Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Madhucon Projects Ltd

MADHUCON
NSE
5.10
1.73%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Madhucon Projects Ltd

MADHUCON
NSE
5.10
1.73%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
38Cr
Close
Close Price
5.10
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
PS
Price To Sales
0.07
Revenue
Revenue
565Cr
Rev Gr TTM
Revenue Growth TTM
-41.09%
PAT Gr TTM
PAT Growth TTM
-7.14%
Peer Comparison
How does MADHUCON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MADHUCON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
445211257276421236190111139157129139
Growth YoY
Revenue Growth YoY%
30.15.5-10.419.3-5.512.3-26.0-59.6-67.0-33.5-31.925.0
Expenses
ExpensesCr
595238309273642255392137175194180169
Operating Profit
Operating ProfitCr
-149-28-523-221-18-202-26-36-36-51-30
OPM
OPM%
-33.5-13.3-20.41.0-52.6-7.7-106.4-23.0-26.2-23.2-39.2-21.3
Other Income
Other IncomeCr
72720441237262056737475451
Interest Expense
Interest ExpenseCr
253392743527666
Depreciation
DepreciationCr
662109122101248426131131131
PBT
PBTCr
-109-21-20-17-13-7-12-447-52-127-133-116
Tax
TaxCr
-12-1-1-2-64-6-190-30
PAT
PATCr
-97-20-19-14-7-10-5-446-61-127-131-116
Growth YoY
PAT Growth YoY%
-234.3-2,672.636.071.192.848.373.1-3,009.1-784.2-1,115.5-2,432.474.0
NPM
NPM%
-21.7-9.6-7.5-5.2-1.6-4.4-2.7-400.4-44.3-80.9-101.0-83.2
EPS
EPS
-10.5-2.6-2.4-1.70.6-1.3-0.6-57.2-5.3-16.0-16.4-14.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,0382,5991,5761,0359427349099481,1621,164677565
Growth
Revenue Growth%
26.027.5-39.4-34.3-9.0-22.123.84.322.60.1-41.9-16.5
Expenses
ExpensesCr
1,3831,6541,2121,0108856879451,0121,4151,463959718
Operating Profit
Operating ProfitCr
655945365265747-36-63-253-299-282-153
OPM
OPM%
32.136.423.12.56.16.4-4.0-6.7-21.7-25.7-41.7-27.1
Other Income
Other IncomeCr
147101254841-924135127902301335189
Interest Expense
Interest ExpenseCr
5157487518352791502463147413946
Depreciation
DepreciationCr
1982222692492247212914179932531418
PBT
PBTCr
8876-630-1,010-405-1,099-276-108-197-71-518-428
Tax
TaxCr
825114-44-2516-1419-20-1067
PAT
PATCr
625-644-966-381-1,115-262-127-177-61-523-435
Growth
PAT Growth%
102.6334.0-2,710.3-50.060.6-193.076.551.4-39.365.7-761.316.8
NPM
NPM%
0.30.9-40.9-93.3-40.4-151.9-28.8-13.4-15.2-5.2-77.3-77.1
EPS
EPS
-0.52.4-98.2-117.3-46.5-144.4-31.6-14.4-19.5-6.1-64.4-52.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
-322-296-829-1,775-2,130-2,438-1,892-2,095-1,927-1,509-1,474-1,715
Current Liabilities
Current LiabilitiesCr
2,6203,6833,9274,8636,4635,2784,4194,8824,5274,2383,5683,674
Non Current Liabilities
Non Current LiabilitiesCr
5,7174,8965,0124,8053,4112,1862,8972,8321,9391,9622,0491,979
Total Liabilities
Total LiabilitiesCr
8,2058,4568,2297,8927,7054,9665,3355,5034,1104,2133,6123,388
Current Assets
Current AssetsCr
5821,4218696701,9661,5812,1472,1672,4882,2841,7591,435
Non Current Assets
Non Current AssetsCr
7,6237,0357,3617,2225,7403,3853,1873,3371,6211,9291,8531,953
Total Assets
Total AssetsCr
8,2058,4568,2297,8927,7054,9665,3355,5034,1104,2133,6123,388

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1,509-301683571190-587-405232-241-25685
Investing Cash Flow
Investing Cash FlowCr
-1,366466107-232,843839-15894946751
Financing Cash Flow
Financing Cash FlowCr
-175-162-859-588-204-2,209-451-43-720-261-109
Net Cash Flow
Net Cash FlowCr
-322-68-20-1147-1630-13-4927
Free Cash Flow
Free Cash FlowCr
1351477745631822,349-509226-98-259-402
CFO To PAT
CFO To PAT%
26,537.1-1,219.5-106.1-59.1-49.952.6154.6-182.2136.3421.1-16.2
CFO To EBITDA
CFO To EBITDA%
230.5-31.8187.52,236.8331.3-1,251.91,122.6-365.395.685.5-30.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
40640131514059123942256843
Price To Earnings
Price To Earnings
