Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Magadh Sugar & Energy Ltd

MAGADSUGAR
NSE
513.50
1.21%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Magadh Sugar & Energy Ltd

MAGADSUGAR
NSE
513.50
1.21%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
724Cr
Close
Close Price
513.50
Industry
Industry
Sugar
PE
Price To Earnings
8.37
PS
Price To Sales
0.55
Revenue
Revenue
1,309Cr
Rev Gr TTM
Revenue Growth TTM
4.29%
PAT Gr TTM
PAT Growth TTM
1.93%
Peer Comparison
How does MAGADSUGAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAGADSUGAR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
299301289219288359324284355333324296
Growth YoY
Revenue Growth YoY%
-12.922.445.04.2-3.519.512.029.923.3-7.30.24.4
Expenses
ExpensesCr
231263256157208324303245240314323248
Operating Profit
Operating ProfitCr
683833618035213911519248
OPM
OPM%
22.812.711.528.127.99.86.413.832.55.70.616.3
Other Income
Other IncomeCr
10010011110-1
Interest Expense
Interest ExpenseCr
91174111375131285
Depreciation
DepreciationCr
666667777788
PBT
PBTCr
532121526316728960-1435
Tax
TaxCr
18551316427250-310
PAT
PATCr
351615394711521720-1025
Growth YoY
PAT Growth YoY%
6.219,325.0325.478.333.8-26.4-64.4-45.652.5-98.1-292.718.6
NPM
NPM%
11.75.25.217.816.33.21.77.520.10.1-3.28.5
EPS
EPS
24.911.010.727.633.38.13.815.050.80.2-7.317.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
06817177399169529959531,0971,3221,309
Growth
Revenue Growth%
5.43.023.93.94.5-4.215.020.6-1.0
Expenses
ExpensesCr
05206546387618378718238841,1111,125
Operating Profit
Operating ProfitCr
016063101155115124131213211185
OPM
OPM%
23.68.813.716.912.012.513.719.415.914.1
Other Income
Other IncomeCr
029619232231
Interest Expense
Interest ExpenseCr
041433548554030333838
Depreciation
DepreciationCr
020191818192125252730
PBT
PBTCr
01021054108426677157148118
Tax
TaxCr
044-152025152027403831
PAT
PATCr
05825348327465011610986
Growth
PAT Growth%
5,25,956.4-56.937.4142.7-67.469.99.2131.6-6.0-21.0
NPM
NPM%
8.53.54.69.12.84.65.310.68.36.6
EPS
EPS
-2.257.517.717.358.919.232.735.782.677.761.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
010101014141414141414
Reserves
ReservesCr
0391414446522544584625732820792
Current Liabilities
Current LiabilitiesCr
0527579828861755572593742623223
Non Current Liabilities
Non Current LiabilitiesCr
0182144102147117178177124232196
Total Liabilities
Total LiabilitiesCr
01,1111,1471,3861,5441,4301,3481,4091,6111,6891,225
Current Assets
Current AssetsCr
0459491726864714538615800740253
Non Current Assets
Non Current AssetsCr
0652656660680716810794811949972
Total Assets
Total AssetsCr
01,1111,1471,3861,5441,4301,3481,4091,6111,6891,225

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0892141-1712514711531139
Investing Cash Flow
Investing Cash FlowCr
0-13-24-24-36-52-106-21-43-150
Financing Cash Flow
Financing Cash FlowCr
0-753-1753-73-41-941210
Net Cash Flow
Net Cash FlowCr
00-10000000
Free Cash Flow
Free Cash FlowCr
075-416-53724093-17-11
CFO To PAT
CFO To PAT%
117.3153.984.0118.5-19.9462.0318.9228.426.7127.3
CFO To EBITDA
CFO To EBITDA%
117.355.533.140.0-10.7109.2118.087.714.666.1

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0012111695143444449754846
Price To Earnings
Price To Earnings
0.00.04.83.41.15.39.78.96.57.7
Price To Sales
Price To Sales
0.00.20.20.10.10.50.50.70.6
Price To Book
Price To Book
0.00.00.30.30.20.30.70.71.01.0
EV To EBITDA
EV To EBITDA
3.42.59.26.04.56.48.77.96.57.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.022.329.532.125.225.129.936.031.6
OPM
OPM%
23.68.813.716.912.012.513.719.415.9
NPM
NPM%
8.53.54.69.12.84.65.310.68.3
ROCE
ROCE%
-32.217.66.09.413.68.58.68.813.712.1
ROE
ROE%
-32.214.45.97.515.54.97.77.915.613.1
ROA
ROA%
