Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,450Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
16.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LUXIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 22.1 | -8.5 | 0.6 | -1.7 | -1.3 | 2.8 | 6.0 | 22.4 | 15.6 | 12.9 | 14.9 | 21.7 |
| 675 | 492 | 584 | 417 | 632 | 491 | 613 | 503 | 741 | 569 | 735 | 637 |
Operating Profit Operating ProfitCr |
| 5.9 | 5.5 | 8.6 | 7.6 | 10.7 | 8.3 | 9.5 | 9.0 | 9.4 | 5.8 | 5.6 | 5.3 |
Other Income Other IncomeCr | 10 | 5 | 4 | 3 | 9 | 10 | 14 | 4 | 2 | 9 | 5 | 0 |
Interest Expense Interest ExpenseCr | 6 | 6 | 5 | 5 | 4 | 4 | 5 | 5 | 6 | 7 | 10 | 10 |
Depreciation DepreciationCr | 5 | 6 | 6 | 6 | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 8 |
| 41 | 21 | 48 | 26 | 76 | 45 | 68 | 43 | 66 | 30 | 31 | 19 |
| 11 | 6 | 12 | 7 | 21 | 11 | 16 | 11 | 18 | 7 | 8 | 6 |
|
Growth YoY PAT Growth YoY% | -59.2 | -69.8 | -12.6 | 17.7 | 84.6 | 121.1 | 43.7 | 61.7 | -12.9 | -30.4 | -55.3 | -60.3 |
| 4.2 | 2.9 | 5.6 | 4.3 | 7.8 | 6.3 | 7.6 | 5.7 | 5.9 | 3.9 | 3.0 | 1.9 |
| 10.4 | 5.5 | 12.3 | 6.7 | 18.5 | 11.3 | 17.0 | 10.7 | 16.0 | 7.8 | 7.8 | 4.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.0 | 38.2 | 17.1 | 17.6 | 3.7 | -2.4 | 11.1 | 11.2 |
| 923 | 1,029 | 1,399 | 1,572 | 1,823 | 2,168 | 2,131 | 2,347 | 2,682 |
Operating Profit Operating ProfitCr |
| 14.3 | 14.7 | 16.1 | 19.5 | 20.6 | 9.0 | 8.3 | 9.1 | 6.7 |
Other Income Other IncomeCr | 2 | 9 | 6 | 12 | 17 | 19 | 21 | 30 | 16 |
Interest Expense Interest ExpenseCr | 25 | 24 | 21 | 13 | 16 | 24 | 20 | 21 | 33 |
Depreciation DepreciationCr | 10 | 11 | 15 | 18 | 18 | 20 | 22 | 24 | 29 |
| 121 | 152 | 239 | 362 | 456 | 189 | 172 | 221 | 146 |
| 43 | 53 | 62 | 93 | 118 | 51 | 47 | 56 | 40 |
|
| | 26.9 | 79.4 | 52.0 | 25.5 | -59.3 | -8.6 | 31.0 | -35.1 |
| 7.2 | 8.2 | 10.6 | 13.8 | 14.7 | 5.8 | 5.4 | 6.4 | 3.7 |
| 30.8 | 39.1 | 59.1 | 90.3 | 113.0 | 47.2 | 43.1 | 55.0 | 35.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 313 | 406 | 734 | 999 | 1,303 | 1,446 | 1,560 | 1,724 | 1,770 |
Current Liabilities Current LiabilitiesCr | 540 | 374 | 482 | 454 | 664 | 616 | 602 | 806 | 1,159 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 16 | 31 | 37 | 45 | 62 | 36 | 43 | 43 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 736 | 661 | 1,074 | 1,275 | 1,720 | 1,766 | 1,823 | 2,170 | 2,544 |
Non Current Assets Non Current AssetsCr | 136 | 141 | 176 | 216 | 292 | 353 | 366 | 393 | 418 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 190 | 153 | 389 | -228 | 181 | 240 | -81 |
Investing Cash Flow Investing Cash FlowCr | -19 | -12 | -44 | -177 | 44 | -88 | -124 | -12 |
Financing Cash Flow Financing Cash FlowCr | 16 | -178 | -130 | -133 | 152 | -118 | -91 | 71 |
|
Free Cash Flow Free Cash FlowCr | -20 | 177 | 135 | 322 | -303 | 112 | 208 | -117 |
| -3.0 | 192.2 | 86.1 | 144.2 | -67.6 | 131.5 | 190.8 | -48.9 |
CFO To EBITDA CFO To EBITDA% | -1.5 | 106.7 | 56.8 | 102.2 | -48.3 | 84.4 | 124.0 | -34.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4,294 | 3,475 | 2,368 | 4,402 | 6,599 | 3,494 | 3,232 | 4,126 |
Price To Earnings Price To Earnings | 57.9 | 36.9 | 14.0 | 20.1 | 20.2 | 25.6 | 26.0 | 26.0 |
Price To Sales Price To Sales | 4.0 | 2.9 | 1.4 | 2.3 | 2.9 | 1.5 | 1.4 | 1.6 |
Price To Book Price To Book | 14.1 | 8.9 | 3.4 | 5.4 | 5.2 | 2.5 | 2.1 | 2.5 |
| 29.9 | 20.5 | 9.6 | 11.4 | 14.5 | 17.4 | 17.5 | 18.7 |
Profitability Ratios Profitability Ratios |
| 54.9 | 52.3 | 60.5 | 57.4 | 62.0 | 48.2 | 53.4 | 55.8 |
| 14.3 | 14.7 | 16.1 | 19.5 | 20.6 | 9.0 | 8.3 | 9.1 |
| 7.2 | 8.2 | 10.6 | 13.8 | 14.7 | 5.8 | 5.4 | 6.4 |
| 22.9 | 29.8 | 26.8 | 32.8 | 28.4 | 12.4 | 10.8 | 11.8 |
| 24.4 | 24.0 | 23.9 | 26.8 | 25.8 | 9.5 | 8.0 | 9.5 |
| 8.9 | 12.3 | 14.2 | 18.1 | 16.8 | 6.5 | 5.7 | 6.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Lux Industries Limited, established in 1995 and rooted in the legacy of Biswanath Hosiery Mills (founded 1957), is India’s **largest domestic hosiery company** with an estimated **15% market share in the organized men’s innerwear segment**. Over the past three decades, the company has evolved from a regional men’s innerwear player into a **comprehensive, all-season apparel brand**, serving men, women, and children across innerwear, outerwear, athleisure, socks, and functional fashion.
