Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹150Cr
Rev Gr TTM
Revenue Growth TTM
-70.03%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAHAPEXLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -13.6 | -7.7 | 1,725.0 | -41.7 | 1,107.0 | 10.4 | -34.3 | -92.1 | -95.6 | -90.6 | -87.5 | 3,840.0 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
Financing Profit Financing ProfitCr |
| -256.1 | -91.7 | -19.2 | -38.1 | 81.8 | -94.3 | -95.8 | -700.0 | -43.3 | -860.0 | -750.0 | 71.6 |
Other Income Other IncomeCr | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 0 | 2 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 3 | -90 | 419 | 0 | -8 | -7 | 26 | 24 | -31 | 5 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 175.8 | -76.4 | 134.9 | -23,100.0 | 1,67,256.0 | -26.3 | -429.3 | 92.4 | -94.7 | 8,421.4 | -285.1 | 172.2 |
| 43.9 | 79.2 | 331.5 | -14,238.1 | 6,081.3 | 52.8 | -1,660.4 | -13,600.0 | 7,466.7 | 47,720.0 | -51,150.0 | 249.2 |
| 0.1 | 0.1 | 0.9 | -34.4 | 166.0 | 4.6 | -3.0 | -2.6 | 8.6 | 9.1 | 0.4 | 1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 33.1 | -26.1 | 312.1 | 50.5 | -14.0 | 37.8 | -24.2 | 27.0 | -45.3 | 309.1 | -84.4 | 74.9 |
Interest Expended Interest ExpendedCr | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 3 | 4 | 5 | 5 | 7 | 3 | 4 | 5 | 4 | 3 | 2 |
Financing Profit Financing ProfitCr |
| -472.0 | -758.2 | -148.5 | -85.6 | -113.3 | -70.8 | -3.6 | 3.1 | -128.6 | 55.2 | -106.6 | 16.8 |
Other Income Other IncomeCr | 1 | 1 | 7 | 7 | 7 | 2 | 6 | 4 | 7 | 2 | 7 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 6 | 5 | 10 | 14 | 32 | 2 | -42 | -39 | 340 | 25 |
| 0 | 0 | 0 | 1 | 0 | 0 | -2 | 1 | 0 | 2 | 4 | 4 |
|
| 104.1 | -204.3 | 7,803.9 | -33.8 | 159.1 | 36.7 | 146.1 | -96.0 | -3,220.5 | 3.4 | 929.7 | -93.9 |
| 9.8 | -13.8 | 257.7 | 113.4 | 341.6 | 338.9 | 1,099.8 | 34.5 | -1,966.1 | -464.3 | 24,669.0 | 860.5 |
| 0.1 | 0.0 | 11.1 | 20.6 | 3.8 | 5.3 | 12.9 | 0.5 | 1.3 | 127.0 | 7.5 | 20.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| -87 | -87 | 23 | 77 | 87 | 101 | 135 | 136 | 99 | 432 | 452 | 445 |
| 9 | 0 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 1 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 143 | 132 | 109 | 104 | 103 | 107 | 111 | 109 | 96 | 87 | 77 | 77 |
|
Fixed Assets Fixed AssetsCr | | | | | 3 | 3 | 0 | 3 | 5 | 3 | 4 | 4 |
Cash Equivalents Cash EquivalentsCr | 16 | 4 | 3 | 2 | 5 | 4 | 5 | 5 | 3 | 1 | 3 | 3 |
Other Assets Other AssetsCr | 64 | 56 | 149 | 199 | 203 | 221 | 255 | 252 | 201 | 530 | 536 | 529 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | -1 | 0 | 0 | -2 | 5 | 1 | -2 | -8 | -9 | -4 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 | 0 | 0 | 6 | 0 | 0 | 1 | 5 | 6 | 1 |
Financing Cash Flow Financing Cash FlowCr | -10 | -11 | 0 | -1 | -1 | -6 | 1 | 1 | 1 | 0 | 6 |
|
Free Cash Flow Free Cash FlowCr | 15 | -1 | 1 | 0 | -2 | 5 | 1 | -2 | -8 | -9 | -5 |
CFO To EBITDA CFO To EBITDA% | -427.1 | 29.6 | 1.1 | -4.3 | 66.2 | -163.4 | -763.6 | -1,820.7 | 280.9 | -184.4 | 296.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 20 | 120 | 213 | 169 | 98 | 93 | 132 | 126 | 187 | 147 |
