Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,03,985Cr
Rev Gr TTM
Revenue Growth TTM
18.86%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 14.1 | 28.6 | 21.5 | 20.3 | 12.0 | 16.3 | 12.6 | 11.0 | 14.2 | 11.9 | 24.2 | 24.3 |
| 3,852 | 3,958 | 4,121 | 4,159 | 3,964 | 4,359 | 4,332 | 4,412 | 4,346 | 4,541 | 4,706 | 4,906 |
Operating Profit Operating ProfitCr |
| 13.0 | 17.8 | 18.2 | 20.0 | 20.1 | 22.2 | 23.6 | 23.5 | 23.3 | 27.6 | 33.2 | 31.6 |
Other Income Other IncomeCr | 37 | 23 | 40 | 29 | 29 | 68 | 42 | 54 | 57 | 79 | 90 | -312 |
Interest Expense Interest ExpenseCr | 93 | 86 | 81 | 74 | 71 | 68 | 71 | 67 | 89 | 92 | 108 | 115 |
Depreciation DepreciationCr | 264 | 235 | 248 | 257 | 457 | 248 | 257 | 271 | 393 | 299 | 317 | 313 |
| 259 | 559 | 630 | 736 | 498 | 993 | 1,055 | 1,071 | 896 | 1,416 | 2,007 | 1,522 |
| 16 | 105 | 134 | 117 | 129 | 187 | 195 | 212 | 113 | 194 | 522 | 342 |
|
Growth YoY PAT Growth YoY% | 147.4 | 622.1 | 268.4 | 292.4 | 51.9 | 77.7 | 73.5 | 38.8 | 112.5 | 51.6 | 72.8 | 37.5 |
| 5.5 | 9.4 | 9.8 | 11.9 | 7.4 | 14.4 | 15.2 | 14.9 | 13.8 | 19.5 | 21.1 | 16.5 |
| 5.2 | 9.9 | 10.8 | 13.5 | 7.9 | 17.6 | 18.7 | 18.8 | 16.9 | 26.7 | 32.4 | 25.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 10.7 | 22.9 | -9.0 | -7.2 | 4.8 | -1.4 | 8.2 | 1.4 | 20.3 | 13.5 | 15.2 |
| 9,150 | 10,446 | 12,874 | 12,649 | 12,104 | 13,020 | 12,596 | 16,187 | 14,921 | 16,211 | 17,430 | 18,499 |
Operating Profit Operating ProfitCr |
| 28.3 | 26.1 | 25.9 | 19.9 | 17.5 | 15.3 | 16.9 | 1.3 | 10.3 | 19.0 | 23.2 | 29.3 |
Other Income Other IncomeCr | 240 | 190 | 115 | -1,310 | -3 | -264 | 138 | 210 | 151 | 131 | 202 | -86 |
Interest Expense Interest ExpenseCr | 10 | 59 | 153 | 204 | 302 | 363 | 141 | 143 | 274 | 312 | 295 | 403 |
Depreciation DepreciationCr | 435 | 487 | 912 | 1,086 | 846 | 970 | 887 | 1,659 | 881 | 1,197 | 1,169 | 1,322 |
| 3,415 | 3,329 | 3,543 | 547 | 1,409 | 757 | 1,676 | -1,372 | 716 | 2,422 | 4,015 | 5,840 |
| 970 | 1,059 | 979 | 288 | 888 | 1,157 | 449 | 137 | 269 | 487 | 709 | 1,171 |
|
| | -7.2 | 13.0 | -89.9 | 101.7 | -176.8 | 407.1 | -222.9 | 129.7 | 332.4 | 70.8 | 41.2 |
| 19.1 | 16.1 | 14.8 | 1.6 | 3.5 | -2.6 | 8.1 | -9.2 | 2.7 | 9.7 | 14.6 | 17.9 |
| 53.5 | 50.3 | 56.7 | 5.6 | 13.6 | -6.0 | 26.8 | -33.6 | 9.5 | 42.0 | 72.0 | 101.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 90 | 90 | 90 | 90 | 91 | 91 | 91 | 91 | 91 | 91 | 91 | 91 |
| 8,784 | 11,073 | 13,407 | 13,487 | 13,652 | 12,446 | 13,712 | 12,062 | 12,374 | 14,199 | 17,112 | 19,541 |
Current Liabilities Current LiabilitiesCr | 3,729 | 5,061 | 6,121 | 5,096 | 6,130 | 9,225 | 8,436 | 8,498 | 9,265 | 8,502 | 8,961 | 10,821 |
Non Current Liabilities Non Current LiabilitiesCr | 510 | 6,368 | 6,955 | 7,593 | 8,030 | 3,177 | 1,316 | 1,101 | 1,148 | 1,122 | 2,949 | 2,951 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7,832 | 9,887 | 11,953 | 12,210 | 13,854 | 15,413 | 13,986 | 12,458 | 12,451 | 13,448 | 16,799 | 20,266 |
