 32.27 lakh pieces in FY25, covering formal wear, casual wear, work wear and high-end technical-textile garments, all cut and sewn in-house from the company's own woven and knitted fabric. - **Fire-resistant clothing as a niche** - the company makes inherent FR (flame-retardant) viscose yarn, fabrics and garments suitable for thermal and electrical settings, a technical-textile segment where it has built a niche presence and where margins are higher than in commodity fabric. - **Capacity constrained by skilled hands** - the company is actively expanding garmenting capacity to meet rising demand, but a shortage of skilled tailors has temporarily held output back, so the bottleneck is labour, not orders. - **Innovation in sustainable and blended fabrics** - recent product development includes garments from recycled cotton, bamboo-recycled-cotton blends, modal-recycled-cotton mixtures, dobby-design fabrics and four-track knitting designs, all aimed at buyers who will pay for sustainability claims. # Renewable energy: the captive power advantage **The company generates roughly 40% of its own electricity from wind and solar, cutting its factory power bill and insulating itself from grid-price swings - though it is now selling some wind assets to pay down debt.** - **46 MW of wind, 3.3 MW of solar** - as of March 2023, installed captive capacity stood at 46 MW of windmills and 3.3 MW of solar, which together supplied about two-fifths of the company's total power draw, with the rest bought from third parties and the IEX power exchange. - **Solar locked in at a fixed price** - in FY23 the company tied up 3 MW of solar power under a BOOT (build-own-operate-transfer) model at Rs 4.2 per unit for 10 years, after which the assets become the company's own, giving long-term price certainty on that slice of supply. - **Windmills now being sold to reduce debt** - on 31 March 2025, the company agreed to sell 25 windmill units for Rs 73.8 crore as part of a strategic move to cut debt and refocus on the core textile business, so the captive-power footprint is being deliberately reduced. # Group structure and partners **The company runs one active joint venture in Italy that acts as its export channel into Europe, while all other historical joint ventures and its domestic subsidiary have been dissolved or wound up.** - **Italian joint venture handles European sales** - Gruppo P&P Loyal S.P.A, incorporated in Italy and 47.5%-owned by Loyal Textile Mills, sells garments and fabrics and buys reflective bands and trims, effectively serving as the company's European export desk. - **Everything else has been cleaned up** - a wholly owned domestic subsidiary, Loyal International Sourcing Private Limited, was struck off in November 2023 after being dormant since FY18, and three foreign joint ventures in Greece, the UK and Portugal have all been dissolved or are inoperative, with their carrying values fully impaired in FY23. - **Promoter group holds nearly three-quarters** - as of March 2022, promoters and promoter-group entities held 73.49% of the equity, with five corporate shareholders each owning more than 5% and the Chairperson, Valli M Ramaswami, serving as whole-time director alongside a professional CEO.

Documents — Loyal Textile Mills Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/jd4of41r81xwb2lr4c4g321e.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/vzo4hg9afos8qy9uir1axnky.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/dq748j9375ut8hefid3vxow1.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/dw6o9gjsd11p6ktfafpby9cs.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/adtagg3n8ggv5rzqgueee8nm.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/rdghteg5i1wc5n88krkyphvh.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/89ympqn5e8yyrpp8eg0nkv2d.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/wodcnkexjdv784iejmo9avcz.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/a9g2irdxx069eizh9tfts11j.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3nx6xyz2y7jbu3qw1a6s44vc.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/gtg9timyaf220kaz3zfkg0eu.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/cyxaj1hvy21oi18lqjmgw7y1.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/zdmoimt0khdpugnrtc6wirxy.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/tsyg7uion077wyb84gicrg8e.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/72276m9b243ctlrrdc7djevj.pdf