Price To Earnings Price To Earnings | 98.2 | 0.0 | 4.1 | 4.0 | 16.9 | 7.1 | 2.8 | 98.4 | 0.0 | 0.0 | 0.4 |
Price To Sales Price To Sales | 3.4 | 15.1 | 13.7 | 21.3 | 17.8 | 18.1 | 11.1 | 16.6 | 14.6 | 19.7 | 19.6 |
Price To Book Price To Book | -0.1 | -0.3 | 3.2 | 2.3 | 1.7 | 0.8 | 0.6 | 0.9 | 1.1 | 0.4 | 0.3 |
| -0.2 | -3.9 | -36.3 | -74.5 | -51.2 | -34.9 | -777.1 | 1,024.9 | -45.0 | 38.8 | -99.5 |
Profitability Ratios Profitability Ratios |
| -475.4 | -757.2 | -148.6 | -85.5 | -113.3 | -70.8 | -3.7 | 3.2 | -128.5 | 55.1 | -106.6 |
| 9.8 | -13.8 | 257.7 | 113.4 | 341.6 | 338.9 | 1,099.8 | 34.5 | -1,966.1 | -464.3 | 24,669.0 |
| -4.7 | -2.9 | 17.6 | 6.2 | 10.3 | 11.7 | 21.6 | 1.3 | -36.8 | -8.7 | 72.9 |
| -0.1 | 0.1 | 15.8 | 4.3 | 9.9 | 11.9 | 22.6 | 0.9 | -37.1 | -9.1 | 72.1 |
| 0.1 | -0.1 | 3.9 | 1.9 | 4.8 | 6.0 | 12.9 | 0.5 | -20.0 | -7.6 | 61.8 |
Solvency Ratios Solvency Ratios |
Maha Rashtra Apex Corporation Limited (incorporated in **1943**) is a former Non-Banking Financial Company (NBFC) currently undergoing a structural transition. Following the **2002 cancellation** of its NBFC registration by the **Reserve Bank of India (RBI)**, the company has operated under a **Scheme of Compromise and Arrangement** sanctioned by the **Hon'ble High Court of Karnataka**. Its primary mandate is the systematic liquidation of assets to settle long-standing public liabilities.
---
### **Core Operational Mandate & Business Focus**
The company’s activities are strictly restricted to the wind-down of its legacy financial services portfolio. It is prohibited from accepting new deposits or engaging in new hire purchase/leasing business until all court-mandated obligations are met.
* **Debt Recovery:** Collection of outstanding installments from its erstwhile **Hire Purchase, Leasing, and Loan** portfolios.
* **Liability Management:** Execution of the repayment schedule for outstanding deposits and bonds. The company is currently in the **5th and final installment** phase of this process.
* **Strategic Asset Liquidation:** Sale of immovable properties and quoted securities to fund public dues. Major assets, such as the **17,149 Sq. Ft** building in Udupi, are subject to **auction bidding** and **High Court approval**.
* **Investment Holding:** Managing equity stakes in subsidiaries and associates to generate income through **dividends and share of profits**.
---
### **Capital Restructuring & The 2026 Rights Issue**
In March 2026, the company initiated a capital raise to strengthen its balance sheet and resolve specific legal hurdles related to its debt repayment schedule.
| Particulars | Details |
| :--- | :--- |
| **Issue Size** | Up to **1,40,91,896 Equity Shares** |
| **Issue Price** | **₹ 10 per share** (at par) |
| **Rights Entitlement Ratio** | **1:1** (One share for every one share held) |
| **Record Date** | **March 28, 2026** |
| **Net Proceeds** | Estimated at **₹ 13.69 Crore** (after **₹ 40 Lakhs** in expenses) |
**Strategic Utilization of Proceeds:**
1. **Legal Compliance (₹ 12.25 Crore):** Remittance of delayed payment interest under the Court Scheme. This is a critical step toward expediting the closure of pending matters before the High Court.
