Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,91,998Cr
Rev Gr TTM
Revenue Growth TTM
22.54%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

M&M
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 25.1 | 19.3 | 15.3 | 15.3 | 9.2 | 9.8 | 10.1 | 17.5 | 20.2 | 22.3 | 21.6 | 25.6 |
| 26,798 | 27,646 | 28,706 | 29,075 | 28,848 | 29,975 | 30,790 | 33,239 | 34,688 | 37,301 | 37,177 | 41,993 |
Operating Profit Operating ProfitCr |
| 17.4 | 18.4 | 16.6 | 17.6 | 18.6 | 19.5 | 18.8 | 19.9 | 18.6 | 18.1 | 19.4 | 19.4 |
Other Income Other IncomeCr | 662 | 1,068 | 812 | 756 | 750 | 733 | 1,126 | 719 | 1,141 | 1,395 | 1,145 | 1,030 |
Interest Expense Interest ExpenseCr | 1,634 | 1,719 | 1,835 | 1,945 | 1,989 | 2,108 | 2,217 | 2,362 | 2,397 | 2,431 | 2,347 | 2,405 |
Depreciation DepreciationCr | 1,194 | 1,128 | 1,139 | 1,123 | 1,335 | 1,248 | 1,302 | 1,495 | 2,029 | 1,548 | 1,669 | 2,163 |
| 3,492 | 4,468 | 3,568 | 3,912 | 4,030 | 4,621 | 4,740 | 5,092 | 4,627 | 5,644 | 6,058 | 6,569 |
| 493 | 784 | 1,084 | 935 | 905 | 1,075 | 1,379 | 1,468 | 1,085 | 1,268 | 2,094 | 1,547 |
|
Growth YoY PAT Growth YoY% | 15.0 | 56.0 | -17.8 | -0.6 | 4.2 | -3.8 | 35.3 | 21.8 | 13.3 | 23.4 | 17.9 | 38.5 |
| 9.2 | 10.9 | 7.2 | 8.4 | 8.8 | 9.5 | 8.9 | 8.7 | 8.3 | 9.6 | 8.6 | 9.6 |
| 23.7 | 31.5 | 21.1 | 23.9 | 24.7 | 29.4 | 28.4 | 28.5 | 29.5 | 36.6 | 32.9 | 41.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.2 | 10.5 | 9.9 | 13.7 | -28.0 | -1.5 | 21.4 | 34.5 | 14.7 | 14.5 | 17.0 |
| 62,655 | 65,759 | 73,038 | 78,868 | 89,514 | 62,190 | 60,601 | 75,488 | 1,00,983 | 1,14,186 | 1,28,693 | 1,51,160 |
Operating Profit Operating ProfitCr |
| 12.3 | 13.3 | 12.8 | 14.4 | 14.5 | 17.5 | 18.4 | 16.3 | 16.7 | 17.9 | 19.2 | 18.9 |
Other Income Other IncomeCr | 800 | 1,399 | 2,077 | 4,366 | 2,676 | 885 | 1,152 | 3,204 | 3,961 | 3,298 | 3,718 | 4,711 |
Interest Expense Interest ExpenseCr | 3,157 | 3,368 | 3,648 | 3,987 | 5,021 | 6,021 | 6,102 | 5,018 | 5,830 | 7,488 | 9,083 | 9,580 |
Depreciation DepreciationCr | 2,124 | 2,442 | 2,813 | 3,280 | 3,991 | 3,367 | 3,378 | 3,508 | 4,357 | 4,724 | 6,074 | 7,408 |
| 4,313 | 5,672 | 6,350 | 10,326 | 8,871 | 4,688 | 5,348 | 9,362 | 14,060 | 15,978 | 19,080 | 22,897 |
| 1,720 | 2,118 | 2,300 | 2,368 | 2,854 | 1,976 | 1,646 | 2,109 | 2,686 | 3,708 | 5,006 | 5,994 |
|
| | 37.1 | 13.9 | 96.5 | -24.4 | -54.9 | 36.5 | 95.9 | 56.8 | 7.9 | 14.7 | 20.1 |
| 3.6 | 4.7 | 4.8 | 8.6 | 5.8 | 3.6 | 5.0 | 8.0 | 9.4 | 8.8 | 8.8 | 9.1 |
| 26.6 | 28.4 | 34.2 | 69.2 | 48.9 | 1.1 | 16.3 | 59.2 | 92.4 | 101.1 | 115.9 | 140.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 296 | 296 | 311 | 543 | 544 | 554 | 555 | 556 | 557 | 557 | 558 | 558 |
| 25,561 | 26,222 | 29,467 | 36,232 | 39,439 | 39,415 | 41,027 | 46,567 | 55,809 | 65,633 | 76,481 | 82,286 |