The company reported a **turnover of ₹2,583.06 crores in FY 2024–25**, driven by strategic brand expansion, digital transformation, and a multi-year capital upgrade cycle. Lux Industries operates under a unified **Lux brand umbrella**, marketing over **100 products across 10+ key brands** and more than **5,000 SKUs**, supported by investments of approximately **8% of turnover in brand-building initiatives annually**.
---
### **Strategic Transformation & Product Diversification**
Lux has undertaken a significant strategic shift from being a **seasonal, innerwear-centric business** to a **year-round, family-focused apparel brand**. This transformation is anchored in the following initiatives:
#### **1. Brand Portfolio Expansion (2023–2025)**
Lux has launched and repositioned multiple brands to capture evolving consumer trends:
- **Lux Nitro**: A mid-premium men’s innerwear and outerwear brand, endorsed by **Kartik Aaryan**, launched with the tagline *“Yeh Andar Ki Baat Hai”*. Expanded into **socks** in late 2025.
- **Lux Cozi**: Core mass-market brand; extended with **Lux Cozi Garam** (thermals), **Lux Cozi Pynk** (women’s outerwear), and **Lux Cozi Boyz** (kids’ wear).
- **Lux Venus**: Economy men’s brand; diversified into:
- **Lux Venus Her** (economy lingerie)
- **Lux Venus Rainwear** — a category-first monsoon product, enabling year-round demand.
- **Lux Inferno**: Market-leading thermal wear brand; expanded with **Lux Inferno Premium** and **Lux Inferno Hotcots** in premium and specialty segments.
- **Pynk**: Mid-segment women’s outerwear and apparel brand, backed by actress **Shraddha Kapoor**.
- **Lux Parker**: Economy-range brand for innerwear and warmers, endorsed by **Sourav Ganguly**.
- **ONN**: Premium urban lifestyle brand, endorsed by **Shah Rukh Khan**, now offered internationally via **onninternational.com**.
- **Lyra**: A women’s wear brand launched in 2012, rebranded from leggings to full-range apparel, including athleisure and denim.
#### **2. Entry into New Categories**
- **Socks**: Launched under *Lux Nitro*, marking first major diversification outside hosiery.
- **Rainwear**: Introduced via *Lux Venus*, using plastic-based materials — a first in Lux’s traditional cotton-focused portfolio.
- **Thermal & Winter Wear**: *Lux Inferno* and *Lux Cozi Heatek* dominate this high-margin category, with Inferno becoming synonymous with winter wear (“Inferno dena”).
- **Athleisure & Outerwear**: Fully entered through multiple brands, targeting youth and urban consumers.
- **Kids’ Wear**: *Lux Cozi Boyz* offers 100% cotton innerwear and outerwear for ages 3–14, strengthening generational engagement.
---
### **Manufacturing & Supply Chain**
Lux Industries operates **nine integrated manufacturing facilities** across **West Bengal, Tamil Nadu, Punjab, and Uttar Pradesh**, with an annual production capacity of **over 34 crore garments**.
#### **Key Developments:**
- **Jagadishpur Facility (Kolkata)**: A **4.5 lakh sq. ft. integrated plant** commissioned in January 2024, combining production, warehousing, and final processing, reducing third-party dependency.
- **Advanced Machinery**: Investment in cutting-edge equipment from **Italy (Mayer & Cie, IMA), Germany (Unitex), and Japan (Brother, Juki)**.
- **Automation & Upgrades**: Completed replacement of outdated machines in Q1 FY26; migrated to **SAP S/4HANA (RISE with SAP)** for enterprise-wide digital integration.
