Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Lupin Ltd

LUPIN
NSE
2,274.50
0.02%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Lupin Ltd

LUPIN
NSE
2,274.50
0.02%
02 Apr '26, 3:59 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,03,985Cr
Close
Close Price
2,274.50
Industry
Industry
Pharma - Formulators
PE
Price To Earnings
22.36
PS
Price To Sales
3.98
Revenue
Revenue
26,151Cr
Rev Gr TTM
Revenue Growth TTM
18.86%
PAT Gr TTM
PAT Growth TTM
61.45%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4,4304,8145,0395,1974,9615,6005,6735,7685,6676,2687,0487,168
Growth YoY
Revenue Growth YoY%
14.128.621.520.312.016.312.611.014.211.924.224.3
Expenses
ExpensesCr
3,8523,9584,1214,1593,9644,3594,3324,4124,3464,5414,7064,906
Operating Profit
Operating ProfitCr
5788569181,0389971,2411,3401,3561,3211,7272,3412,262
OPM
OPM%
13.017.818.220.020.122.223.623.523.327.633.231.6
Other Income
Other IncomeCr
3723402929684254577990-312
Interest Expense
Interest ExpenseCr
93868174716871678992108115
Depreciation
DepreciationCr
264235248257457248257271393299317313
PBT
PBTCr
2595596307364989931,0551,0718961,4162,0071,522
Tax
TaxCr
16105134117129187195212113194522342
PAT
PATCr
2424534956193688068598597821,2211,4851,181
Growth YoY
PAT Growth YoY%
147.4622.1268.4292.451.977.773.538.8112.551.672.837.5
NPM
NPM%
5.59.49.811.97.414.415.214.913.819.521.116.5
EPS
EPS
5.29.910.813.57.917.618.718.816.926.732.425.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
12,77014,13217,36715,79714,66515,37515,16316,40516,64220,01122,70826,151
Growth
Revenue Growth%
10.722.9-9.0-7.24.8-1.48.21.420.313.515.2
Expenses
ExpensesCr
9,15010,44612,87412,64912,10413,02012,59616,18714,92116,21117,43018,499
Operating Profit
Operating ProfitCr
3,6203,6854,4933,1482,5612,3552,5672191,7213,8005,2787,652
OPM
OPM%
28.326.125.919.917.515.316.91.310.319.023.229.3
Other Income
Other IncomeCr
240190115-1,310-3-264138210151131202-86
Interest Expense
Interest ExpenseCr
1059153204302363141143274312295403
Depreciation
DepreciationCr
4354879121,0868469708871,6598811,1971,1691,322
PBT
PBTCr
3,4153,3293,5435471,4097571,676-1,3727162,4224,0155,840
Tax
TaxCr
9701,0599792888881,1574491372694877091,171
PAT
PATCr
2,4442,2702,565258521-4001,228-1,5094481,9363,3064,669
Growth
PAT Growth%
-7.213.0-89.9101.7-176.8407.1-222.9129.7332.470.841.2
NPM
NPM%
19.116.114.81.63.5-2.68.1-9.22.79.714.617.9
EPS
EPS
53.550.356.75.613.6-6.026.8-33.69.542.072.0101.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
909090909191919191919191
Reserves
ReservesCr
8,78411,07313,40713,48713,65212,44613,71212,06212,37414,19917,11219,541
Current Liabilities
Current LiabilitiesCr
3,7295,0616,1215,0966,1309,2258,4368,4989,2658,5028,96110,821
Non Current Liabilities
Non Current LiabilitiesCr
5106,3686,9557,5938,0303,1771,3161,1011,1481,1222,9492,951
Total Liabilities
Total LiabilitiesCr
13,13822,62526,60726,30527,94924,98423,61021,82122,95623,99729,20533,500
Current Assets
Current AssetsCr
7,8329,88711,95312,21013,85415,41313,98612,45812,45113,44816,79920,266
Non Current Assets
Non Current AssetsCr
5,30512,73714,65414,09614,0969,5719,6249,36410,50510,55012,40613,235
Total Assets
Total AssetsCr
13,13822,62526,60726,30527,94924,98423,61021,82122,95623,99729,20533,500

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2,733-3824,1141,7511,6661,4691,8223671,8973,6483,000
Investing Cash Flow
Investing Cash FlowCr
-1,055-6,962-2,527-1,407-3,2821,107-1,2401,292-1,287-1,712-4,172
Financing Cash Flow
Financing Cash FlowCr
-1975,836433-1,492744-891-1,885-1,572-337-2,1841,732
Net Cash Flow
Net Cash FlowCr
1,482-1,5082,019-1,148-8721,685-1,30387273-248560
