| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 644 | 632 | 743 | 766 | 812 | 887 | 923 | 923 | 1,009 | 1,053 | 1,200 | 1,223 | |
Growth YoY Revenue Growth YoY% | 3.8 | 9.0 | 22.1 | 23.8 | 26.1 | 40.4 | 24.3 | 20.5 | 24.2 | 18.7 | 30.0 | 32.6 |
| 589 | 573 | 677 | 708 | 752 | 817 | 844 | 841 | 920 | 942 | 1,076 | 1,114 | |
| 55 | 58 | 66 | 58 | 60 | 70 | 79 | 82 | 89 | 111 | 124 | 110 | |
OPM OPM% | 8.5 | 9.2 | 8.9 | 7.5 | 7.4 | 7.9 | 8.6 | 8.9 | 8.8 | 10.5 | 10.3 | 9.0 |
| 15 | 13 | 28 | 31 | 22 | 18 | 25 | 16 | 14 | 1 | 11 | 15 | |
Interest Expense Interest ExpenseCr | 11 | 13 | 15 | 16 | 19 | 19 | 18 | 18 | 19 | 19 | 18 | 18 |
Depreciation DepreciationCr | 21 | 24 | 27 | 26 | 26 | 27 | 33 | 32 | 37 | 38 | 45 | 42 |
PBT PBTCr | 38 | 35 | 52 | 46 | 37 | 42 | 53 | 48 | 47 | 55 | 72 | 64 |
| 12 | 10 | 16 | 12 | 8 | 8 | 9 | 12 | 11 | 8 | 18 | 13 | |
| 26 | 26 | 36 | 34 | 28 | 33 | 44 | 36 | 36 | 47 | 54 | 51 | |
Growth YoY PAT Growth YoY% | -20.4 | -13.4 | 73.8 | 47.8 | 7.7 | 30.9 | 21.9 | 5.9 | 26.0 | 39.0 | 23.0 | 41.1 |
NPM NPM% | 4.1 | 4.0 | 4.9 | 4.5 | 3.5 | 3.8 | 4.8 | 3.9 | 3.5 | 4.4 | 4.5 | 4.2 |
| 28.1 | 27.4 | 38.6 | 36.6 | 30.3 | 35.8 | 47.0 | 38.7 | 38.1 | 49.8 | 57.9 | 54.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 644 | 632 | 743 | 766 | 812 | 887 | 923 | 923 | 1,009 | 1,053 | 1,200 | 1,223 | |
Growth YoY Revenue Growth YoY% | 3.8 | 9.0 | 22.1 | 23.8 | 26.1 | 40.4 | 24.3 | 20.5 | 24.2 | 18.7 | 30.0 | 32.6 |
| 589 | 573 | 677 | 708 | 752 | 817 | 844 | 841 | 920 | 942 | 1,076 | 1,114 | |
| 55 | 58 | 66 | 58 | 60 | 70 | 79 | 82 | 89 | 111 | 124 | 110 | |
OPM OPM% | 8.5 | 9.2 | 8.9 | 7.5 | 7.4 | 7.9 | 8.6 | 8.9 | 8.8 | 10.5 | 10.3 | 9.0 |
| 15 | 13 | 28 | 31 | 22 | 18 | 25 | 16 | 14 | 1 | 11 | 15 | |
Interest Expense Interest ExpenseCr | 11 | 13 | 15 | 16 | 19 | 19 | 18 | 18 | 19 | 19 | 18 | 18 |
Depreciation DepreciationCr | 21 | 24 | 27 | 26 | 26 | 27 | 33 | 32 | 37 | 38 | 45 | 42 |
PBT PBTCr | 38 | 35 | 52 | 46 | 37 | 42 | 53 | 48 | 47 | 55 | 72 | 64 |
| 12 | 10 | 16 | 12 | 8 | 8 | 9 | 12 | 11 | 8 | 18 | 13 | |
| 26 | 26 | 36 | 34 | 28 | 33 | 44 | 36 | 36 | 47 | 54 | 51 | |
Growth YoY PAT Growth YoY% | -20.4 | -13.4 | 73.8 | 47.8 | 7.7 | 30.9 | 21.9 | 5.9 | 26.0 | 39.0 | 23.0 | 41.1 |
NPM NPM% | 4.1 | 4.0 | 4.9 | 4.5 | 3.5 | 3.8 | 4.8 | 3.9 | 3.5 | 4.4 | 4.5 | 4.2 |