- **Hybrid Manufacturing Model**: Core knitting and cutting done in-house; stitching outsourced to over **1,000 job workers**, balancing scalability and control.
- **Solar Energy**: Over **1.7 MW** of solar capacity installed (up from 1 MW), with a **300 kW plant at Avinashi** meeting 60% of energy needs.
Lux maintains a **95% order fulfillment rate** — significantly above the industry average of 80% — ensuring high channel satisfaction.
---
### **Market Expansion**
#### **Domestic**
- **Distribution Network**: Supported by **1,170+ dealers**, **19 warehouses across 12 states**, and **13 depots**.
- **Retail Footprint**: Over **200,000 multibrand outlets**, **160+ large-store formats**, and **13+ exclusive brand outlets (EBOs)** at major airports (Chennai, Srinagar, Pune).
- **Franchise Model**: Uses **FOFO (Franchise-Owned, Franchise-Operated)** model to scale **CozyWorld** EBOs with minimal capital investment.
- **Sales Force**: Over **550 field sales executives** driving market penetration.
#### **Exports**
- **Global Presence**: Products sold in **46+ countries**, including **GCC, Africa, UAE, Nigeria, Japan, and Southeast Asia**.
- **Growth Driver**: Exports generated **₹177.57 crores (7% of total revenue)** in the reviewed period; up **₹36 crores YoY**.
- **Strategic Opportunity**: Geopolitical instability in **Bangladesh** and global **“China+1” sourcing shift** position Lux as a preferred alternative in stable, quality-driven manufacturing.
- **Targets**: Expand to **60 countries by 2028**, achieve **30% YoY export growth**, and grow exports to **10% of total revenue**.
---
### **Digital & Omni-Channel Strategy**
Lux is executing a **digital-first transformation** to become an omnichannel apparel brand:
- **Retailer Apps**:
- *Lux Connect*, *Venus Connect*, and *Lyra Connect* — proprietary apps for real-time engagement with **100,000+ retailers**, enabling inventory management and data-driven replenishment.
- **E-commerce**:
- Strong presence on **Amazon, Flipkart, Myntra, Ajio, Tata Cliq**.
- Over **4,000 average daily orders** processed online.
- Launched **onninternational.com**, a **direct-to-consumer platform** for premium products.
- **Digital Sales Target**: Achieve **₹200 crore in online sales within 3 years**.
- **Super App**: In development for premium and mid-premium partners, integrating pricing, inventory, and replenishment workflows.
#### **Data & AI Integration**
- Leverages **AI, machine learning, and predictive analytics** to:
- Forecast demand.
- Enable dynamic pricing.
- Analyze consumer sentiment from 3,000+ retail touchpoints.
- QR code integration tracks supply chain, enhances loyalty programs, and improves engagement.
---
### **Brand & Marketing Strategy**
Lux has adopted a **multi-tier, celebrity-led branding approach** to strengthen emotional appeal across segments:
- **Lux Cozi** – Kartik Aaryan, Sunny Deol
- **Lux Venus** – Salman Khan, Amitabh Bachchan
- **ONN** – Shah Rukh Khan
- **Lux Nitro** – Kartik Aaryan
- **Pynk** – Shraddha Kapoor
- **Lyra** – Taapsee Pannu, Parineeti Chopra
The company spends heavily on marketing — **₹94 crore in advertising in FY24–25** (up 62% YoY) — with **360-degree campaigns** and regional adaptations to drive brand recall.
Notable innovation: Launched **India’s first scented vest** in 2020, repositioning functional wear as a “feel-good mood-shifter.”
---
### **Leadership & Governance**
- Founded by **Ashok Kumar Todi and Pradip Kumar Todi**, with over **60 years of combined experience**.
- Third-generation leadership is now in active roles:
- **Saket Todi**: Executive Director; led growth of ONN and Pynk.
- **Udit Todi**: Executive Director; conceptualized and launched Lyra, now a ₹500+ crore brand.
- **Navin Kumar Todi**: Leads GenX and manufacturing in Tiruppur.
- The **C-suite teams** are split for digital leadership:
- **Subrata Kumar Roy (Vertical A)** and **Prateek Agarwal (Vertical B)** lead digital transformation and omnichannel experience.
---
### **Financial & Operational Highlights**
- **Revenue (FY 2024–25)**: ₹2,583.06 crores
- **Export Revenue**: ₹177.57 crores (7% of total)
- **Product Mix**:
- Premium: ~13–15%
- Mid-Premium (Lux Cozi, Lyra, etc.): ~53–57%
- Economy: ~30–36%
- **Brand Performance**:
- Lux Cozi: 20% YoY volume growth
- Lyra: ~53% volume growth in Q3 FY24
- Lux Nitro: ₹334 crores in Q4 FY25, ₹263 crores in Q1 FY26
- **Investment Plan**: ₹55+ crores in internal accruals allocated for capacity expansion.
---
### **Sustainability & CSR**
- **Renewable Energy**: 1.7 MW solar capacity across facilities.
- **Water-efficient processes** and reduced carbon footprint through technology upgrades.
- **Long-term Goal**: Carbon-neutral operations by 2030.