Non Current Assets Non Current AssetsCr | 5,305 | 12,737 | 14,654 | 14,096 | 14,096 | 9,571 | 9,624 | 9,364 | 10,505 | 10,550 | 12,406 | 13,235 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2,733 | -382 | 4,114 | 1,751 | 1,666 | 1,469 | 1,822 | 367 | 1,897 | 3,648 | 3,000 |
Investing Cash Flow Investing Cash FlowCr | -1,055 | -6,962 | -2,527 | -1,407 | -3,282 | 1,107 | -1,240 | 1,292 | -1,287 | -1,712 | -4,172 |
Financing Cash Flow Financing Cash FlowCr | -197 | 5,836 | 433 | -1,492 | 744 | -891 | -1,885 | -1,572 | -337 | -2,184 | 1,732 |
|
Free Cash Flow Free Cash FlowCr | 1,865 | -342 | 4,150 | 1,815 | 1,691 | 1,471 | 1,828 | 374 | 436 | 2,732 | 1,347 |
| 111.8 | -16.9 | 160.4 | 677.8 | 319.8 | -367.3 | 148.4 | -24.3 | 423.8 | 188.5 | 90.7 |
CFO To EBITDA CFO To EBITDA% | 75.5 | -10.4 | 91.5 | 55.6 | 65.1 | 62.4 | 71.0 | 167.9 | 110.3 | 96.0 | 56.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 90,215 | 66,698 | 65,244 | 33,291 | 33,444 | 26,713 | 46,318 | 33,906 | 29,476 | 73,722 | 92,523 |
Price To Earnings Price To Earnings | 38.6 | 30.4 | 25.5 | 132.4 | 55.2 | 0.0 | 38.1 | 0.0 | 68.6 | 38.5 | 28.2 |
Price To Sales Price To Sales | 7.1 | 4.7 | 3.8 | 2.1 | 2.3 | 1.7 | 3.0 | 2.1 | 1.8 | 3.7 | 4.1 |
Price To Book Price To Book | 10.2 | 6.0 | 4.8 | 2.5 | 2.4 | 2.1 | 3.4 | 2.8 | 2.4 | 5.2 | 5.4 |
| 24.9 | 19.8 | 16.1 | 12.3 | 15.9 | 12.1 | 19.4 | 168.9 | 19.0 | 19.9 | 18.0 |
Profitability Ratios Profitability Ratios |
| 67.5 | 69.3 | 71.2 | 66.6 | 66.3 | 64.7 | 64.6 | 60.5 | 59.3 | 66.8 | 69.9 |
| 28.3 | 26.1 | 25.9 | 19.9 | 17.5 | 15.3 | 16.9 | 1.3 | 10.3 | 19.0 | 23.2 |
| 19.1 | 16.1 | 14.8 | 1.6 | 3.5 | -2.6 | 8.1 | -9.2 | 2.7 | 9.7 | 14.6 |
| 36.6 | 18.5 | 17.2 | 3.7 | 7.8 | 6.7 | 9.6 | -7.5 | 5.8 | 15.9 | 19.0 |
| 27.6 | 20.3 | 19.0 | 1.9 | 3.8 | -3.2 | 8.9 | -12.4 | 3.6 | 13.5 | 19.2 |
| 18.6 | 10.0 | 9.6 | 1.0 | 1.9 | -1.6 | 5.2 | -6.9 | 1.9 | 8.1 | 11.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Lupin Limited is an innovation-led, transnational pharmaceutical company headquartered in Mumbai, India, operating in over 100 countries across the U.S., India, South Africa, APAC, LATAM, Europe, and the Middle East. As the **third-largest pharmaceutical company in the U.S. by prescription volume**, Lupin has evolved from a traditional generics player into a globally diversified enterprise with strategic focus areas in complex generics, biosimilars, specialty medicines, and active pharmaceutical ingredients (APIs). The company employs over 20,000 professionals and operates 15 manufacturing sites and 7 global R&D centers.
With balanced revenue distribution—approximately **50% from Developed Markets** (primarily U.S., Canada, Europe, Australia) and **50% from Emerging Markets** (India, South Africa, Brazil, Mexico, Philippines, and access markets)—Lupin continues to strengthen its competitive edge through innovation, strategic acquisitions, and vertical integration.