| 28.1 | 27.4 | 38.6 | 36.6 | 30.3 | 35.8 | 47.0 | 38.7 | 38.1 | 49.8 | 57.9 | 54.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,255 | 1,271 | 1,649 | 1,851 | 1,602 | 1,426 | 1,751 | 2,320 | 2,637 | 3,400 | 4,184 | 4,485 |
Growth Revenue Growth% | 1.3 | 29.8 | 12.3 | -13.5 | -11.0 | 22.8 | 32.4 | 13.7 | 29.0 | 23.1 | 26.5 | |
| 1,167 | 1,171 | 1,516 | 1,698 | 1,444 | 1,327 | 1,616 | 2,112 | 2,406 | 3,121 | 3,779 | 4,052 | |
| 89 | 100 | 134 | 153 | 158 | 99 | 135 | 207 | 230 | 279 | 405 | 433 | |
OPM OPM% | 7.0 | 7.9 | 8.1 | 8.3 | 9.8 | 7.0 | 7.7 | 8.9 | 8.7 | 8.2 | 9.7 | 9.7 |
| 4 | 17 | 19 | 57 | 19 | 27 | 3 | 51 | 70 | 84 | 43 | 41 | |
Interest Expense Interest ExpenseCr | 13 | 11 | 7 | 16 | 22 | 28 | 21 | 29 | 48 | 72 | 74 | 74 |
Depreciation DepreciationCr | 38 | 41 | 48 | 60 | 64 | 65 | 64 | 80 | 93 | 113 | 152 | 162 |
PBT PBTCr | 41 | 65 | 98 | 134 | 92 | 33 | 53 | 149 | 159 | 178 | 223 | 238 |
| 4 | 10 | 26 | 30 | 20 | 15 | 12 | 46 | 48 | 38 | 50 | 51 | |
PAT PATCr | 37 | 54 | 71 | 104 | 72 | 18 | 41 | 103 | 111 | 140 | 172 | 187 |
Growth PAT Growth% | 47.4 | 31.3 | 45.5 | -30.7 | -74.8 | 124.3 | 153.1 | 7.7 | 26.0 | 23.3 | 32.0 | |
NPM NPM% | 2.9 | 4.3 | 4.3 | 5.6 | 4.5 | 1.3 | 2.3 | 4.4 | 4.2 | 4.1 | 4.1 | 4.2 |
| 55.7 | 58.2 | 76.3 | 111.0 | 76.9 | 19.4 | 43.6 | 110.3 | 118.8 | 149.7 | 184.5 | 200.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,255 | 1,271 | 1,649 | 1,851 | 1,602 | 1,426 | 1,751 | 2,320 | 2,637 | 3,400 | 4,184 | 4,485 |
Growth Revenue Growth% | 1.3 | 29.8 | 12.3 | -13.5 | -11.0 | 22.8 | 32.4 | 13.7 | 29.0 | 23.1 | 26.5 | |
| 1,167 | 1,171 | 1,516 | 1,698 | 1,444 | 1,327 | 1,616 | 2,112 | 2,406 | 3,121 | 3,779 | 4,052 | |
| 89 | 100 | 134 | 153 | 158 | 99 | 135 | 207 | 230 | 279 | 405 | 433 | |
OPM OPM% | 7.0 | 7.9 | 8.1 | 8.3 | 9.8 | 7.0 | 7.7 | 8.9 | 8.7 | 8.2 | 9.7 | 9.7 |
| 4 | 17 | 19 | 57 | 19 | 27 | 3 | 51 | 70 | 84 | 43 | 41 | |
Interest Expense Interest ExpenseCr | 13 | 11 | 7 | 16 | 22 | 28 | 21 | 29 | 48 | 72 | 74 | 74 |
Depreciation DepreciationCr | 38 | 41 | 48 | 60 | 64 | 65 | 64 | 80 | 93 | 113 | 152 | 162 |
PBT PBTCr | 41 | 65 | 98 | 134 | 92 | 33 | 53 | 149 | 159 | 178 | 223 | 238 |
| 4 | 10 | 26 | 30 | 20 | 15 | 12 | 46 | 48 | 38 | 50 | 51 | |
PAT PATCr | 37 | 54 | 71 | 104 | 72 | 18 | 41 | 103 | 111 | 140 | 172 | 187 |
Growth PAT Growth% | 47.4 | 31.3 | 45.5 | -30.7 | -74.8 | 124.3 | 153.1 | 7.7 | 26.0 | 23.3 | 32.0 | |
NPM NPM% | 2.9 | 4.3 | 4.3 | 5.6 | 4.5 | 1.3 | 2.3 | 4.4 | 4.2 | 4.1 | 4.1 | 4.2 |
