Login
Home
Charts
Search
Watchlist
Products

Lead Reclaim and Rubber Products Ltd

LRRPL·NSE
95.55+5.00%Wed, 23 Sept '26

Lead Reclaim and Rubber Products Ltd

LRRPL
NSE
95.55
+5.00%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
83Cr
Close
Close Price
95.55
Industry
Industry
Rubber - Products
PE
Price To Earnings
20.20
PS
Price To Sales
2.07
Revenue
Revenue
40Cr
Rev Gr TTM
Revenue Growth TTM
27.96%
PAT Gr TTM
PAT Growth TTM
179.81%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
5109222218
Growth YoY
Revenue Growth YoY%
83.3124.8138.0-18.3
Expenses
ExpensesCr
498201912
Operating Profit
Operating ProfitCr
111236
OPM
OPM%
11.810.915.110.512.931.8
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
000010
Depreciation
DepreciationCr
000111
PBT
PBTCr
011225
Tax
TaxCr
000001
PAT
PATCr
000113
Growth YoY
PAT Growth YoY%
250.0321.7102.0219.6
NPM
NPM%
2.82.45.34.44.517.3
EPS
EPS
0.20.30.71.21.13.6
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
5109222218
Growth YoY
Revenue Growth YoY%
83.3124.8138.0-18.3
Expenses
ExpensesCr
498201912
Operating Profit
Operating ProfitCr
111236
OPM
OPM%
11.810.915.110.512.931.8
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
000010
Depreciation
DepreciationCr
000111
PBT
PBTCr
011225
Tax
TaxCr
000001
PAT
PATCr
000113
Growth YoY
PAT Growth YoY%
250.0321.7102.0219.6
NPM
NPM%
2.82.45.34.44.517.3
EPS
EPS
0.20.30.71.21.13.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Mar 2026
Revenue
RevenueCr
153140
Growth
Revenue Growth%
110.727.9
Expenses
ExpensesCr
132731
Operating Profit
Operating ProfitCr
249
OPM
OPM%
11.711.921.4
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
011
Depreciation
DepreciationCr
112
PBT
PBTCr
126
Tax
TaxCr
012
PAT
PATCr
014
Growth
PAT Growth%
295.5179.2
NPM
NPM%
2.54.710.3
EPS
EPS
0.51.94.7
Financial YearMar 2024Mar 2025Mar 2026
Revenue
RevenueCr
153140
Growth
Revenue Growth%
110.727.9
Expenses
ExpensesCr
132731
Operating Profit
Operating ProfitCr
249
OPM
OPM%
11.711.921.4
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
011
Depreciation
DepreciationCr
112
PBT
PBTCr
126
Tax
TaxCr
012
PAT
PATCr
014
Growth
PAT Growth%
295.5179.2
NPM
NPM%
2.54.710.3
EPS
EPS
0.51.94.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
799
Reserves
ReservesCr
41116
Current Liabilities
Current LiabilitiesCr
779
Non Current Liabilities
Non Current LiabilitiesCr
127
Total Liabilities
Total LiabilitiesCr
192941
Current Assets
Current AssetsCr
121620
Non Current Assets
Non Current AssetsCr
71321
Total Assets
Total AssetsCr
192941
Financial YearMar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
799
Reserves
ReservesCr
41116
Current Liabilities
Current LiabilitiesCr
779
Non Current Liabilities
Non Current LiabilitiesCr
127
Total Liabilities
Total LiabilitiesCr
192941
Current Assets
Current AssetsCr
121620
Non Current Assets
Non Current AssetsCr
71321
Total Assets
Total AssetsCr
192941

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
005
Investing Cash Flow
Investing Cash FlowCr
-2-8-12
Financing Cash Flow
Financing Cash FlowCr
187
Net Cash Flow
Net Cash FlowCr
-100
Free Cash Flow
Free Cash FlowCr
-1-7-5
CFO To PAT
CFO To PAT%
100.0-24.0130.7
CFO To EBITDA
CFO To EBITDA%
21.5-9.562.5
Financial YearMar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
005
Investing Cash Flow
Investing Cash FlowCr
-2-8-12
Financing Cash Flow
Financing Cash FlowCr
187
Net Cash Flow
Net Cash FlowCr
-100
Free Cash Flow
Free Cash FlowCr
-1-7-5
CFO To PAT
CFO To PAT%
100.0-24.0130.7
CFO To EBITDA
CFO To EBITDA%
21.5-9.562.5