0.019.60.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.20.10.20.10.10.00.00.00.00.10.1
Price To Book
Price To Book
-1.3-1.4-0.4-0.10.00.00.00.00.0-0.10.0
EV To EBITDA
EV To EBITDA
9.37.017.6240.4100.783.5-102.6-56.7-12.5-12.8-12.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.539.330.034.920.615.31.321.411.318.420.8
OPM
OPM%
32.136.423.12.56.16.4-4.0-6.7-21.7-25.7-41.7
NPM
NPM%
0.30.9-40.9-93.3-40.4-151.9-28.8-13.4-15.2-5.2-77.3
ROCE
ROCE%
11.113.52.3-4.1-3.5-60.9-1.6-4.9-11.5-1.3-22.9
ROE
ROE%
-1.8-8.578.454.717.945.913.96.19.24.035.7
ROA
ROA%
0.10.3-7.8-12.2-4.9-22.4-4.9-2.3-4.3-1.4-14.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Madhucon Projects Limited (MPL)** is a Hyderabad-based integrated construction and infrastructure development powerhouse. Operating primarily through an **Engineering, Procurement, and Construction (EPC)** and **Turnkey** model, the company manages the entire project lifecycle—from design and financing to operations and transfer (**DBFOT**). While currently navigating a complex financial restructuring phase, MPL remains a significant player in India’s infrastructure landscape with a multi-billion rupee order book. --- ### Asset Portfolio and Order Book Dynamics As of **September 2025**, MPL maintains a robust total order book of **Rs. 5,964 Crores**. Although the company identifies as a single-segment entity under **Ind AS 108**, its operations are strategically diversified across two core infrastructure pillars: | Segment | Key Activities | Outstanding Work (March 2025) | | :--- | :--- | :--- | | **Transportation** | Highways, tunnels, railways, flyovers, and bridges. | **Rs. 883.71 Crore** | | **Irrigation** | Canals, dams, spillways, pump houses, and lift irrigation. | **Rs. 819.48 Crore** | **Key Active and Legacy Projects:** * **Nigahi 10.00 MTPA OCP CHP Project:** Focuses on technological structures and belt laying in Madhya Pradesh. * **NCL BINA KAKRI Project:** Construction of a massive **20,000-tonne** capacity over-ground coal storage bunker. * **Industrial Projects:** MPL has a strong track record in Coal Handling Plants. Of a total work value of **Rs. 1,807.85 Crore**, the company has completed **Rs. 1,374.20 Crore**, leaving an outstanding balance of **Rs. 433.65 Crore**. * **Ranchi Expressways Ltd (REL):** A **163.5 km** section of **NH-33**. Despite reaching **50.24%** physical progress, the project faced a setback when **NHAI** cancelled a **Rs. 223 Crore** fund infusion. It is currently under **One Time Settlement (OTS)** negotiations. --- ### Strategic Alignment with National Infrastructure Targets MPL is positioning its technical expertise to capture opportunities arising from the **National Infrastructure Pipeline (NIP)**, which involves **9,142 projects** and an estimated investment of **US$ 1.9 trillion**. * **Railways & Logistics:** The company is targeting the **three new economic railway corridors** and the conversion of **40,000 rail bogies** to **Vande Bharat standards**. It aims to benefit from the **National Logistics Policy**, which seeks to reduce logistics costs from **14% to 8% of GDP** via **35 Multimodal Logistics Parks (Rs. 46,000 Crore investment)**. * **Aviation & Urban Infra:** MPL is monitoring the **"Vision 2040"** plan for **190-200 functional airports** and the expansion of India’s **Metro Rail** network (currently **810 kms** across **20 cities**). * **Green Energy & Housing:** The company is eyeing the **US$ 35 billion** green energy transition fund and the **PM Awas Yojana (Grameen)**, which targets **2 crore additional houses** over the next five years. **Sectoral Investment Landscape (FY25–FY30):** * **Total Infrastructure Capex:** **Rs. 11.11 Lakh Crore** (**3.4% of GDP** in FY25). * **Roads & Highways:** Part of a **US$ 1.723 Trillion** total infra