Free Cash Flow
Free Cash FlowCr
1,865-3424,1501,8151,6911,4711,8283744362,7321,347
CFO To PAT
CFO To PAT%
111.8-16.9160.4677.8319.8-367.3148.4-24.3423.8188.590.7
CFO To EBITDA
CFO To EBITDA%
75.5-10.491.555.665.162.471.0167.9110.396.056.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
90,21566,69865,24433,29133,44426,71346,31833,90629,47673,72292,523
Price To Earnings
Price To Earnings
38.630.425.5132.455.20.038.10.068.638.528.2
Price To Sales
Price To Sales
7.14.73.82.12.31.73.02.11.83.74.1
Price To Book
Price To Book
10.26.04.82.52.42.13.42.82.45.25.4
EV To EBITDA
EV To EBITDA
24.919.816.112.315.912.119.4168.919.019.918.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
67.569.371.266.666.364.764.660.559.366.869.9
OPM
OPM%
28.326.125.919.917.515.316.91.310.319.023.2
NPM
NPM%
19.116.114.81.63.5-2.68.1-9.22.79.714.6
ROCE
ROCE%
36.618.517.23.77.86.79.6-7.55.815.919.0
ROE
ROE%
27.620.319.01.93.8-3.28.9-12.43.613.519.2
ROA
ROA%
18.610.09.61.01.9-1.65.2-6.91.98.111.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Lupin Limited is an innovation-led, transnational pharmaceutical company headquartered in Mumbai, India, operating in over 100 countries across the U.S., India, South Africa, APAC, LATAM, Europe, and the Middle East. As the **third-largest pharmaceutical company in the U.S. by prescription volume**, Lupin has evolved from a traditional generics player into a globally diversified enterprise with strategic focus areas in complex generics, biosimilars, specialty medicines, and active pharmaceutical ingredients (APIs). The company employs over 20,000 professionals and operates 15 manufacturing sites and 7 global R&D centers. With balanced revenue distribution—approximately **50% from Developed Markets** (primarily U.S., Canada, Europe, Australia) and **50% from Emerging Markets** (India, South Africa, Brazil, Mexico, Philippines, and access markets)—Lupin continues to strengthen its competitive edge through innovation, strategic acquisitions, and vertical integration. --- ### **Strategic Focus & Business Segments** #### **1. Global Expansion & Market Leadership** Lupin's growth strategy emphasizes: - **India**: Leadership in chronic disease therapies (cardiology, diabetes, respiratory, and GI), supported by a field force of over 10,000 representatives. - **U.S.**: Transition from commoditized generics to high-barrier **complex generics and specialty products**, including respiratory therapies, injectables, and biosimilars. - **EMEA & Other Developed Markets**: Strategic expansion via acquisitions and product launches, targeting respiratory, neurology, and injectables. - **Emerging Markets**: Profitable, self-sustaining operations in South Africa (ranked #1 in cardiovascular), Brazil, Mexico, and the Philippines, with strong local market penetration. **Global Revenue Mix (FY25 estimates):** - United States: ~34% - India: ~34% - Other Developed Markets (Europe, Canada, Australia): ~13%–15% - Emerging Markets: ~11% - Global Institutional Business (TB/HIV): Growing contributor --- ### **Recent Strategic Moves (2025)** #### **Acquisition of VISUfarma (September 2025)** - **Deal Value**: €190 million enterprise value. - Lupin acquired **100% stake in VISUfarma**, a pan-European specialty ophthalmology company with commercial presence in EU4+UK and 20+ markets. - **Key Highlights**: - Establishes direct commercial operations in all major EU countries. - Creates a **pan-European ophthalmology platform**, enabling synergies with Lupin’s existing EU footprint. - Enhances pipeline with over **60 branded ophthalmic