2. **Debt Reduction (₹ 1.16 Crore):** Repayment of unsecured borrowings and advances, including those from subsidiary **Maha Rashtra Apex Asset Management Co Ltd**, to improve leverage capacity.
3. **General Corporate Purposes (₹ 28.34 Lakhs):** Supporting working capital requirements.
---
### **Financial Performance & Solvency Metrics**
The company’s financial health is characterized by high net worth relative to share capital, driven by historical investments, but tempered by accumulated losses and audit qualifications.
| Particulars (₹ in lakhs) | Dec 31, 2025 (9M) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- | :--- |
| **Total Income from Operations** | **208.33** | **791.10** | **1,083.31** |
| **Net Profit/(Loss) After Tax** | **(191.03)** | **33,572.08*** | **(3,894.53)** |
| **Net Worth** | **46,409.08** | **46,583.68** | **44,593.58** |
| **Equity Share Capital** | **1,409.19** | **1,411.78** | **1,411.78** |
*\*Note: FY25 PAT was inflated by an exceptional income of **₹10.01 crore** due to the reversal of liabilities no longer payable.*
**Repayment Progress:**
* **Outstanding Principal + Interest:** Stood at **₹1,809.03 Lakhs** as of March 31, 2025.
* **Court Deposits:** The company deposited **₹13.96 Crore** with the High Court in FY 2023-24 toward public dues.
* **Delayed Period Interest:** A significant outstanding of **₹12.25 Crore** is targeted for resolution via the 2026 Rights Issue.
---
### **Group Structure & Strategic Investments**
The company maintains a network of entities that contribute to its valuation through equity appreciation and dividend income.
| Category | Entities |
| :--- | :--- |
| **Wholly-Owned Subsidiaries** | Manipal Crimson Estate & Properties Pvt Ltd, Eldorado Investments Company Pvt Ltd, Maharashtra Apex Asset Management Company Ltd. |
| **Strategic Associates** | Manipal Home Finance Ltd, Manipal Springs Ltd, Kanara Consumer Products Ltd (KCPL). |
**Key Investment Activity:** In March 2025, the company increased its stake in **Kanara Consumer Products Ltd** (formerly Kurlon Ltd) from **40.27% to 40.41%** by subscribing to **2,99,633 equity shares** in a Rights Issue, signaling a commitment to long-term value creation through its associate portfolio.
---
### **Critical Risk Factors & Audit Qualifications**
Investors should note several persistent regulatory and financial challenges:
**1. Audit Qualifications & Financial Transparency:**
* **Unprovided Interest:** Since **October 2019**, the company has failed to provide for delayed period interest on deposits. As of December 2025, this cumulative unprovided cost is **₹3.7 crore**, leading to **overstated profits** and **understated liabilities**.
* **Associate Accounting:** Financials for **Manipal Springs Ltd** and **KCPL** have occasionally been excluded or based on unaudited figures, limiting the accuracy of consolidated results.
**2. Legal & Regulatory Risks:**
* **Promoter Dispute:** As of **April 2026**, certain individuals (e.g., T. Satish U. Pai) have contested their "Promoter" status, alleging material misrepresentation in filings. This creates potential liability under the **Companies Act, 2013**.
* **Title Defects:** Several properties (e.g., land in **Chanturu** and **Matapady**) are not registered in the company's name, or title deeds have been misplaced by government offices.
* **Pending Litigation:** Includes a **Special Leave Petition** before the **Supreme Court** regarding a **₹5.71 crore** recovery and various criminal/civil matters totaling **₹67.98 lakhs**.
**3. Rights Issue Contingencies:**
* **Minimum Subscription:** The 2026 Rights Issue requires a **90% minimum subscription** to succeed.
* **Promoter Participation:** While most of the group has committed, three promoters (**Sheela Pai, Varada S Prabhu, and T Satish U Pai**) had not confirmed participation as of the latest offer documents.
* **Asset Creation:** Management has clarified that the Rights Issue proceeds will be used for debt and interest settlement, resulting in **no new tangible asset creation**.