-29.65.22.22.55.41.93.43.67.26.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Magadh Sugar & Energy Limited (MSEL), a prominent member of the **K.K. Birla Group**, is a leading integrated sugar and biofuel producer in India. Established in **2015** following a strategic demerger, the company has evolved from a traditional sugar miller into a diversified energy enterprise. MSEL is a dominant player in the Bihar sugar industry, accounting for approximately **50%** of the state’s organized sugar sector. --- ### **Strategic Pivot: The "Magadh Way" and Biofuel Transition** MSEL is currently executing a "Transformative Agenda" designed to de-risk the business from the cyclical nature of the sugar commodity market. The core of this strategy is a shift toward becoming a modern biofuel and green energy enterprise. * **Revenue Diversification:** The company is actively reducing its reliance on sugar, aiming to shift the revenue mix from **85% sugar** to a more balanced **70% sugar / 30% non-sugar** split. * **Operational Continuity:** By transitioning to **multi-feed distilleries**, MSEL is moving away from seasonal operations (traditionally **270 days**) toward year-round production (**330–350 days**), utilizing both molasses and grains. * **Institutionalization:** Under the **"Magadh Way of Doing Things,"** the company is implementing process-driven systems to reduce individual dependency and future-proof operations. * **Human Capital Rejuvenation:** MSEL is aggressively lowering its average workforce age (currently **48–49 years**) by recruiting professionals under **40** and utilizing campus hiring to build a modern leadership pipeline. --- ### **Integrated Manufacturing Footprint & Capacity Expansion** The company operates three strategically located integrated units within a **125 km** radius in Bihar. Recent capital expenditures have significantly bolstered crushing and distillation capacities. | Unit | Location | Sugar Crushing | Distillery | Co-gen Power | Status / Recent Updates | | :--- | :--- | :--- | :--- | :--- | :--- | | **New Swadeshi** | Narkatiaganj | **10,000 TCD** | **80 KLPD** | **10 MW** | Expanded from **7,500 TCD** (Nov 2024); Multi-feed operational. | | **Bharat** | Sidhwalia | **5,000 TCD** | **75 KLPD** | **18 MW** | Converted to **Multi-feed** (March 2025). | | **Hasanpur** | Hasanpur | **6,500 TCD** | **100 KLPD** | **10 MW** | **Greenfield 100 KLPD Distillery** approved (Nov 2024) for **₹210 Cr**. | | **Total** | | **21,500 TCD** | **255 KLPD*** | **38 MW** | *Total includes projected Hasanpur capacity. | --- ### **Segmented Operational Performance** MSEL operates through three primary vertical segments, each contributing to the integrated value chain. #### **1. Sugar (72.22% of FY25 Income)** * **Process Upgrade:** The Narkatiaganj plant is transitioning from the **Sulphitation Process to a Refinery** model to improve energy efficiency and product quality. * **Realization Trends:** Sugar realization per quintal improved by **7%** in early 2026, helping offset rising input costs. * **By-product Utilization:** All units utilize internally generated **bagasse** for power and **molasses** for ethanol, ensuring zero-waste operations. #### **2. Distillery & Ethanol (20.29% PBIT Margin)** * **EBP Alignment:** MSEL is a key beneficiary of the Government of India’s **Ethanol Blending Program (EBP)**, which reached **20% blending** in late 2025. * **Feedstock Flexibility:** The shift to multi-feed (B-Heavy molasses, C-Heavy molasses, and grains) allows the company to navigate government restrictions on specific feedstocks. * **Cash Flow Advantage:** Ethanol sales provide quicker liquidity realizations from Oil Marketing Companies (OMCs) compared to traditional sugar inventory