products (OTx & Rx)**. - VISUfarma generates **€54 million estimated revenue in 2025**. - Supports future expansion into Southeast Asia. - Deal expected to be accretive to sales growth and EBITDA margin; expected closing by end of 2025. #### **Spin-offs & Strategic Restructuring** As part of a broader strategy to sharpen focus and unlock value: - **Lupin Life Sciences (LLS)**: Carved out as a standalone subsidiary focused on **trade generics** in India, targeting fast-growing tier 2/3 towns. Portfolio includes 350 affordable products; aims for high double-digit growth. - **LupinLife Consumer Healthcare Limited**: New subsidiary housing OTC brands. Flagship product **Softovac® holds 42% market share in bulk laxatives** in India. Plans for rapid scale-up. - **Lupin Manufacturing Solutions (LMS)**: Consolidated CDMO arm combining API Plus and contract development operations, offering services in peptides, ADCs, and complex molecules. Backed by manufacturing hubs in Vizag and Dabhasa, and an advanced R&D center in Pune. --- ### **Therapeutic & Product Focus** #### **1. Complex Generics & Specialty Franchise** Complex generics now represent **35% of U.S. revenue** (projected to reach ~50% by FY30) and **55% of EMEA revenue**, driving resilient growth amid oral solid pricing pressures. **Key Growth Platforms:** - **Respiratory**: 25–40% of U.S. revenue, driven by Albuterol, Tiotropium, Brovana®, and Xopenex®. - **Injectables**: Expanding portfolio; key upcoming U.S. launches include **Glucagon, Risperdal Consta, and Liraglutide**. - **Ophthalmics**: Strengthened by VISUfarma and internal pipeline including biosimilars. - **Biosimilars**: Emerging platform with global scale; key assets: Etanercept, Ranibizumab, Aflibercept, and Pegfilgrastim. #### **2. Biosimilars Pipeline (2025–FY30)** Lupin is building a **global biosimilars platform** across U.S., EU, Canada, Australia, and India, focusing on first-mover advantage and exclusivity. **Key Pipeline Milestones:** - **Ranibizumab & Aflibercept** biosimilars: Expected commercial launch in **FY27 and FY28**, respectively; limited competition offers strong growth potential. - **Etanercept**: Launched in several international markets; planned entry into U.S. in **FY29**, as one of four expected entrants despite pricing headwinds from the Inflation Reduction Act. - **Mepolizumab & Benralizumab (respiratory)**: In development for U.S. and EU markets. - **Certolizumab pegol**: Advanced to clinical development. - **Pembrolizumab & Nivolumab biosimilars**: Under development in India for immuno-oncology. #### **3. Chronic Care Innovation (India & Global)** Lupin is positioning itself as a **chronic disease care leader**: - Strengthened diabetes portfolio via acquisitions of **Huminsulin® (Eli Lilly)** and **Gibtulio®, Ajaduo® (Boehringer Ingelheim)**. - Targeting **GLP-1 therapies** as a core growth vector in India and globally. - Expanding into **Gastroenterology (GI)** as its fourth major therapy area. - Growing presence in **Oncology, CNS, and VMS (vitamins, minerals, supplements)**. --- ### **R&D & Innovation** - **R&D Investment**: 7.5%–8.5% of revenue targeted for FY26 (~INR 1,800 crores in FY25). - **Focus**: ~70% of R&D on complex and specialty products. - **Pipeline Strength**: - Over **60 U.S. regulatory filings planned**, including 30+ Para IV and First-to-File opportunities. - **100+ new products to be launched in the U.S. by FY30**. - Advancing **505(b)(2) applications**, long-acting injectables, implants, and green propellant inhalers. #### **AI & Digital Innovation** - Partnering with AI