| 55.7 | 58.2 | 76.3 | 111.0 | 76.9 | 19.4 | 43.6 | 110.3 | 118.8 | 149.7 | 184.5 | 200.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 259 | 300 | 353 | 426 | 437 | 451 | 482 | 574 | 662 | 765 | 908 |
| 529 | 535 | 819 | 711 | 731 | 801 | 884 | 1,070 | 1,519 | 1,635 | 2,071 | |
| 62 | 35 | 36 | 43 | 106 | 101 | 170 | 212 | 411 | 451 | 446 | |
| 859 | 880 | 1,217 | 1,190 | 1,283 | 1,362 | 1,546 | 1,866 | 2,601 | 2,861 | 3,435 | |
| 332 | 348 | 562 | 465 | 429 | 511 | 611 | 837 | 1,214 | 1,240 | 1,576 | |
| 526 | 531 | 655 | 725 | 854 | 852 | 935 | 1,029 | 1,387 | 1,621 | 1,859 | |
| 859 | 880 | 1,217 | 1,190 | 1,283 | 1,362 | 1,546 | 1,866 | 2,601 | 2,861 | 3,435 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 259 | 300 | 353 | 426 | 437 | 451 | 482 | 574 | 662 | 765 | 908 |
| 529 | 535 | 819 | 711 | 731 | 801 | 884 | 1,070 | 1,519 | 1,635 | 2,071 | |
| 62 | 35 | 36 | 43 | 106 | 101 | 170 | 212 | 411 | 451 | 446 | |
| 859 | 880 | 1,217 | 1,190 | 1,283 | 1,362 | 1,546 | 1,866 | 2,601 | 2,861 | 3,435 | |
| 332 | 348 | 562 | 465 | 429 | 511 | 611 | 837 | 1,214 | 1,240 | 1,576 | |
| 526 | 531 | 655 | 725 | 854 | 852 | 935 | 1,029 | 1,387 | 1,621 | 1,859 | |
| 859 | 880 | 1,217 | 1,190 | 1,283 | 1,362 | 1,546 | 1,866 | 2,601 | 2,861 | 3,435 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 100 | 140 | 104 | 103 | 76 | 108 | 108 | 133 | 212 | 373 | |
| -37 | -62 | -128 | -97 | -194 | -31 | -129 | -90 | -245 | -293 | -265 | |
| -59 | -39 | -11 | -6 | 96 | -51 | 34 | -26 | 137 | 59 | -92 | |
Net Cash Flow Net Cash FlowCr | -15 | -2 | 1 | 1 | 6 | -5 | 13 | -8 | 24 | -22 | 16 |
Free Cash Flow Free Cash FlowCr | 43 | 37 | 8 | -8 | -63 | 14 | -21 | 19 | -124 | -110 | 86 |
CFO To PAT CFO To PAT% | 220.5 | 183.2 | 196.3 | 100.2 | 143.6 | 419.8 | 265.2 | 104.5 | 119.5 | 151.5 | 216.0 |
CFO To EBITDA CFO To EBITDA% | 91.8 | 99.3 | 104.8 | 67.9 | 65.5 | 76.8 | 80.0 | 51.9 | 57.6 | 75.9 | 92.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 100 | 140 | 104 | 103 | 76 | 108 | 108 | 133 | 212 | 373 | |
| -37 | -62 | -128 | -97 | -194 | -31 | -129 | -90 | -245 | -293 | -265 | |
| -59 | -39 | -11 | -6 | 96 | -51 | 34 | -26 | 137 | 59 | -92 | |
Net Cash Flow Net Cash FlowCr | -15 | -2 | 1 | 1 | 6 | -5 | 13 | -8 | 24 | -22 | 16 |
Free Cash Flow Free Cash FlowCr | 43 | 37 | 8 | -8 | -63 | 14 | -21 | 19 | -124 | -110 | 86 |
CFO To PAT CFO To PAT% | 220.5 | 183.2 | 196.3 | 100.2 | 143.6 | 419.8 | 265.2 | 104.5 | 119.5 | 151.5 | 216.0 |
