Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹329Cr
Plastics - Drip Irrigation
Rev Gr TTM
Revenue Growth TTM
14.46%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAHEPC
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12.5 | 119.5 | 22.0 | 0.3 | -14.9 | -13.4 | 1.4 | 34.7 | 36.9 | -0.9 | 14.8 | 11.6 |
| 53 | 57 | 76 | 70 | 48 | 53 | 72 | 86 | 59 | 48 | 83 | 100 |
Operating Profit Operating ProfitCr |
| 0.2 | 1.0 | 4.8 | 1.6 | -5.2 | -5.9 | 11.9 | 10.0 | 4.4 | 2.7 | 11.2 | 6.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 3 | 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -1 | -1 | 2 | 2 | -4 | -4 | 9 | 9 | 1 | 1 | 9 | 6 |
| 0 | 0 | 1 | 1 | -1 | -1 | 2 | 3 | 0 | 0 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | 87.4 | 91.8 | 539.5 | -45.6 | -224.7 | -305.9 | 280.2 | 319.5 | 137.3 | 115.6 | 2.2 | -23.4 |
| -1.5 | -1.2 | 2.1 | 2.1 | -5.8 | -5.5 | 7.8 | 6.5 | 1.6 | 0.9 | 6.9 | 4.5 |
| -0.3 | -0.2 | 0.6 | 0.5 | -0.9 | -1.0 | 2.3 | 2.2 | 0.3 | 0.1 | 2.3 | 1.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 9.2 | -10.5 | -16.6 | -0.7 | 24.8 | 3.9 | 14.5 |
| 240 | 247 | 228 | 217 | 224 | 257 | 259 | 291 |
Operating Profit Operating ProfitCr |
| 7.8 | 13.0 | 10.2 | -2.6 | -6.3 | 2.2 | 5.1 | 6.9 |
Other Income Other IncomeCr | 1 | 1 | 3 | 0 | 2 | 3 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 3 |
Depreciation DepreciationCr | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| 17 | 32 | 25 | -11 | -16 | 2 | 11 | 17 |
| 6 | 9 | 6 | -3 | -4 | 1 | 4 | 4 |
|
| | 104.0 | -17.7 | -141.7 | -55.6 | 113.6 | 331.7 | 76.0 |
| 4.3 | 8.1 | 7.5 | -3.7 | -5.8 | 0.6 | 2.6 | 4.1 |
| 4.1 | 8.3 | 6.8 | -2.8 | -4.4 | 0.6 | 2.6 | 4.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| 122 | 142 | 158 | 148 | 136 | 137 | 145 | 157 |
Current Liabilities Current LiabilitiesCr | 70 | 93 | 81 | 104 | 89 | 91 | 118 | 166 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 163 | 190 | 198 | 203 | 196 | 214 | 252 | 288 |
Non Current Assets Non Current AssetsCr | 59 | 73 | 70 | 76 | 57 | 43 | 40 | 64 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 10 | 11 | -23 | 19 | 2 | -4 | -16 |
Investing Cash Flow Investing Cash FlowCr | -3 | -2 | -1 | -1 | -2 | -2 | -2 | -2 |
Financing Cash Flow Financing Cash FlowCr | -3 | 3 | -17 | 20 | -12 | -4 | 7 | 17 |
|
Free Cash Flow Free Cash FlowCr | 3 | 7 | 10 | -24 | 17 | -1 | -6 | |
| 42.6 | 41.8 | 58.0 | 292.4 | -154.6 | 94.6 | -60.9 | -128.3 |
CFO To EBITDA CFO To EBITDA% | 23.7 | 26.1 | 42.4 | 426.0 | -144.1 | 27.7 | -31.5 | -75.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 315 | 206 | 398 | 252 | 241 | 333 | 330 | 259 |
Price To Earnings Price To Earnings | 27.9 | 8.9 | 21.0 | 0.0 | 0.0 | 198.9 | 45.7 | 20.4 |
Price To Sales Price To Sales | 1.2 | 0.7 | 1.6 | 1.2 | 1.1 | 1.3 | 1.2 | 0.8 |
Price To Book Price To Book | 2.1 | 1.2 | 2.1 | 1.4 | 1.5 | 2.0 | 1.9 | 1.4 |
| 15.5 | 5.6 | 15.1 | -50.6 | -18.8 | 60.7 | 25.2 | 14.0 |
Profitability Ratios Profitability Ratios |
| 45.9 | 52.7 | 47.7 | 37.0 | 39.9 | 46.9 | 54.0 | 55.0 |
| 7.8 | 13.0 | 10.2 | -2.6 | -6.3 | 2.2 | 5.1 | 6.9 |
| 4.3 | 8.1 | 7.5 | -3.7 | -5.8 | 0.6 | 2.6 | 4.1 |
| 11.9 | 18.6 | 13.8 | -4.3 | -7.7 | 2.8 | 6.6 | 8.7 |
| 7.5 | 13.5 | 10.2 | -4.5 | -7.5 | 1.0 | 4.2 | 6.9 |
| 5.1 | 8.7 | 7.1 | -2.8 | -4.9 | 0.7 | 2.5 | 3.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Mahindra EPC Irrigation Ltd., established in 1986, is a pioneering player in India’s micro-irrigation sector and part of the Mahindra Group’s Farm Equipment Sector (FES). The company specializes in end-to-end irrigation and water management solutions for individual farmers and agricultural communities, supported by technical expertise, pan-India operations, and integration with Mahindra’s broader agribusiness ecosystem. Over the years, Mahindra EPC has evolved from a subsidy-dependent model to a diversified, sustainable growth strategy, emphasizing non-subsidy segments and improved operational efficiency.
