| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 33 | 28 | 30 | 41 | 34 | 33 | 33 | 37 | 31 | 28 | 42 | |
Growth YoY Revenue Growth YoY% | 9.6 | 82.7 | 24.9 | 31.6 | 47.0 | 3.8 | 20.4 | 9.7 | -10.9 | -9.1 | -16.1 | 28.1 |
| 24 | 26 | 26 | 26 | 36 | 29 | 29 | 29 | 39 | 29 | 34 | 38 | |
| 4 | 7 | 2 | 4 | 5 | 5 | 4 | 4 | -3 | 2 | -6 | 5 | |
OPM OPM% | 14.9 | 21.1 | 7.3 | 12.3 | 12.0 | 15.4 | 12.2 | 11.2 | -6.9 | 5.4 | -23.1 | 10.8 |
| 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | -1 | 3 | -2 | 2 | 3 | 4 | 3 | 1 | -4 | 0 | -9 | 2 |
| 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | -1 | 0 | -1 | 0 | |
| 0 | 2 | -2 | 1 | 2 | 3 | 2 | 1 | -3 | 0 | -8 | 2 | |
Growth YoY PAT Growth YoY% | -28.9 | 117.1 | 30.6 | 169.7 | 489.8 | 51.7 | 197.1 | -22.5 | -268.1 | -105.6 | -497.5 | 105.0 |
NPM NPM% | -1.8 | 5.5 | -7.5 | 4.3 | 4.6 | 8.0 | 6.1 | 3.0 | -8.8 | -0.5 | -28.8 | 4.8 |
| -0.1 | 0.5 | -3.8 | 0.4 | 0.6 | 0.8 | 0.5 | 0.3 | -0.9 | 0.0 | -2.1 | 0.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 33 | 28 | 30 | 41 | 34 | 33 | 33 | 37 | 31 | 28 | 42 | |
Growth YoY Revenue Growth YoY% | 9.6 | 82.7 | 24.9 | 31.6 | 47.0 | 3.8 | 20.4 | 9.7 | -10.9 | -9.1 | -16.1 | 28.1 |
| 24 | 26 | 26 | 26 | 36 | 29 | 29 | 29 | 39 | 29 | 34 | 38 | |
| 4 | 7 | 2 | 4 | 5 | 5 | 4 | 4 | -3 | 2 | -6 | 5 | |
OPM OPM% | 14.9 | 21.1 | 7.3 | 12.3 | 12.0 | 15.4 | 12.2 | 11.2 | -6.9 | 5.4 | -23.1 | 10.8 |
| 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | -1 | 3 | -2 | 2 | 3 | 4 | 3 | 1 | -4 | 0 | -9 | 2 |
| 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | -1 | 0 | -1 | 0 | |
| 0 | 2 | -2 | 1 | 2 | 3 | 2 | 1 | -3 | 0 | -8 | 2 | |
Growth YoY PAT Growth YoY% | -28.9 | 117.1 | 30.6 | 169.7 | 489.8 | 51.7 | 197.1 | -22.5 | -268.1 | -105.6 | -497.5 | 105.0 |
NPM NPM% | -1.8 | 5.5 | -7.5 | 4.3 | 4.6 | 8.0 | 6.1 | 3.0 | -8.8 | -0.5 | -28.8 | 4.8 |
| -0.1 | 0.5 | -3.8 | 0.4 | 0.6 | 0.8 | 0.5 | 0.3 | -0.9 | 0.0 | -2.1 | 0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 130 | 110 | 60 | 71 | 61 | 86 | 194 | 93 | 111 | 139 | 128 | 138 |
Growth Revenue Growth% | -15.6 | -45.7 | 18.4 | -13.1 | 40.3 | 125.0 | -52.0 | 19.5 | 24.6 | -7.3 | -2.6 | |
| 110 | 87 | 63 | 73 | 65 | 67 | 93 | 76 | 95 | 121 | 132 | 141 | |