CFO To EBITDA CFO To EBITDA% | 91.8 | 99.3 | 104.8 | 67.9 | 65.5 | 76.8 | 80.0 | 51.9 | 57.6 | 75.9 | 92.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 392 | 1,300 | 2,038 | 1,700 | 800 | 1,499 | 828 | 1,657 | 2,246 | 2,360 | 4,340 | 5,389 |
Price To Earnings Price To Earnings | 7.9 | 23.9 | 28.6 | 16.4 | 11.1 | 82.6 | 20.3 | 16.1 | 20.2 | 16.9 | 25.2 | 28.8 |
Price To Sales Price To Sales | 0.3 | 1.0 | 1.2 | 0.9 | 0.5 | 1.1 | 0.5 | 0.7 | 0.8 | 0.7 | 1.0 | 1.2 |
Price To Book Price To Book | 1.5 | 4.2 | 5.6 | 3.9 | 1.8 | 3.3 | 1.7 | 2.8 | 3.3 | 3.0 | 4.7 | 5.9 |
EV To EBITDA EV To EBITDA | 5.5 | 13.8 | 16.0 | 12.0 | 6.9 | 18.5 | 9.0 | 10.0 | 12.7 | 11.6 | 13.1 | 14.7 |
GPM GPM% | 25.2 | 27.8 | 26.7 | 27.0 | 30.8 | 28.9 | 28.0 | 27.3 | 27.7 | 24.5 | 26.5 | 26.5 |
OPM OPM% | 7.0 | 7.9 | 8.1 | 8.3 | 9.8 | 7.0 | 7.7 | 8.9 | 8.7 | 8.2 | 9.7 | 9.7 |
NPM NPM% | 2.9 | 4.3 | 4.3 | 5.6 | 4.5 | 1.3 | 2.3 | 4.4 | 4.2 | 4.1 | 4.1 | 4.2 |
ROCE ROCE% | 15.0 | 19.3 | 22.6 | 26.1 | 14.8 | 7.7 | 8.3 | 17.6 | 14.8 | 15.0 | 15.7 | 15.7 |
ROE ROE% | 13.7 | 17.6 | 19.7 | 23.9 | 16.1 | 3.9 | 8.3 | 17.7 | 16.5 | 18.1 | 18.8 | 18.8 |
ROA ROA% | 4.3 | 6.2 | 5.9 | 8.7 | 5.6 | 1.3 | 2.6 | 5.5 | 4.3 | 4.9 | 5.0 | 5.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 392 | 1,300 | 2,038 | 1,700 | 800 | 1,499 | 828 | 1,657 | 2,246 | 2,360 | 4,340 | 5,389 |
Price To Earnings Price To Earnings | 7.9 | 23.9 | 28.6 | 16.4 | 11.1 | 82.6 | 20.3 | 16.1 | 20.2 | 16.9 | 25.2 | 28.8 |
Price To Sales Price To Sales | 0.3 | 1.0 | 1.2 | 0.9 | 0.5 | 1.1 | 0.5 | 0.7 | 0.8 | 0.7 | 1.0 | 1.2 |
Price To Book Price To Book | 1.5 | 4.2 | 5.6 | 3.9 | 1.8 | 3.3 | 1.7 | 2.8 | 3.3 | 3.0 | 4.7 | 5.9 |
EV To EBITDA EV To EBITDA | 5.5 | 13.8 | 16.0 | 12.0 | 6.9 | 18.5 | 9.0 | 10.0 | 12.7 | 11.6 | 13.1 | 14.7 |
GPM GPM% | 25.2 | 27.8 | 26.7 | 27.0 | 30.8 | 28.9 | 28.0 | 27.3 | 27.7 | 24.5 | 26.5 | 26.5 |
OPM OPM% | 7.0 | 7.9 | 8.1 | 8.3 | 9.8 | 7.0 | 7.7 | 8.9 | 8.7 | 8.2 | 9.7 | 9.7 |
NPM NPM% | 2.9 | 4.3 | 4.3 | 5.6 | 4.5 | 1.3 | 2.3 | 4.4 | 4.2 | 4.1 | 4.1 | 4.2 |
ROCE ROCE% | 15.0 | 19.3 | 22.6 | 26.1 | 14.8 | 7.7 | 8.3 | 17.6 | 14.8 | 15.0 | 15.7 | 15.7 |
ROE ROE% | 13.7 | 17.6 | 19.7 | 23.9 | 16.1 | 3.9 | 8.3 | 17.7 | 16.5 | 18.1 | 18.8 | 18.8 |
ROA ROA% | 4.3 | 6.2 | 5.9 | 8.7 | 5.6 | 1.3 | 2.6 | 5.5 | 4.3 | 4.9 | 5.0 | 5.0 |
Documents — Lumax Industries Ltd
Concall Transcript Summaries — Lumax Industries Ltd