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
24486383
Price To Earnings
Price To Earnings
65.033.115.420.2
Price To Sales
Price To Sales
1.61.61.62.1
Price To Book
Price To Book
2.12.42.63.4
EV To EBITDA
EV To EBITDA
15.614.28.810.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.021.130.430.4
OPM
OPM%
11.711.921.421.4
NPM
NPM%
2.54.710.310.3
ROCE
ROCE%
8.110.617.917.9
ROE
ROE%
3.37.316.916.9
ROA
ROA%
2.05.010.110.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
24486383
Price To Earnings
Price To Earnings
65.033.115.420.2
Price To Sales
Price To Sales
1.61.61.62.1
Price To Book
Price To Book
2.12.42.63.4
EV To EBITDA
EV To EBITDA
15.614.28.810.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.021.130.430.4
OPM
OPM%
11.711.921.421.4
NPM
NPM%
2.54.710.310.3
ROCE
ROCE%
8.110.617.917.9
ROE
ROE%
3.37.316.916.9
ROA
ROA%
2.05.010.110.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Lead Reclaim and Rubber Products Ltd is a manufacturer that turns scrap tyres and tubes into high-performance reclaimed rubber, seeing a valuable raw material where others see waste. Founded in 2012 in Ahmedabad and listed in 2023, the company was built by promoters with deep roots in the rubber industry, and it has recently raised fresh capital to expand from a single recycling plant into a diversified sustainable-materials company spanning four new product lines. Everything it does follows a five-pillar philosophy built around zero-waste processing, circular-economy leadership, and consistent quality - a playbook it is now replicating across pyrolysis oil, recovered carbon black, recycled EPDM, and rubber granules. # Business segments Five engines at different stages - a mature reclaim-rubber cash generator, a regulatory-credit business that monetises the same recycling activity, and three green-material bets under construction, each built on the scrap-sourcing and processing know-how of the first. ## 1. Reclaimed rubber manufacturing: the core recycling engine **The company takes scrap tyres and tubes through a multi-stage mechanical and chemical process to produce over 100 grades of reclaimed rubber, crumb powder, and granules - sold mainly to Indian tyre and rubber-goods makers.** - **Four scrap streams, one plant** - it is one of the few reclaimers that can process radial tyres, nylon tyres, natural tubes, and butyl inner tubes, which gives it a wider sourcing base and a broader product range than single-stream recyclers. - **Over 100 product grades** - the output is organised into three branded families (Whole Tyre Reclaim, Butyl Tube Reclaim, Natural Tube Reclaim) with eight core grades, each tuned for a specific end-use: high-tensile grades for tyre manufacturing and conveyor belts, super-fine grades for gaskets and seals, and heat-resistant grades for industrial hoses and automotive parts. - **Zero-waste process with in-house quality control** - every batch passes through an in-house testing lab, and the manufacturing cycle is designed so that all scrap components become reclaim rubber, powder, or tiles; even steel and fibre waste are managed for sustainable disposal. - **Domestic base with an export toehold** - 94% of revenue comes from Indian customers across nine states, including approved-vendor status with a leading global tyre maker, while the remaining 6% reaches markets like the USA, Turkey, Sri Lanka, and China through merchant exporters. - **Capacity poised to double** - the existing Kheda plant holds an approved capacity of 1,100 tonnes per month (up from 960), and a second facility at Someshwar Industrial Estate on roughly 9,300 square metres of land was being built to add further scale. ## 2. EPR credits: the regulatory tailwind that pays for recycling **India's waste-tyre rules require producers to recycle a rising share of their output, and the company sells the credits it earns from its own recycling activity to tyre makers who need to comply.** - **Reclaim rubber earns the highest multiplier** - the EPR framework assigns a 1.3x credit multiplier to reclaim rubber, the most attractive among all recycling pathways, making the company's core product also its most valuable compliance asset. - **A saleable by-product of the core process** - the company is registered on the central EPR portal and sold over 9,000 tonnes of accumulated credits in FY25 alone, turning its recycling volumes into a second revenue stream without a separate factory. ## 3. Tyre pyrolysis oil and recovered carbon black: the green-fuel and green-filler bet **A new plant at Mundra will use pyrolysis to break down waste tyres into an industrial fuel that undercuts furnace oil on price and a carbon black substitute that costs 40-60% less than the virgin material.