| 21 | 23 | -4 | -2 | -4 | 20 | 101 | 17 | 16 | 18 | -3 | -3 | |
OPM OPM% | 15.7 | 20.7 | -5.9 | -2.7 | -6.0 | 22.8 | 52.1 | 18.1 | 14.1 | 12.9 | -2.7 | -2.0 |
| 9 | -2 | 4 | 1 | -30 | 0 | -4 | -4 | 1 | 2 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 15 | 19 | 10 | 7 | 20 | 26 | 20 | 12 | 5 | 2 | 3 | 3 |
Depreciation DepreciationCr | 9 | 10 | 11 | 7 | 8 | 8 | 17 | 14 | 13 | 7 | 8 | 8 |
PBT PBTCr | 4 | -8 | -20 | -15 | -62 | -14 | 59 | -13 | -1 | 11 | -12 | -11 |
| 0 | -2 | -1 | -9 | 1 | -4 | 21 | 0 | 2 | 3 | -1 | -2 | |
PAT PATCr | 4 | -7 | -19 | -6 | -63 | -10 | 38 | -13 | -3 | 8 | -10 | -9 |
Growth PAT Growth% | -261.3 | -188.1 | 66.6 | -885.9 | 83.9 | 481.0 | -134.2 | 80.1 | 402.7 | -231.5 | -222.8 | |
NPM NPM% | 3.1 | -6.0 | -31.8 | -9.0 | -101.8 | -11.7 | 19.8 | -14.1 | -2.4 | 5.7 | -8.1 | -6.8 |
| 1.6 | -2.6 | -6.7 | -1.8 | -21.3 | -4.1 | 13.6 | -4.6 | -0.8 | 2.2 | -2.8 | -2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 130 | 110 | 60 | 71 | 61 | 86 | 194 | 93 | 111 | 139 | 128 | 138 |
Growth Revenue Growth% | -15.6 | -45.7 | 18.4 | -13.1 | 40.3 | 125.0 | -52.0 | 19.5 | 24.6 | -7.3 | -2.6 | |
| 110 | 87 | 63 | 73 | 65 | 67 | 93 | 76 | 95 | 121 | 132 | 141 | |
| 21 | 23 | -4 | -2 | -4 | 20 | 101 | 17 | 16 | 18 | -3 | -3 | |
OPM OPM% | 15.7 | 20.7 | -5.9 | -2.7 | -6.0 | 22.8 | 52.1 | 18.1 | 14.1 | 12.9 | -2.7 | -2.0 |
| 9 | -2 | 4 | 1 | -30 | 0 | -4 | -4 | 1 | 2 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 15 | 19 | 10 | 7 | 20 | 26 | 20 | 12 | 5 | 2 | 3 | 3 |
Depreciation DepreciationCr | 9 | 10 | 11 | 7 | 8 | 8 | 17 | 14 | 13 | 7 | 8 | 8 |
PBT PBTCr | 4 | -8 | -20 | -15 | -62 | -14 | 59 | -13 | -1 | 11 | -12 | -11 |
| 0 | -2 | -1 | -9 | 1 | -4 | 21 | 0 | 2 | 3 | -1 | -2 | |
PAT PATCr | 4 | -7 | -19 | -6 | -63 | -10 | 38 | -13 | -3 | 8 | -10 | -9 |
Growth PAT Growth% | -261.3 | -188.1 | 66.6 | -885.9 | 83.9 | 481.0 | -134.2 | 80.1 | 402.7 | -231.5 | -222.8 | |
NPM NPM% | 3.1 | -6.0 | -31.8 | -9.0 | -101.8 | -11.7 | 19.8 | -14.1 | -2.4 | 5.7 | -8.1 | -6.8 |
| 1.6 | -2.6 | -6.7 | -1.8 | -21.3 | -4.1 | 13.6 | -4.6 | -0.8 | 2.2 | -2.8 | -2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 28 | 28 | 29 | 29 | 29 | 31 | 33 | 36 | 36 |