providers to accelerate **drug discovery, clinical success prediction, and target identification**. - **Generative AI pilots** in commercial ops, manufacturing, and GMP processes showing promise; scaling globally by FY26. - **Anya**, an AI-powered health chatbot, has addressed over 32 lakh patient queries in six languages. - Digital platforms like **SmartRep, DigiEngage, and GP Konnect** support 100,000+ HCPs. --- ### **Manufacturing & Quality** - **API Powerhouse**: Over 50% of generic products benefit from in-house API integration. - **Global Compliance**: Recent EU-GMP certifications for **4x2KL mammalian facility (Pune)** and **Mihan filling plant**, supporting biosimilar supply. - **Sustainability & Green Chemistry**: Reduced solvent, water, and waste in API processes; E-factor improved from 16.5 to 7.96 for one key molecule. - **LMS Expansion**: MPP-4 (Vizag) operational; MPP-3 (high-potency oncology) reactivated. --- ### **Emerging Adjacencies & Patient-Centric Care** Lupin is extending beyond pharmaceuticals into **holistic healthcare ecosystems**: - **Lupin Diagnostics**: - 44 labs across India; NABL-accredited. - Growing at a **44% YoY revenue growth**; on track for EBITDA break-even by FY27. - 150,000+ patients served monthly; smart reports with trend analytics. - **Lupin Digital Health (LDH)**: - **LYFE® Platform**: First evidence-based digital therapeutics for **cardiac rehabilitation**. - **LYFE HF**: For heart failure management. - Aims to reach **100,000 patients by FY30**; regulatory approval from CDSCO (Class C SaMD). - **Atharv Ability**: - Neuro-rehabilitation centers; delivered 40,000+ therapy sessions. - Opened new facility in Hyderabad; national expansion underway. --- ### **Public Health Leadership** - **Global Tuberculosis (TB) Care**: - **World’s largest supplier of anti-TB medicines** and preventive treatments. - Launched **first WHO-prequalified 150mg dispersible Rifapentine tablet for pediatric TB**. - Supplies Bedaquiline, Pretomanid, and Rifapentine-based regimens; reduced treatment costs by **25–33%**. - Partnered with TB Alliance to manufacture and distribute **Pretomanid** in >140 countries. - **Antiretroviral (ARV) Portfolio**: - WHO-prequalified and approved under PEPFAR. - Supplies to Global Drug Facility, UNDP, MSF, PAHO. --- ### **Commercial Performance & Growth Outlook** #### **Financial Highlights (FY25 Estimates)** | Market | Revenue (Approx.) | Key Products / Drivers | |------------------------|-------------------------|-----------------------------------------------| | **U.S.** | $925 million | Complex generics, Tolvaptan, Albuterol, Brovana®, Xopenex® | | **India** | ~34% of global sales | Chronic therapies, NaMuscla®, Huminsulin®, digital initiatives | | **Europe** | $195 million | Luforbec®, NaMuscla®, Etanercept, biosimilars | | **Canada** | $47 million | Zaxine®, Relistor®, Intrarosa®, Tiotropium | | **Australia** | $78 million | Generic Health subsidiary; strong CAGR | | **South Africa** | $83 million | Cardiovascular #1, CAMS OTC growth | | **Mexico** | $49 million | Ophthalmology #3, Grin portfolio | | **Brazil** | $42 million | Retail reference market #3 | | **Philippines** | ~$40 million | Multicare; #2 in reference market | #### **U.S. Business** - 138 marketed products; **105 rank among top 3**, **45 are #1**. - 13% YoY growth in FY25 after turnaround. - Recently launched generic **Victoza® (liraglutide)** and **Glucagon**, making Lupin the **first Indian company to launch a GLP-1 generic in the U.S.**. - Tolvaptan (180-day exclusivity) launched in FY26; high-margin specialty opportunity.