Current Liabilities Current LiabilitiesCr | 33,733 | 36,644 | 39,832 | 49,150 | 58,609 | 54,010 | 51,446 | 56,288 | 70,579 | 75,546 | 90,322 | 99,798 |
Non Current Liabilities Non Current LiabilitiesCr | 29,363 | 31,576 | 38,815 | 43,036 | 56,438 | 65,336 | 64,364 | 60,999 | 68,230 | 83,246 | 98,166 | 95,041 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 39,750 | 43,911 | 48,788 | 59,076 | 69,406 | 64,045 | 72,138 | 75,148 | 91,325 | 98,266 | 1,26,573 | 1,34,552 |
Non Current Assets Non Current AssetsCr | 55,094 | 56,721 | 65,954 | 78,135 | 93,986 | 1,02,961 | 94,325 | 98,965 | 1,14,566 | 1,38,035 | 1,51,013 | 1,58,378 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1,055 | 2,385 | 183 | 682 | -4,347 | -1,457 | 17,909 | 9,248 | -7,074 | -5,630 | 3,176 |
Investing Cash Flow Investing Cash FlowCr | -4,165 | -5,799 | -5,875 | -5,468 | -7,168 | -6,895 | -18,447 | -3,226 | -8,547 | -5,598 | -18,626 |
Financing Cash Flow Financing Cash FlowCr | 1,669 | 2,967 | 6,108 | 6,315 | 13,194 | 6,933 | 406 | -5,883 | 15,946 | 12,281 | 15,834 |
|
Free Cash Flow Free Cash FlowCr | -3,661 | -1,729 | -4,780 | -5,109 | -11,546 | -8,251 | 13,283 | 3,328 | -13,241 | -15,303 | -6,633 |
| 40.7 | 67.1 | 4.5 | 8.6 | -72.3 | -53.7 | 483.8 | 127.5 | -62.2 | -45.9 | 22.6 |
CFO To EBITDA CFO To EBITDA% | 12.0 | 23.6 | 1.7 | 5.2 | -28.6 | -11.0 | 130.9 | 63.0 | -34.9 | -22.6 | 10.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 73,733 | 75,130 | 79,792 | 92,021 | 83,518 | 35,431 | 98,846 | 1,00,176 | 1,44,069 | 2,38,925 | 3,31,568 |
Price To Earnings Price To Earnings | 23.1 | 23.0 | 21.6 | 10.7 | 13.8 | 247.8 | 48.7 | 13.6 | 12.6 | 19.0 | 23.0 |
Price To Sales Price To Sales | 1.0 | 1.0 | 0.9 | 1.0 | 0.8 | 0.5 | 1.3 | 1.1 | 1.2 | 1.7 | 2.1 |
Price To Book Price To Book | 2.7 | 2.5 | 2.7 | 2.2 | 1.8 | 0.8 | 2.1 | 1.9 | 2.3 | 3.2 | 3.9 |
| 11.2 | 10.1 | 10.8 | 9.9 | 8.5 | 6.8 | 10.7 | 11.3 | 11.1 | 13.5 | 14.4 |
Profitability Ratios Profitability Ratios |
| 40.0 | 40.5 | 39.5 | 41.9 | 42.6 | 49.0 | 48.3 | 42.5 | 39.0 | 39.9 | 39.9 |
| 12.3 | 13.3 | 12.8 | 14.4 | 14.5 | 17.5 | 18.4 | 16.3 | 16.7 | 17.9 | 19.2 |
| 3.6 | 4.7 | 4.8 | 8.6 | 5.8 | 3.6 | 5.0 | 8.0 | 9.4 | 8.8 | 8.8 |
| 13.5 | 15.8 | 14.3 | 17.5 | 14.8 | 10.4 | 11.3 | 11.5 | 13.4 | 13.4 | 13.7 |
| 10.0 | 13.4 | 13.6 | 21.6 | 15.1 | 6.8 | 8.9 | 15.4 | 20.2 | 18.5 | 18.3 |
| 2.7 | 3.5 | 3.5 | 5.8 | 3.7 | 1.6 | 2.2 | 4.2 | 5.5 | 5.2 | 5.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Key Business Segments & Strategic Positioning**
#### **1. Automotive & Mobility**
- **SUV Market Leadership**: M&M is the **#1 revenue market share leader in SUVs** in India, holding a **27.3% revenue share** (up 570 bps YoY) as of Q1 FY26 (Jul 2025). The company leads in both internal combustion engine (ICE) and electric SUVs (eSUVs).