** - **Two products from one process** - the pyrolysis plant is designed to produce 1,500 tonnes per month split equally between tyre pyrolysis oil (TPO) and recovered carbon black (RCB), with a combined investment of ₹20-25 Crore on shared land of 2.4 acres. - **TPO competes on price and performance** - it delivers 98-99% of the calorific value of furnace oil while costing ₹10-15 per litre less, making it a direct substitute for cement kilns, steel mills, and brick kilns that are under pressure to cut both costs and emissions. - **RCB undercuts virgin carbon black by nearly half** - priced at ₹30-70 per kilogram versus ₹95-130 for the virgin equivalent, it offers tyre and plastics manufacturers a 40-60% cost saving with 90% lower emissions, and BIS standardisation is underway to broaden its acceptance. ## 4. Recycled EPDM rubber: the construction and auto-materials play **A dedicated facility at Chhatral will produce recycled EPDM rubber at roughly one-third the cost of virgin EPDM, targeting demand from electric vehicles and smart-city infrastructure.** - **70% cheaper than virgin material** - recycled EPDM is positioned as a cost-effective alternative for auto hoses, roofing membranes, waterproofing, flooring, and sports surfaces, where price-sensitive buyers are looking for performance without the virgin-material premium. - **Small footprint, ready to start** - the Chhatral plant occupies just 0.4 acres with an investment of ₹2.5 Crore and a target capacity of 900 tonnes per month, and was reported as "Ready" in FY26. ## 5. Tyre crumbs: the infrastructure-grade granule business **An expansion at the existing Kheda site adds rubber-granule capacity aimed at road construction and sports surfaces, where government mandates are creating demand for crumb-rubber-modified materials.** - **Up to 85% cheaper than virgin rubber** - tyre crumbs sell at ₹25-35 per kilogram compared with ₹150-200 for virgin rubber, making them an economical filler for molded products, flooring, and the bitumen used in roads. - **Policy-backed demand** - the Ministry of Road Transport mandates crumb-rubber-modified bitumen for road construction, which can extend road life by 50-75%, and NITI Aayog has flagged the material as a priority. # Group structure and partners **The company operates as a single-entity business with no operating subsidiaries, one dormant associate, and a banking relationship that provides both fund-based and non-fund-based credit lines.** - **Standalone structure** - the company has no subsidiaries or joint ventures; it acquired a 50% stake in Regrip Lead Recycling Private Limited in FY25, but that entity had not yet started operations as of early 2026. - **AU Small Finance Bank facility** - AU Small Finance Bank provides a mix of fund-based facilities (overdraft, term loan, bill discounting) and non-fund-based facilities (letters of credit, bank guarantees), secured by a deed of hypothecation executed in June 2024.

Documents — Lead Reclaim and Rubber Products Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/nq9g0oo1h9mfz8zyz1wmwp2t.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/jjkgcgxt8tpvwm8l2mwv3q43.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/4x7rvzsqitma0uqxdafjhzv1.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/29k4fbenxizplrjs96ticokv.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/c4j8wivlsmz2huheo9sehxlf.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/rhi9oeos5957ntnpz9s34f5k.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/4tde7ii96aapidd9phdvxmt1.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/j2io2mak2tbxyf3hggal7kmg.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/v78g2uwrz52mqq2yme0qfbsi.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/7fp5ew4qvukuobu6tn5m43h3.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/oc1irtfchb7d8nrm2i4cixx2.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/onwykrhi8pozm1b1ivmk7ig7.pdf