Reserves ReservesCr | 22 | 16 | 21 | 14 | -43 | -54 | -15 | -3 | 26 | 69 | 57 |
| 163 | 165 | 167 | 85 | 66 | 50 | 99 | 33 | 38 | 47 | 54 | |
| 30 | 42 | 9 | 85 | 149 | 165 | 73 | 73 | 51 | 26 | 30 | |
| 242 | 252 | 229 | 216 | 200 | 190 | 186 | 152 | 157 | 176 | 175 | |
| 82 | 63 | 49 | 35 | 36 | 29 | 52 | 44 | 51 | 67 | 63 | |
| 160 | 189 | 180 | 181 | 164 | 161 | 133 | 107 | 106 | 109 | 111 | |
| 242 | 252 | 229 | 216 | 200 | 190 | 186 | 152 | 157 | 176 | 175 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 28 | 28 | 29 | 29 | 29 | 31 | 33 | 36 | 36 |
Reserves ReservesCr | 22 | 16 | 21 | 14 | -43 | -54 | -15 | -3 | 26 | 69 | 57 |
| 163 | 165 | 167 | 85 | 66 | 50 | 99 | 33 | 38 | 47 | 54 | |
| 30 | 42 | 9 | 85 | 149 | 165 | 73 | 73 | 51 | 26 | 30 | |
| 242 | 252 | 229 | 216 | 200 | 190 | 186 | 152 | 157 | 176 | 175 | |
| 82 | 63 | 49 | 35 | 36 | 29 | 52 | 44 | 51 | 67 | 63 | |
| 160 | 189 | 180 | 181 | 164 | 161 | 133 | 107 | 106 | 109 | 111 | |
| 242 | 252 | 229 | 216 | 200 | 190 | 186 | 152 | 157 | 176 | 175 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 31 | 11 | 27 | 5 | 9 | 79 | 9 | 2 | 2 | 5 | |
| 17 | -13 | -3 | -4 | 0 | 0 | -6 | 7 | -9 | -12 | -9 | |
| -30 | -19 | -10 | -23 | 3 | -12 | -63 | -22 | 2 | 5 | 4 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | -3 | -1 | 9 | -3 | 10 | -5 | -6 | -5 | 0 |
Free Cash Flow Free Cash FlowCr | 28 | 18 | 7 | 23 | 4 | 8 | 72 | 15 | -7 | -10 | -6 |
CFO To PAT CFO To PAT% | 292.1 | -475.7 | -57.3 | -419.8 | -8.5 | -87.3 | 206.1 | -68.1 | -67.7 | 23.9 | -50.2 |
CFO To EBITDA CFO To EBITDA% | 58.3 | 137.8 | -306.5 | -1,404.0 | -145.1 | 44.8 | 78.3 | 53.2 | 11.3 | 10.6 | -150.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 31 | 11 | 27 | 5 | 9 | 79 | 9 | 2 | 2 | 5 | |
| 17 | -13 | -3 | -4 | 0 | 0 | -6 | 7 | -9 | -12 | -9 | |
| -30 | -19 | -10 | -23 | 3 | -12 | -63 | -22 | 2 | 5 | 4 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | -3 | -1 | 9 | -3 | 10 | -5 | -6 | -5 | 0 |
Free Cash Flow Free Cash FlowCr | 28 | 18 | 7 | 23 | 4 | 8 | 72 | 15 | -7 | -10 | -6 |
CFO To PAT CFO To PAT% | 292.1 | -475.7 | -57.3 | -419.8 | -8.5 | -87.3 | 206.1 | -68.1 | -67.7 | 23.9 | -50.2 |