---
### **Strategic Focus & Business Segments**
#### **1. Global Expansion & Market Leadership**
Lupin's growth strategy emphasizes:
- **India**: Leadership in chronic disease therapies (cardiology, diabetes, respiratory, and GI), supported by a field force of over 10,000 representatives.
- **U.S.**: Transition from commoditized generics to high-barrier **complex generics and specialty products**, including respiratory therapies, injectables, and biosimilars.
- **EMEA & Other Developed Markets**: Strategic expansion via acquisitions and product launches, targeting respiratory, neurology, and injectables.
- **Emerging Markets**: Profitable, self-sustaining operations in South Africa (ranked #1 in cardiovascular), Brazil, Mexico, and the Philippines, with strong local market penetration.
**Global Revenue Mix (FY25 estimates):**
- United States: ~34%
- India: ~34%
- Other Developed Markets (Europe, Canada, Australia): ~13%–15%
- Emerging Markets: ~11%
- Global Institutional Business (TB/HIV): Growing contributor
---
### **Recent Strategic Moves (2025)**
#### **Acquisition of VISUfarma (September 2025)**
- **Deal Value**: €190 million enterprise value.
- Lupin acquired **100% stake in VISUfarma**, a pan-European specialty ophthalmology company with commercial presence in EU4+UK and 20+ markets.
- **Key Highlights**:
- Establishes direct commercial operations in all major EU countries.
- Creates a **pan-European ophthalmology platform**, enabling synergies with Lupin’s existing EU footprint.
- Enhances pipeline with over **60 branded ophthalmic products (OTx & Rx)**.
- VISUfarma generates **€54 million estimated revenue in 2025**.
- Supports future expansion into Southeast Asia.
- Deal expected to be accretive to sales growth and EBITDA margin; expected closing by end of 2025.
#### **Spin-offs & Strategic Restructuring**
As part of a broader strategy to sharpen focus and unlock value:
- **Lupin Life Sciences (LLS)**: Carved out as a standalone subsidiary focused on **trade generics** in India, targeting fast-growing tier 2/3 towns. Portfolio includes 350 affordable products; aims for high double-digit growth.
- **LupinLife Consumer Healthcare Limited**: New subsidiary housing OTC brands. Flagship product **Softovac® holds 42% market share in bulk laxatives** in India. Plans for rapid scale-up.
- **Lupin Manufacturing Solutions (LMS)**: Consolidated CDMO arm combining API Plus and contract development operations, offering services in peptides, ADCs, and complex molecules. Backed by manufacturing hubs in Vizag and Dabhasa, and an advanced R&D center in Pune.
---
### **Therapeutic & Product Focus**
#### **1. Complex Generics & Specialty Franchise**
Complex generics now represent **35% of U.S. revenue** (projected to reach ~50% by FY30) and **55% of EMEA revenue**, driving resilient growth amid oral solid pricing pressures.
**Key Growth Platforms:**
- **Respiratory**: 25–40% of U.S. revenue, driven by Albuterol, Tiotropium, Brovana®, and Xopenex®.
- **Injectables**: Expanding portfolio; key upcoming U.S. launches include **Glucagon, Risperdal Consta, and Liraglutide**.
- **Ophthalmics**: Strengthened by VISUfarma and internal pipeline including biosimilars.
- **Biosimilars**: Emerging platform with global scale; key assets: Etanercept, Ranibizumab, Aflibercept, and Pegfilgrastim.
#### **2. Biosimilars Pipeline (2025–FY30)**
Lupin is building a **global biosimilars platform** across U.S., EU, Canada, Australia, and India, focusing on first-mover advantage and exclusivity.
**Key Pipeline Milestones:**
- **Ranibizumab & Aflibercept** biosimilars: Expected commercial launch in **FY27 and FY28**, respectively; limited competition offers strong growth potential.
- **Etanercept**: Launched in several international markets; planned entry into U.S. in **FY29**, as one of four expected entrants despite pricing headwinds from the Inflation Reduction Act.
- **Mepolizumab & Benralizumab (respiratory)**: In development for U.S. and EU markets.
- **Certolizumab pegol**: Advanced to clinical development.
- **Pembrolizumab & Nivolumab biosimilars**: Under development in India for immuno-oncology.
#### **3. Chronic Care Innovation (India & Global)**
Lupin is positioning itself as a **chronic disease care leader**:
- Strengthened diabetes portfolio via acquisitions of **Huminsulin® (Eli Lilly)** and **Gibtulio®, Ajaduo® (Boehringer Ingelheim)**.
- Targeting **GLP-1 therapies** as a core growth vector in India and globally.
- Expanding into **Gastroenterology (GI)** as its fourth major therapy area.
