Home
Alerts
Search
Watchlists
Products
Madhav Marbles and Granites Ltd
MADHAV
NSE
₹ 32.15
0.56%
Last Updated:
02 Apr '26, 3:59 PM
Industry:
Granite & Marble
Madhav Marbles and Granites Ltd
MADHAV
NSE
₹ 32.15
0.56%
02 Apr '26, 3:59 PM
Industry
Granite & Marble
6M
Price
Charts
Documents
Quick Ratios
Edit Ratios
Mkt Cap
Market Capitalization
₹29Cr
Close
Close Price
₹32.15
Industry
Industry
Granite & Marble
PE
Price To Earnings
PS
Price To Sales
0.99
Revenue
Revenue
₹29Cr
Rev Gr TTM
Revenue Growth TTM
-16.67%
PAT Gr TTM
PAT Growth TTM
-2,650.00%
Quarterly Results
Consolidated
Standalone
Numbers
Percentage
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 11 | 11 | 7 | 12 | 11 | 6 | 7 | 8 | 8 | 7 | 7 | |
Growth YoY Revenue Growth YoY% | 0.3 | -24.3 | -8.8 | -29.4 | -0.2 | -4.8 | -44.4 | 5.4 | -33.8 | -24.3 | 15.3 | -3.6 |
| 11 | 10 | 11 | 8 | 11 | 10 | 7 | 6 | 9 | 8 | 8 | 7 | |
| 1 | 1 | -1 | -2 | 1 | 1 | -1 | 1 | -1 | 0 | -1 | 0 | |
OPM OPM% | 5.1 | 6.5 | -6.4 | -24.9 | 5.4 | 4.8 | -13.7 | 15.5 | -11.2 | -0.3 | -11.3 | -2.6 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | -1 | -2 | 1 | 0 | 0 | 0 | -1 | 0 | -1 | -1 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | -1 | -2 | 1 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 374.2 | -92.2 | 50.3 | -116.9 | -7.1 | -130.0 | 66.0 | 82.2 | -200.0 | -1,100.0 | -108.8 | -115.6 |
NPM NPM% | 7.3 | 0.9 | -9.4 | -27.7 | 6.8 | -0.3 | -5.7 | -4.7 | -10.3 | -4.5 | -10.4 | -10.4 |
| 0.5 | 0.0 | -0.9 | -2.4 | 1.6 | 0.0 | -0.4 | -0.4 | 0.0 | -0.2 | -0.5 | -0.6 |
Profit & Loss
Consolidated
Standalone
Numbers
Percentage
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 77 | 60 | 62 | 53 | 47 | 40 | 31 | 29 |
Growth Revenue Growth% | -21.6 | 2.8 | -14.0 | -11.5 | -15.5 | -22.2 | -6.2 | |
| 70 | 58 | 59 | 51 | 47 | 41 | 31 | 31 | |
| 7 | 2 | 3 | 2 | 0 | -1 | 0 | -2 | |
OPM OPM% | 9.3 | 3.9 | 4.3 | 3.9 | 1.0 | -2.3 | -0.3 | -6.3 |
| 5 | 7 | 3 | 4 | 4 | 4 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 |
PBT PBTCr | 6 | 3 | 1 | 1 | -1 | -2 | -1 | -2 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 5 | 2 | 1 | 0 | -1 | -2 | -1 | -3 |
Growth PAT Growth% | -56.6 | -69.0 | -25.4 | -255.1 | -165.2 | 22.3 | -71.8 | |
NPM NPM% | 6.0 | 3.3 | 1.0 | 0.9 | -1.5 | -4.8 | -4.8 | -8.8 |
| 5.2 | 2.2 | 1.0 | -2.6 | -2.3 | -1.6 | -0.8 | -1.2 |
Balance Sheet
Consolidated
Standalone
Numbers
Percentage
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 120 | 121 | 122 | 120 | 117 | 116 | 115 | 115 |
| 26 | 17 | 16 | 15 | 15 | 18 | 16 | 17 | |
| 11 | 20 | 7 | 3 | 5 | 4 | 5 | 5 | |
| 165 | 168 | 153 | 144 | 141 | 142 | 139 | 139 | |
| 75 | 84 | 71 | 60 | 63 | 62 | 55 | 57 | |
| 90 | 84 | 82 | 84 | 79 | 81 | 84 | 82 | |
| 165 | 168 | 153 | 144 | 141 | 142 | 139 | 139 |
Cash Flow
Consolidated
Standalone
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| -4 | -13 | 8 | 21 | 23 | -6 | 2 | |
| 2 | -3 | 8 | -5 | -5 | 2 | 3 | |
| 1 | 16 | -13 | -19 | -19 | 4 | -5 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 3 | -3 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -8 | -18 | 11 | 20 | 19 | -5 | 2 |
CFO To PAT CFO To PAT% | -78.1 | -656.7 | 1,287.3 | 4,543.3 | -3,226.8 | 291.0 | -136.2 |
CFO To EBITDA CFO To EBITDA% | -50.1 | -555.5 | 298.0 | 1,009.3 | 4,845.6 | 594.7 | -2,114.4 |
Ratios
Consolidated
Standalone
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 38 | 17 | 43 | 47 | 36 | 35 | 35 |
Price To Earnings Price To Earnings | 8.2 | 8.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.5 | 0.3 | 0.7 | 0.9 | 0.8 | 0.9 | 1.1 |
Price To Book Price To Book | 0.3 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
EV To EBITDA EV To EBITDA | 7.4 | 12.3 | 15.5 | 25.3 | 85.1 | -52.1 | -487.0 |
GPM GPM% | 53.9 | 53.0 | 51.4 | 56.5 | 54.1 | 50.3 | 58.5 |
OPM OPM% | 9.3 | 3.9 | 4.3 | 3.9 | 1.0 | -2.3 | -0.3 |
NPM NPM% | 6.0 | 3.3 | 1.0 | 0.9 | -1.5 | -4.8 | -4.8 |
ROCE ROCE% | 5.0 | 2.8 | 1.0 | 1.0 | 0.0 | 0.0 | 0.2 |
ROE ROE% | 3.6 | 1.5 | 0.5 | 0.4 | -0.6 | -1.5 | -1.2 |
ROA ROA% | 2.8 | 1.2 | 0.4 | 0.3 | -0.5 | -1.3 | -1.1 |