- **Premium ICE SUV Portfolio**: Core models—Thar, Scorpio, Bolero, XUV700, XUV 3XO—continue to drive volume and brand equity. The XUV700 is the fastest-selling SUV in M&M’s history, while the Thar ROXX achieved a record **176,218 bookings in 60 minutes**, underscoring brand appeal.
- **Electric Vehicle (EV) Transformation**:
- Launched **India’s first pure-electric architecture—INGLO**—in FY25, with **BE 6** and **XEV 9e** as its debut models. These SUVs feature **5-star BNCAP safety**, Harman Kardon audio with **Dolby Atmos immersion**, ADAS Level 2+, and auto park assist.
- Over **30,000 bookings in 24 hours** were recorded at launch, indicating strong consumer acceptance.
- The **MAIA platform** is India’s first **Software Defined Vehicle (SDV)** architecture, enabling over-the-air (OTA) updates, AI integration, and personalized driving experiences.
- M&M is scaling EV production with a **new 88,000 m² EV plant in Chakan**, equipped with over 500 robots, automated battery assembly, and Industry 4.0 technologies.
- **Commercial Vehicles (CV)**:
- **#1 in LCV <3.5T** with **54.2% market share** (driven by Bolero Max Pickup, Jeeto, and MITRA).
- The company maintains leadership in the **pickup truck segment** for over 24 years.
- Plans to launch **7 ICE SUVs, 5 BEVs, and 5 LCVs by 2030** under a robust product pipeline.
#### **2. Farm Equipment & Agriculture Technology**
- **Tractor Leadership**:
- **World’s largest tractor manufacturer by volume**, with over **378,000 units sold in FY24**.
- Held a **43.3% domestic market share in FY25**, up 220 bps YoY.
- Flagship brands: **Mahindra, Swaraj, Trakstar, and OJA**.
- **Farm Machinery Growth**:
- Revenue crossed **₹1,000 crores in FY25**, driven by strong performance of harvesters, loaders, threshers, and rotavators.
- Expanded product line with **Swaraj 8200 (India’s first intelligent harvester)** and new **3-in-1 crawler harvester**.
- Acquired **MITRA Agro Equipments** (100% stake) to strengthen spraying and precision agriculture solutions.
- **Innovation & Expansion**:
- **OJA tractors (4 platforms, 20 models, 20–70 HP)** developed jointly with **Mitsubishi Mahindra Agriculture Machinery (Japan)**, targeting export markets including the U.S. and Europe.
- Launched **Naya Swaraj range** in 30–50 HP, combining comfort, technology, and versatility.
- **International exports grew 26.6% YoY**, with increased footprint in the U.S., ASEAN, and Africa.
- A dedicated **farm machinery plant in Pithampur** produces rice transplanters, harvesters, and planters.
#### **3. Last Mile Mobility & Electric 3-Wheelers (E-3W)**
- **Market Dominance**: M&M holds a **42.9% market share in E-3W segment** as of FY25 (up from 58.7% in FY24), making it the **undisputed leader**.
- **Mahindra Last Mile Mobility Limited (MLMML)**:
- Formed as a subsidiary to scale last-mile electrification.
- Raised **₹2,200 crores** from IFC, India-Japan Fund (IJF), and Temasek at a valuation exceeding **₹6,000 crores**.
- Key products: **Treo, Zor Grand, Alfa Duo, Zeo (E-4W), e-Alfa Plus, and Treo Metal**.
- Scaled manufacturing capacity **threefold**, with **74,217 EVs sold in FY24** (+61% YoY).