spend through 2030. * **Aviation Outlay:** **Rs. 98,000 Crore** over the next five years. * **Renewable Energy:** Target of **500 GW** by 2030. --- ### Financial Performance and Debt Restructuring The company is currently managing significant financial headwinds, characterized by a transition toward debt resolution and asset impairment. **Standalone Financial Snapshot:** | Metric | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Total Income** | **₹1,205.67 crore** | **₹1,034.85 crore** | | **Net Profit / (Loss)** | **(₹9.80 crore)** | **₹4.89 crore** | | **Earnings Per Share (EPS)** | **(₹1.39)** | **₹0.60** | | **Net Current Liabilities** | **₹923.32 crore** | **₹1,292.23 crore** | **Debt Resolution Progress:** MPL is aggressively pursuing **One-Time Settlements (OTS)** to clear its **NPA-status** borrowings. * **ICICI Bank:** Settled in **September 2024**, yielding a benefit of **₹201.4 crore**. * **IFCI Ltd:** Debt of **₹190.96 crore** settled for **₹51 crore** (with **₹42.5 crore** paid as of March 2025). * **Escrow Adjustments:** Lenders have recovered substantial sums directly from project escrows, including **₹801.60 crore** from Madurai-Tuticorin Expressways and **₹430.99 crore** from Trichy-Thanjavur Expressways. --- ### Subsidiary Ecosystem and Risk Profile MPL operates through a complex hierarchy, primarily under **Madhucon Infra Limited (MIL)**, encompassing eight expressway entities, **PT Madhucon Indonesia**, and various hospitality/real estate assets. **Critical Risks & Auditor Concerns:** * **Insolvency Status:** The company is currently under a **Stay of Insolvency Proceedings** (as of February 2026) following an **NCLT** order in FY 2023-24. * **Net Worth Erosion:** As of **December 31, 2025**, the company reported a negative net worth of **₹795.63 crore**. * **NHAI Terminations:** Projects including **Trichy-Thanjavur** and **Vijayawada-Machilipatnam** were terminated due to maintenance delays or Right of Way (**ROW**) issues. * **Legal Investigations:** **Ranchi Expressways Ltd** is under investigation by the **CBI** and **ED**. The ED has provisionally attached assets worth **₹176.86 crore** belonging to the group and promoters. * **Audit Qualifications:** Auditors issued an **Adverse Opinion** for FY25, citing: * Non-provision of interest on NPAs (totaling **₹367.40 crore** in FY24). * Overstatement of assets by carrying a **₹582.41 crore** NHAI claim as a "Current Financial Asset." * Lack of fair valuation for investments totaling **₹450.33 crore**. **Subsidiary Impairment Table:** | Subsidiary/Project | Status | Financial Impact | | :--- | :--- | :--- | | **Madhucon Infra Ltd** | Active | **25% (₹305.51 Cr)** written off annually; total value deemed zero by mgmt. | | **Ranchi Expressways** | Insolvency | **₹1,338.13 Cr** project cost held as uncertain claims. | | **Chhapra-Hajipur** | Non-operational | **₹1,193.65 Cr** project cost recognized despite operational cessation. | --- ### Operational Outlook and Internal Controls To mitigate global headwinds and execution risks, MPL is focusing on **technology absorption** and projects with **quick turnaround times**. However, internal governance remains a focal point for improvement: * **Internal Audit:** No internal audit was conducted between **April 2024 and December 2025**. * **Regulatory Compliance:** The company received a **SEBI Administrative Warning** in **January 2025** for delayed disclosures regarding loan defaults and insolvency applications. * **Statutory Dues:** Outstanding undisputed dues include **Income Tax (₹139.93 lakhs)** and **Provident Fund (₹63.95 lakhs)**. The company’s future remains tied to the successful execution of its **OTS strategy** and the resolution of ongoing **NCLAT** hearings scheduled through **March 2026**.