- Growing presence in **Oncology, CNS, and VMS (vitamins, minerals, supplements)**.
---
### **R&D & Innovation**
- **R&D Investment**: 7.5%–8.5% of revenue targeted for FY26 (~INR 1,800 crores in FY25).
- **Focus**: ~70% of R&D on complex and specialty products.
- **Pipeline Strength**:
- Over **60 U.S. regulatory filings planned**, including 30+ Para IV and First-to-File opportunities.
- **100+ new products to be launched in the U.S. by FY30**.
- Advancing **505(b)(2) applications**, long-acting injectables, implants, and green propellant inhalers.
#### **AI & Digital Innovation**
- Partnering with AI providers to accelerate **drug discovery, clinical success prediction, and target identification**.
- **Generative AI pilots** in commercial ops, manufacturing, and GMP processes showing promise; scaling globally by FY26.
- **Anya**, an AI-powered health chatbot, has addressed over 32 lakh patient queries in six languages.
- Digital platforms like **SmartRep, DigiEngage, and GP Konnect** support 100,000+ HCPs.
---
### **Manufacturing & Quality**
- **API Powerhouse**: Over 50% of generic products benefit from in-house API integration.
- **Global Compliance**: Recent EU-GMP certifications for **4x2KL mammalian facility (Pune)** and **Mihan filling plant**, supporting biosimilar supply.
- **Sustainability & Green Chemistry**: Reduced solvent, water, and waste in API processes; E-factor improved from 16.5 to 7.96 for one key molecule.
- **LMS Expansion**: MPP-4 (Vizag) operational; MPP-3 (high-potency oncology) reactivated.
---
### **Emerging Adjacencies & Patient-Centric Care**
Lupin is extending beyond pharmaceuticals into **holistic healthcare ecosystems**:
- **Lupin Diagnostics**:
- 44 labs across India; NABL-accredited.
- Growing at a **44% YoY revenue growth**; on track for EBITDA break-even by FY27.
- 150,000+ patients served monthly; smart reports with trend analytics.
- **Lupin Digital Health (LDH)**:
- **LYFE® Platform**: First evidence-based digital therapeutics for **cardiac rehabilitation**.
- **LYFE HF**: For heart failure management.
- Aims to reach **100,000 patients by FY30**; regulatory approval from CDSCO (Class C SaMD).
- **Atharv Ability**:
- Neuro-rehabilitation centers; delivered 40,000+ therapy sessions.
- Opened new facility in Hyderabad; national expansion underway.
---
### **Public Health Leadership**
- **Global Tuberculosis (TB) Care**:
- **World’s largest supplier of anti-TB medicines** and preventive treatments.
- Launched **first WHO-prequalified 150mg dispersible Rifapentine tablet for pediatric TB**.
- Supplies Bedaquiline, Pretomanid, and Rifapentine-based regimens; reduced treatment costs by **25–33%**.
- Partnered with TB Alliance to manufacture and distribute **Pretomanid** in >140 countries.
- **Antiretroviral (ARV) Portfolio**:
- WHO-prequalified and approved under PEPFAR.
- Supplies to Global Drug Facility, UNDP, MSF, PAHO.
---
### **Commercial Performance & Growth Outlook**
#### **Financial Highlights (FY25 Estimates)**
| Market | Revenue (Approx.) | Key Products / Drivers |
|------------------------|-------------------------|-----------------------------------------------|
| **U.S.** | $925 million | Complex generics, Tolvaptan, Albuterol, Brovana®, Xopenex® |
| **India** | ~34% of global sales | Chronic therapies, NaMuscla®, Huminsulin®, digital initiatives |
| **Europe** | $195 million | Luforbec®, NaMuscla®, Etanercept, biosimilars |
| **Canada** | $47 million | Zaxine®, Relistor®, Intrarosa®, Tiotropium |
| **Australia** | $78 million | Generic Health subsidiary; strong CAGR |
| **South Africa** | $83 million | Cardiovascular #1, CAMS OTC growth |
| **Mexico** | $49 million | Ophthalmology #3, Grin portfolio |
| **Brazil** | $42 million | Retail reference market #3 |
| **Philippines** | ~$40 million | Multicare; #2 in reference market |
#### **U.S. Business**
- 138 marketed products; **105 rank among top 3**, **45 are #1**.
- 13% YoY growth in FY25 after turnaround.
- Recently launched generic **Victoza® (liraglutide)** and **Glucagon**, making Lupin the **first Indian company to launch a GLP-1 generic in the U.S.**.
- Tolvaptan (180-day exclusivity) launched in FY26; high-margin specialty opportunity.