Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹64Cr
Rev Gr TTM
Revenue Growth TTM
131.24%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LRRPL
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 83.3 | 124.8 | 138.0 |
| 4 | 9 | 8 | 20 | 19 |
Operating Profit Operating ProfitCr |
| 11.8 | 10.9 | 15.1 | 10.5 | 12.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
| 0 | 1 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 250.0 | 321.7 | 102.0 |
| 2.8 | 2.4 | 5.3 | 4.4 | 4.5 |
| 0.2 | 0.3 | 0.7 | 1.2 | 1.1 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 110.7 | 40.8 |
| 13 | 27 | 39 |
Operating Profit Operating ProfitCr |
| 11.7 | 11.9 | 11.7 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 |
| 1 | 2 | 4 |
| 0 | 1 | 1 |
|
| | 294.6 | 34.3 |
| 2.5 | 4.7 | 4.5 |
| 0.5 | 1.9 | 2.4 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 9 |
| 4 | 11 |
Current Liabilities Current LiabilitiesCr | 7 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 16 |
Non Current Assets Non Current AssetsCr | 7 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | -2 | -8 |
Financing Cash Flow Financing Cash FlowCr | 1 | 8 |
|
Free Cash Flow Free Cash FlowCr | -1 | -7 |
| 100.0 | -24.0 |
CFO To EBITDA CFO To EBITDA% | 21.5 | -9.5 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 24 | 48 |
Price To Earnings Price To Earnings | 65.0 | 33.1 |
Price To Sales Price To Sales | 1.6 | 1.6 |
Price To Book Price To Book | 2.1 | 2.4 |
| 15.6 | 14.2 |
Profitability Ratios Profitability Ratios |
| 33.4 | 27.0 |
| 11.7 | 11.9 |
| 2.5 | 4.7 |
| 8.1 | 10.6 |
| 3.3 | 7.3 |
| 2.0 | 5.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Lead Reclaim and Rubber Products Ltd. (**LRRPL**) is an Ahmedabad-based specialized manufacturer and recycler of high-performance reclaimed rubber. The company operates at the intersection of industrial manufacturing and environmental sustainability, transforming scrap rubber—including **radial tyres, nylon tyres, natural tubes, and butyl inner tubes**—into high-value raw materials. With a strategic focus on the circular economy, **LRRPL** serves the automotive, construction, and consumer goods industries both domestically and internationally.
---
### **Core Product Portfolio & Industrial Applications**
LRRPL maintains a diversified range of grades and thicknesses, ensuring every batch meets stringent standards for **tensile strength, resilience, and porosity** through an **in-house testing laboratory**.
| Product Category | Key Grades | Key Value Proposition | Typical Applications |
| :--- | :--- | :--- | :--- |
| **Whole Tyre Reclaim (WTR)** | LEAD WTRHT, WTRHR, WTRSF | High tensile strength; **low thermo plasticity**. | New tyres, conveyor belts, footwear, and gaskets. |
| **Butyl Tube Reclaim (BTR)** | LEAD BTR, BTRHT | **Low porosity**; gas impermeability; chemical resistance. | Tyre inner liners, inner tubes, and automotive seals. |
| **Natural Tube Reclaim (NR)** | LEAD NR, NRHT | High plasticity; enhanced heat resistance. | Tyre retreading, footwear soles, and industrial hoses. |
| **Crumb Rubber Powder** | Rubber Granules | Eco-friendly; offers up to **85% cost reduction**. | Roads, sports surfaces, and rubberized asphalt. |
**Key Manufacturing Advantages:**
* **Devulcanization Process:** Reverses the vulcanization of scrap rubber to regain plasticity for reuse.
* **Operational Benefits:** Products offer **reduced power consumption**, **shorter mixing times**, and **lower heat buildup** compared to virgin rubber.
* **Sustainability Impact:** Significant **carbon reduction** and waste diversion from landfills.
---
### **Operational Infrastructure & Capacity Expansion**
The company operates a centralized manufacturing facility in **Kheda, Gujarat**, and is currently undergoing a massive scaling phase to meet rising global demand.
* **Current Capacity:** Total production capacity stands at **11,400 MT+** per annum, following **GPCB approval** in **July 2024** to scale from an initial **5,520 MT**.