---
### **Strategic Shift to Non-Subsidy Business (Key Growth Driver)**
A major transformation in Mahindra EPC’s business model has been its aggressive expansion into **non-subsidy segments**, which now represent **37.8% of total business in H1 FY26**, up dramatically from **3% in FY20**. This segment includes:
- Sales of **thin-wall micro-irrigation systems** (low-cost, high-volume products)
- **Institutional sales** (non-farmer customers such as educational institutions, corporate farms)
- **Small to mid-sized irrigation projects** (community-level irrigation solutions)
This shift is strategic to reduce reliance on government subsidy disbursements, improve cash flow predictability, and enhance profitability. The non-subsidy business:
- Operates with **better pricing power** due to brand strength and product quality.
- Targets high-margin states and premium-priced products like ISI-certified systems.
- Contributes to **margin improvement**, despite higher on-site expenses (installation, civil work, labor).
As of April-November 2025, the company has an **unrecognized work order pipeline of Rs. 76 crores** in irrigation projects—mainly in the non-subsidy segment—indicating strong demand and future revenue visibility.
---
### **Recent Performance (H1 FY26)**
Despite a challenging industry environment marked by flat or declining performance due to weather conditions, Mahindra EPC delivered robust results:
- **17% YoY revenue growth**, reaching **Rs. 111.6 crores** in H1 FY26 (vs. Rs. 95.3 crores in H1 FY25).
- Growth driven by **diversification**, **project-based work**, and **strong execution in non-subsidy markets**.
However, **La Niña-induced above-average monsoon rains (107.9% of LPA)** dampened demand for micro-irrigation systems due to reduced water stress and higher groundwater levels, particularly in key states. This reduced farmer urgency to invest in irrigation during the rabi season.
---
### **Product & Service Offerings**
The company provides **customized, full-cycle irrigation solutions**, including:
- **Drip and sprinkler irrigation** systems (drippers, laterals, filters, fertigation equipment)
- **Automation and digital solutions** (mobile-based remote control for irrigation scheduling)
- **Protected cultivation** via its **60:40 joint venture with Israel’s Top Greenhouses Ltd. (Mahindra Top Greenhouses Pvt. Ltd.)**, offering:
- Affordable net-houses (100–400 sq. m) for small farmers
- High-tech greenhouses and hydroponics
- Nursery and research greenhouse solutions
**Innovations**:
- Successful **application of drip irrigation on non-traditional crops** like paddy, expanding market potential.
- Introduction of **QPC Lite**, lightweight, low-cost thin-wall products to expand rural reach.
---
### **Operations & Manufacturing**
- Operates **multiple manufacturing facilities** across India (Nashik, Coimbatore, Baroda) to improve supply chain efficiency.
- **Evaluating new satellite units** in high-growth regions (Rajasthan, Uttar Pradesh, Madhya Pradesh, Chhattisgarh) to reduce freight and processing costs.
- Boasts **manufacturing rejection rates below 2%**, significantly better than industry average, reflecting strong quality control.
- **Distributed manufacturing model** enhances asset utilization and responsiveness to regional demand.
---
### **Market Expansion & Diversification**
- **Geographic Focus**: Expanded presence in **northern India** and recently entered **West Bengal**, viewed as a future growth market.
- **Government Programs**: Registered under the **Per Drop More Crop (PDMC)** scheme across all major states; executes subsidized projects through a **network of 1,000+ channel partners and branch offices**.
- **International Expansion**: Executing irrigation projects in **African markets** through existing channel partners; exploring export opportunities in coordination with Mahindra & Mahindra’s global operations.
- **New Customer Segments**: Targeting **institutional buyers** and promoting **affordable net-house solutions** for regular and nursery farming.
---
### **Synergies with Mahindra Group**
- Leverages **Mahindra’s tractor dealer network** for wider farmer outreach and joint demand generation.
- Cross-selling with **Mahindra’s agri-inputs** (seeds, agrochemicals) and brands like **Saboro (premium fruits), NuPro (mustard oil, pulses)**.
- Shared **farmer databases** and **cluster-based marketing** (e.g., grape growers around Nasik) enhance go-to-market efficiency.
- The **Mahindra brand equity** enables premium pricing, especially in non-subsidy segments.
---
### **Financial & Operational Strategy**
- **Focus on margin improvement** through:
- Revenue mix optimization (favoring drip systems and non-subsidy projects)
- Cost efficiency (lean structure, single-digit manpower cost growth since FY20)
- Working capital management amid subsidy disbursement volatility
- **Reduced concentration risk** through geographic diversification and tighter commercial policies in subsidy markets.
- Shift toward **fast-cycle, small to mid-sized community projects** with integrated macro and micro-irrigation solutions.
---
### **Leadership & Governance**
- **Mr. Ashok Sharma**: Key leader in Mahindra’s agribusiness; instrumental in growing Agri exports and building premium brands.
- **Ms. Ami Goda (CFO, M&M FES)**: 18 years of corporate finance experience (ex-GE Renewable Energy); contributes to capital allocation and strategic initiatives across Mahindra’s growth businesses.