Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lead Reclaim and Rubber Products Ltd

LRRPL
NSE
74.25
3.51%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Lead Reclaim and Rubber Products Ltd

LRRPL
NSE
74.25
3.51%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
64Cr
Close
Close Price
74.25
Industry
Industry
Rubber - Products
PE
Price To Earnings
31.20
PS
Price To Sales
1.46
Revenue
Revenue
44Cr
Rev Gr TTM
Revenue Growth TTM
131.24%
PAT Gr TTM
PAT Growth TTM
172.22%
Peer Comparison
How does LRRPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LRRPL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
51092222
Growth YoY
Revenue Growth YoY%
83.3124.8138.0
Expenses
ExpensesCr
4982019
Operating Profit
Operating ProfitCr
11123
OPM
OPM%
11.810.915.110.512.9
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00001
Depreciation
DepreciationCr
00011
PBT
PBTCr
01122
Tax
TaxCr
00000
PAT
PATCr
00011
Growth YoY
PAT Growth YoY%
250.0321.7102.0
NPM
NPM%
2.82.45.34.44.5
EPS
EPS
0.20.30.71.21.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
153144
Growth
Revenue Growth%
110.740.8
Expenses
ExpensesCr
132739
Operating Profit
Operating ProfitCr
245
OPM
OPM%
11.711.911.7
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
011
Depreciation
DepreciationCr
112
PBT
PBTCr
124
Tax
TaxCr
011
PAT
PATCr
012
Growth
PAT Growth%
294.634.3
NPM
NPM%
2.54.74.5
EPS
EPS
0.51.92.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025
Equity Capital
Equity CapitalCr
79
Reserves
ReservesCr
411
Current Liabilities
Current LiabilitiesCr
77
Non Current Liabilities
Non Current LiabilitiesCr
12
Total Liabilities
Total LiabilitiesCr
1929
Current Assets
Current AssetsCr
1216
Non Current Assets
Non Current AssetsCr
713
Total Assets
Total AssetsCr
1929

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00
Investing Cash Flow
Investing Cash FlowCr
-2-8
Financing Cash Flow
Financing Cash FlowCr
18
Net Cash Flow
Net Cash FlowCr
-10
Free Cash Flow
Free Cash FlowCr
-1-7
CFO To PAT
CFO To PAT%
100.0-24.0
CFO To EBITDA
CFO To EBITDA%
21.5-9.5