* **Capacity Utilization:** Currently operating at approximately **85%**.
* **Land Assets:** The primary plant occupies **7,790 Sq. mts.** Recent acquisitions include **1,355.54 Sq. Mtr.** and **12,141 Sq. Mtrs.** in **Someshwari** and **Bordi** to facilitate future growth.
* **Certifications:** **ISO 9001:2015**, **MSME Zed Certified**, **RoHS Compliant**, and **REACH SVHC Compliant**.
---
### **Strategic Pivot: High-Margin Verticals & Green Energy**
LRRPL is transitioning from a traditional reclaimer to a diversified sustainable materials company. A **₹35.58 crore** investment from a **2026 preferential issue** is being deployed into four new margin-accretive verticals:
| Product Vertical | Proposed Capacity (p.a.) | Strategic Value Proposition |
| :--- | :--- | :--- |
| **Tyre Pyrolysis Oil (TPO)** | **18,000 MT** | **10–20%** cost savings vs furnace oil; SAF/Marine fuel potential. |
| **Recovered Carbon Black (RCB)** | **18,000 MT** | **40–60%** cost advantage over virgin carbon black. |
| **Recycled EPDM Rubber** | **10,800 MT** | **70%** cost savings for automotive/construction segments. |
| **Crumb Rubber Powder** | **9,600 MT** | Expansion of existing recycling capabilities at Kathlal. |
**Efficiency Initiatives:**
* **Energy Independence:** Installing a **1.25 MW solar power plant** for captive consumption, projected to slash electricity costs by **85%**.
* **Automation:** Introduction of automated machinery to reduce manpower costs and enhance quality consistency.
* **Future CAPEX:** Planning for **Electronic Waste Recycling** and **Solar Panel Recycling** plants.
---
### **Financial Performance & Capital Structure**
LRRPL has demonstrated aggressive revenue growth, with a clear strategy to improve net margins through value-added products.
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **3,126** | **1,488** | **895** |
| **Profit Before Tax (PBT)** | **200** | **75** | **69** |
| **Profit After Tax (PAT)** | **146** | **37** | **83** |
| **Net Worth** | **2,008** | **1,118** | **1,082** |
**Monetizing Environmental Compliance (EPR):**
A significant secondary revenue stream is the sale of **Extended Producer Responsibility (EPR)** credits. In FY 24-25, LRRPL generated **₹211.04 Lacs** from the sale of **9,015.23 MT** of EPR credits, more than doubling the **₹94.27 Lacs** earned the previous year.
**Capital Infusion (April 2026):**
* **Preferential Issue:** Approved up to **₹45 Crore**.
* **Promoter Commitment:** **50%** promoter participation in **₹26.26 Crore** of convertible warrants.
* **Equity Issuance:** **₹9.33 Crore** in equity shares to non-promoters at **₹75 per share**.
---
### **Market Reach & Strategic Partnerships**
* **Export Dominance:** Approximately **75%** of production is exported. Key markets include **Sri Lanka, Argentina, Turkey, and China**.
* **Global Validation:** Secured **"Approved Vendor"** status with a leading global tyre manufacturer.
* **Associate Companies:** Holds a **50% stake** in **Regrip Lead Recycling Private Limited**, strengthening its position in the circular economy.
* **Green Fuel Pivot:** Positioning to meet government mandates for **Sustainable Aviation Fuel (SAF)**, targeting **1%** blending by **2027** and **5%** by **2030**.
---
### **Risk Matrix & Mitigation**
The company’s performance is subject to regulatory shifts and commodity cycles.
* **Regulatory Mandates:** Under **MoEFCC EPR norms**, tyre manufacturers must meet **100% recycling targets** by **2025**. While this drives demand for LRRPL’s services, any change in these mandates could impact EPR credit pricing.
* **Raw Material Volatility:** Performance is linked to the price of **natural and synthetic rubber**. LRRPL mitigates this by initiating **tyre imports** to lower input costs.
* **Industry Cyclicality:** High dependence on the **automobile and tyre sectors**.
* **Operational Hazards:** Handling bulk scrap involves high **fire safety** risks and logistical challenges.
* **Technological Barriers:** Tyre manufacturers demand extreme consistency; LRRPL addresses this through its **in-house QC lab** and recent **Radial tyre crumb plant** upgrades.