CFO To EBITDA CFO To EBITDA% | 58.3 | 137.8 | -306.5 | -1,404.0 | -145.1 | 44.8 | 78.3 | 53.2 | 11.3 | 10.6 | -150.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 173 | 120 | 129 | 69 | 37 | 75 | 389 | 321 | 351 | 360 | 160 | 313 |
Price To Earnings Price To Earnings | 35.3 | 10.0 | 45.1 | |||||||||
Price To Sales Price To Sales | 1.3 | 1.1 | 2.2 | 1.0 | 0.6 | 0.9 | 2.0 | 3.5 | 3.1 | 2.6 | 1.2 | 2.3 |
Price To Book Price To Book | 4.6 | 3.5 | 2.7 | 1.6 | -2.5 | -2.9 | 29.2 | 11.5 | 5.9 | 3.4 | 1.7 | 3.4 |
EV To EBITDA EV To EBITDA | 12.3 | 8.8 | -50.0 | -85.7 | -45.5 | 11.7 | 5.0 | 22.8 | 25.7 | 22.2 | -59.4 | -124.6 |
GPM GPM% | 44.0 | 48.3 | 46.0 | 39.8 | 35.3 | 49.8 | 69.5 | 52.7 | 53.8 | 53.3 | 53.8 | 53.8 |
OPM OPM% | 15.7 | 20.7 | -5.9 | -2.7 | -6.0 | 22.8 | 52.1 | 18.1 | 14.1 | 12.9 | -2.7 | -2.0 |
NPM NPM% | 3.1 | -6.0 | -31.8 | -9.0 | -101.8 | -11.7 | 19.8 | -14.1 | -2.4 | 5.7 | -8.1 | -6.8 |
ROCE ROCE% | 14.8 | 8.6 | -10.5 | -6.0 | -33.1 | 8.6 | 55.4 | -1.3 | 3.4 | 9.3 | -6.0 | -6.0 |
ROE ROE% | 9.3 | -17.5 | -39.0 | -15.0 | 436.5 | 39.1 | 288.2 | -47.0 | -4.4 | 7.6 | -11.3 | -11.3 |
ROA ROA% | 1.7 | -2.6 | -8.3 | -2.9 | -31.3 | -5.3 | 20.7 | -8.7 | -1.7 | 4.5 | -6.0 | -6.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 173 | 120 | 129 | 69 | 37 | 75 | 389 | 321 | 351 | 360 | 160 | 313 |
Price To Earnings Price To Earnings | 35.3 | 10.0 | 45.1 | |||||||||
Price To Sales Price To Sales | 1.3 | 1.1 | 2.2 | 1.0 | 0.6 | 0.9 | 2.0 | 3.5 | 3.1 | 2.6 | 1.2 | 2.3 |
Price To Book Price To Book | 4.6 | 3.5 | 2.7 | 1.6 | -2.5 | -2.9 | 29.2 | 11.5 | 5.9 | 3.4 | 1.7 | 3.4 |
EV To EBITDA EV To EBITDA | 12.3 | 8.8 | -50.0 | -85.7 | -45.5 | 11.7 | 5.0 | 22.8 | 25.7 | 22.2 | -59.4 | -124.6 |
GPM GPM% | 44.0 | 48.3 | 46.0 | 39.8 | 35.3 | 49.8 | 69.5 | 52.7 | 53.8 | 53.3 | 53.8 | 53.8 |
OPM OPM% | 15.7 | 20.7 | -5.9 | -2.7 | -6.0 | 22.8 | 52.1 | 18.1 | 14.1 | 12.9 | -2.7 | -2.0 |
NPM NPM% | 3.1 | -6.0 | -31.8 | -9.0 | -101.8 | -11.7 | 19.8 | -14.1 | -2.4 | 5.7 | -8.1 | -6.8 |
ROCE ROCE% | 14.8 | 8.6 | -10.5 | -6.0 | -33.1 | 8.6 | 55.4 | -1.3 | 3.4 | 9.3 | -6.0 | -6.0 |
ROE ROE% | 9.3 | -17.5 | -39.0 | -15.0 | 436.5 | 39.1 | 288.2 | -47.0 | -4.4 | 7.6 | -11.3 | -11.3 |
ROA ROA% | 1.7 | -2.6 | -8.3 | -2.9 | -31.3 | -5.3 | 20.7 | -8.7 | -1.7 | 4.5 | -6.0 | -6.0 |
Documents — Lyka Labs Ltd