cycles. #### **3. Co-generation & Green Energy (25.99% PBIT Margin)** * **Renewable Focus:** Surplus power is sold via long-term Power Purchase Agreements (PPAs) to the **Bihar State Electricity Grid** and **Uttar Pradesh Power Corporation Limited**. * **Internal Efficiency:** The company is replacing conventional lighting with **Solar Street lights** across factories and residential colonies to reduce captive power costs. --- ### **Agronomic Leadership and Supply Chain Digitalization** MSEL maintains a robust supply chain through deep-rooted relationships with approximately **90,000 farmers**. * **Cane Development:** To combat **Red Rot disease** (which affected the popular **CO 0238** variety), MSEL is distributing resilient, high-yielding varieties like **CO-0118, CO-15023, and C14201**. * **Technological Intervention:** * **Kisan Platform:** An SMS-based system for transparent payments and advisory services. * **Soil Health:** A dedicated laboratory provides **Soil Health Cards** for precise nutrient application. * **Seed Treatment:** Use of **Hot Water Treatment** and **Tissue Culture** to ensure disease-free planting material. * **Mechanization:** MSEL provides modern implements (laser levelers, automatic planters) through **Agriculture Technique Service Providers (ATSP)**. --- ### **Financial Profile & Credit Metrics** MSEL maintains a stable financial position characterized by strong revenue growth and disciplined debt management. | Financial Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹1,322.29 Cr** | **₹1,096.58 Cr** | **₹953.42 Cr** | | **EBITDA** | **-** | **₹214.64 Cr** | **₹132.65 Cr** | | **Net Worth** | **₹833.95 Cr** | **₹745.61 Cr** | **₹661.20 Cr** | | **Debt-Equity Ratio** | **0.85** | **0.85** | **0.91** | | **Inventory Turnover** | **1.31x** | **1.16x** | **-** | * **Credit Ratings (Aug 2025):** Long-term facilities rated **CARE A+; Stable**; Short-term rated **CARE A1**. * **Debt Management:** The company utilizes **Interest Subvention Schemes**, with ethanol-related loans entitled to subventions up to **6% p.a.** * **Liquidity:** While inventory remains high (**₹700.22 Cr** in March 2025) due to the seasonal nature of sugar, the current ratio has improved to **1.19**. --- ### **Risk Landscape & Mitigation Strategies** | Risk Category | Impact & Context | Mitigation Strategy | | :--- | :--- | :--- | | **Regulatory** | Stagnant **MSP (₹3,100/qtl)** vs. rising **SAP (₹380/qtl)** for cane. | Improving recovery rates and increasing high-margin ethanol production. | | **Biological** | **Red Rot disease** in the **CO 0238** variety led to a **74 bps** drop in recovery. | Rapid replacement with new varieties (**CO 15023**, etc.) and tissue culture labs. | | **Policy** | Restrictions on B-Heavy molasses for ethanol (Dec 2023). | Transitioning all distilleries to **multi-feed (grain)** capabilities. | | **Climatic** | Erratic rainfall in Bihar affecting cane crushing volumes. | Strategic mill locations within a **30km** procurement radius to ensure supply. | | **Legal** | Pending land ceiling matters under the **Bihar Land Reforms Act**. | Ongoing legal defense; currently assessed as having no immediate financial impact. | --- ### **Investment Outlook** Magadh Sugar & Energy Limited is positioned as a high-efficiency play on India’s energy transition. With the **Hasanpur distillery expansion** and the conversion of existing units to **multi-feed systems**, the company is successfully decoupling its earnings from the volatile sugar cycle. Its strong credit rating (**CARE A+**), backing by the **K.K. Birla Group**, and aggressive adoption of agricultural technology provide a solid foundation for long-term value creation in the renewable fuel and food sectors.