- EV penetration in last-mile delivery reached **19.5% in Q1 F25**.
#### **4. Diversified & Growth Gem Businesses**
- **Mahindra Logistics (MLL)**:
- Leading **integrated logistics provider** in India with **₹1,625 crore revenue in Q1 FY26**, 14% YoY growth.
- Revenue EBITDA margin: **4.7%**.
- Acquired **Whizzard (ZipZap Logistics)** for last-mile capabilities.
- Aims to **triple revenue by FY30**, leveraging **LogiOne**—its unified tech platform.
- **Hospitality**:
- **Mahindra Holidays & Resorts (MHRIL)** is the **largest vacation ownership company outside the USA** (Club Mahindra, Holiday Club Resorts).
- Operates 158 resorts with **85% occupancy in Q1 F26**.
- Profit After Tax (PAT): **₹8 crore**, with **₹5 crore attributable to M&M**.
- Targeting **fivefold room inventory growth over 10 years**.
- **Real Estate (Mahindra Lifespaces - MLDL)**:
- Mid-premium to luxury developer with **₹449 crore in residential pre-sales (Q1 FY26)**.
- Launched **three “Net Zero Energy & Waste” projects**, pioneering sustainable housing in India.
- Target: **₹10,000 crores in pre-sales by FY30** (Gross Development Value target: ₹45,000 crore).
- **Renewable Energy (Susten)**:
- Launched **India’s largest pure-play Renewable Energy InvIT** with OTPP.
- Won **nearly 1 GW of solar capacity in one quarter**, beating annual targets.
- Positioned as a **"Scalable Growth Gem"**, targeting **5x to 10x growth by FY30**.
---
### **Technology, Innovation & Sustainability**
- **Digital & AI Integration**:
- Developed **Mahindra AI**, a Generative AI platform used for HR, finance, call centers, and manufacturing.
- Deployed **Genie X (AI digital assistant)** to enhance workforce productivity.
- Built **two proprietary LLMs** and runs **7 AI labs**, positioning M&M as a leader in enterprise AI among Indian corporates.
- **Design & Electrification Platforms**:
- **NU_IQ**: Modular, multi-energy platform for next-gen global SUVs; supports ICE, CNG, and electric powertrains.
- **INGLO**: Purpose-built EV architecture with **centralized computing, 5G, AR HUD, and OTA updates**.
- **MAIA**: Software-defined architecture enabling **visionX, Eye-dentity, and AI-based personalization**.
- **Global Design Network**:
- **Mahindra Advanced Design Europe (M.A.D.E)** in UK led high-profile concepts including Thar.e and XUV.e9.
- **Sustainability**:
- Launched **CERO**—a national vehicle scrappage program in partnership with MMRPL.
- Focus on green energy, EV infrastructure, and carbon-neutral operations by **2040**.
---
### **Financial & Operational Highlights (Q1 FY26 / Jul–Sep 2025)**
- **PAT Growth**: ₹1,760 crores, up **32% YoY**.
- **EBITDA & Margins**:
- Automotive segment: **10% PBIT margin (excl. CMA)**.
- Farm Machinery: Margins improved by **210 bps YoY**.
- **Revenue & Production**:
- Logistics: ₹1,625 crore revenue (↑14%), EBITDA margin: 4.7%.
- Hospitality: ₹127 crore revenue; 85% occupancy.
- Real Estate: ₹449 crore pre-sales; ₹3,500 crore GDV acquired.
- **RoCE**: Achieved **45.2% in FY25**, exceeding the 18%+ target.
- **Capital Allocation**: Committed ₹37,000 crores capex (FY25–FY27), targeting margin expansion, operating leverage, and product innovation.
---
### **Governance & Group Structure**
- **Disciplined Portfolio Management**:
- Focus on **market leaders** (Auto, Farm), **scaling underperformers** (Tech Mahindra, Mahindra Finance), and **nurturing Growth Gems**.
- Exited non-core businesses to enhance **ROE (target: 18%) and EPS growth (15%)**.
- **Capital Strength**:
- **MMFSL (Mahindra Finance)** raised ₹3,000 crore via rights issue; strong capital adequacy (23.8% CRAR).
- Investment in RBL Bank (₹400 crores, 3.5% stake) for banking expertise and potential synergy.
---