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2448
Price To Earnings
Price To Earnings
65.033.1
Price To Sales
Price To Sales
1.61.6
Price To Book
Price To Book
2.12.4
EV To EBITDA
EV To EBITDA
15.614.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.427.0
OPM
OPM%
11.711.9
NPM
NPM%
2.54.7
ROCE
ROCE%
8.110.6
ROE
ROE%
3.37.3
ROA
ROA%
2.05.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Lead Reclaim and Rubber Products Ltd. (**LRRPL**) is an Ahmedabad-based specialized manufacturer and recycler of high-performance reclaimed rubber. The company operates at the intersection of industrial manufacturing and environmental sustainability, transforming scrap rubber—including **radial tyres, nylon tyres, natural tubes, and butyl inner tubes**—into high-value raw materials. With a strategic focus on the circular economy, **LRRPL** serves the automotive, construction, and consumer goods industries both domestically and internationally. --- ### **Core Product Portfolio & Industrial Applications** LRRPL maintains a diversified range of grades and thicknesses, ensuring every batch meets stringent standards for **tensile strength, resilience, and porosity** through an **in-house testing laboratory**. | Product Category | Key Grades | Key Value Proposition | Typical Applications | | :--- | :--- | :--- | :--- | | **Whole Tyre Reclaim (WTR)** | LEAD WTRHT, WTRHR, WTRSF | High tensile strength; **low thermo plasticity**. | New tyres, conveyor belts, footwear, and gaskets. | | **Butyl Tube Reclaim (BTR)** | LEAD BTR, BTRHT | **Low porosity**; gas impermeability; chemical resistance. | Tyre inner liners, inner tubes, and automotive seals. | | **Natural Tube Reclaim (NR)** | LEAD NR, NRHT | High plasticity; enhanced heat resistance. | Tyre retreading, footwear soles, and industrial hoses. | | **Crumb Rubber Powder** | Rubber Granules | Eco-friendly; offers up to **85% cost reduction**. | Roads, sports surfaces, and rubberized asphalt. | **Key Manufacturing Advantages:** * **Devulcanization Process:** Reverses the vulcanization of scrap rubber to regain plasticity for reuse. * **Operational Benefits:** Products offer **reduced power consumption**, **shorter mixing times**, and **lower heat buildup** compared to virgin rubber. * **Sustainability Impact:** Significant **carbon reduction** and waste diversion from landfills. --- ### **Operational Infrastructure & Capacity Expansion** The company operates a centralized manufacturing facility in **Kheda, Gujarat**, and is currently undergoing a massive scaling phase to meet rising global demand. * **Current Capacity:** Total production capacity stands at **11,400 MT+** per annum, following **GPCB approval** in **July 2024** to scale from an initial **5,520 MT**. * **Capacity Utilization:** Currently operating at approximately **85%**. * **Land Assets:** The primary plant occupies **7,790 Sq. mts.** Recent acquisitions include **1,355.54 Sq. Mtr.** and **12,141 Sq. Mtrs.** in **Someshwari** and **Bordi** to facilitate future growth. * **Certifications:** **ISO 9001:2015**, **MSME Zed Certified**, **RoHS Compliant**, and **REACH SVHC Compliant**. --- ### **Strategic Pivot: High-Margin Verticals & Green Energy** LRRPL is transitioning from a traditional reclaimer to a diversified sustainable materials company. A **₹35.58 crore** investment from a **2026 preferential issue** is being deployed into four new margin-accretive verticals: | Product Vertical | Proposed Capacity (p.a.) | Strategic Value Proposition | | :--- | :--- | :--- | | **Tyre Pyrolysis Oil (TPO)** | **18,000 MT** | **10–20%** cost savings vs furnace oil; SAF/Marine fuel potential. | | **Recovered Carbon Black (RCB)** | **18,000 MT** | **40–60%** cost advantage over virgin carbon black. | | **Recycled EPDM Rubber** | **10,800 MT** | **70%** cost savings for automotive/construction segments. | | **Crumb Rubber Powder** | **9,600 MT** | Expansion of existing recycling capabilities at Kathlal. | **Efficiency Initiatives:** * **Energy Independence:** Installing a **1.25 MW solar power plant** for captive consumption, projected to slash electricity costs by **85%**. * **Automation:** Introduction of automated machinery to reduce manpower costs and enhance quality consistency. * **Future CAPEX:** Planning for **Electronic Waste Recycling** and **Solar Panel Recycling** plants. --- ### **Financial Performance & Capital Structure** LRRPL has demonstrated aggressive revenue growth, with a clear strategy to improve net margins through value-added products. | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **3,126** | **1,488** | **895** | | **Profit Before Tax (PBT)** | **200** | **75** | **69** | | **Profit After Tax (PAT)** | **146** | **37** | **83** | | **Net Worth** | **2,008** | **1,118** | **1,082** | **Monetizing Environmental Compliance (EPR):** A significant secondary revenue stream is the sale of **Extended Producer Responsibility (EPR)** credits. In FY 24-25, LRRPL generated **₹211.04 Lacs** from the sale of **9,015.23 MT** of EPR credits, more than doubling the **₹94.27 Lacs** earned the previous year. **Capital Infusion (April 2026):** * **Preferential Issue:** Approved up to **₹45 Crore**. * **Promoter Commitment:** **50%** promoter participation in **₹26.26 Crore** of convertible warrants. * **Equity Issuance:** **₹9.33 Crore** in equity shares to non-promoters at **₹75 per share**. --- ### **Market Reach & Strategic Partnerships** * **Export Dominance:** Approximately **75%** of production is exported. Key markets include **Sri Lanka, Argentina, Turkey, and China**. * **Global Validation:** Secured **"Approved Vendor"** status with a leading global tyre manufacturer. * **Associate Companies:** Holds a **50% stake** in **Regrip Lead Recycling Private Limited**, strengthening its position in the circular economy. * **Green Fuel Pivot:** Positioning to meet government mandates for **Sustainable Aviation Fuel (SAF)**, targeting **1%** blending by **2027** and **5%** by **2030**. --- ### **Risk Matrix & Mitigation** The company’s performance is subject to regulatory shifts and commodity cycles. * **Regulatory Mandates:** Under **MoEFCC EPR norms**, tyre manufacturers must meet **100% recycling targets** by **2025**. While this drives demand for LRRPL’s services, any change in these mandates could impact EPR credit pricing. * **Raw Material Volatility:** Performance is linked to the price of **natural and synthetic rubber**. LRRPL mitigates this by initiating **tyre imports** to lower input costs. * **Industry Cyclicality:** High dependence on the **automobile and tyre sectors**. * **Operational Hazards:** Handling bulk scrap involves high **fire safety** risks and logistical challenges. * **Technological Barriers:** Tyre manufacturers demand extreme consistency; LRRPL addresses this through its **in-house QC lab** and recent **Radial tyre crumb plant** upgrades.