Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mahindra EPC Irrigation Ltd

MAHEPC
NSE
117.90
1.25%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mahindra EPC Irrigation Ltd

MAHEPC
NSE
117.90
1.25%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
329Cr
Close
Close Price
117.90
Industry
Industry
Plastics - Drip Irrigation
PE
Price To Earnings
26.03
PS
Price To Sales
1.06
Revenue
Revenue
312Cr
Rev Gr TTM
Revenue Growth TTM
14.46%
PAT Gr TTM
PAT Growth TTM
76.01%
Peer Comparison
How does MAHEPC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAHEPC
VS

Quarterly Results

Upcoming Results on
21 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
5358807145508196625093107
Growth YoY
Revenue Growth YoY%
12.5119.522.00.3-14.9-13.41.434.736.9-0.914.811.6
Expenses
ExpensesCr
5357767048537286594883100
Operating Profit
Operating ProfitCr
0141-2-3101031107
OPM
OPM%
0.21.04.81.6-5.2-5.911.910.04.42.711.26.6
Other Income
Other IncomeCr
000301020101
Interest Expense
Interest ExpenseCr
111101011111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-1-122-4-4991196
Tax
TaxCr
0011-1-1230022
PAT
PATCr
-1-121-3-3661065
Growth YoY
PAT Growth YoY%
87.491.8539.5-45.6-224.7-305.9280.2319.5137.3115.62.2-23.4
NPM
NPM%
-1.5-1.22.12.1-5.8-5.57.86.51.60.96.94.5
EPS
EPS
-0.3-0.20.60.5-0.9-1.02.32.20.30.12.31.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
260284254212210262273312
Growth
Revenue Growth%
9.2-10.5-16.6-0.724.83.914.5
Expenses
ExpensesCr
240247228217224257259291
Operating Profit
Operating ProfitCr
203726-5-1361422
OPM
OPM%
7.813.010.2-2.6-6.32.25.16.9
Other Income
Other IncomeCr
11302322
Interest Expense
Interest ExpenseCr
12122323
Depreciation
DepreciationCr
34333333
PBT
PBTCr
173225-11-1621117
Tax
TaxCr
696-3-4144
PAT
PATCr
112319-8-122713
Growth
PAT Growth%
104.0-17.7-141.7-55.6113.6331.776.0
NPM
NPM%
4.38.17.5-3.7-5.80.62.64.1
EPS
EPS
4.18.36.8-2.8-4.40.62.64.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2828282828282828
Reserves
ReservesCr
122142158148136137145157
Current Liabilities
Current LiabilitiesCr
7093811048991118166
Non Current Liabilities
Non Current LiabilitiesCr
10011111
Total Liabilities
Total LiabilitiesCr
221264268280253257292352
Current Assets
Current AssetsCr
163190198203196214252288
Non Current Assets
Non Current AssetsCr
5973707657434064
Total Assets
Total AssetsCr
221264268280253257292352

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
51011-23192-4-16
Investing Cash Flow
Investing Cash FlowCr
-3-2-1-1-2-2-2-2
Financing Cash Flow
Financing Cash FlowCr
-33-1720-12-4717
Net Cash Flow
Net Cash FlowCr
011-7-44-41-2
Free Cash Flow
Free Cash FlowCr
3710-2417-1-6
CFO To PAT
CFO To PAT%
42.641.858.0292.4-154.694.6-60.9-128.3
CFO To EBITDA
CFO To EBITDA%
23.726.142.4426.0-144.127.7-31.5-75.4

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
315206398252241333330259
Price To Earnings
Price To Earnings
27.98.921.00.00.0198.945.720.4
Price To Sales
Price To Sales
1.20.71.61.21.11.31.20.8
Price To Book
Price To Book
2.11.22.11.41.52.01.91.4
EV To EBITDA
EV To EBITDA
15.55.615.1-50.6-18.860.725.214.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
45.952.747.737.039.946.954.055.0
OPM
OPM%
7.813.010.2-2.6-6.32.25.16.9
NPM
NPM%
4.38.17.5-3.7-5.80.62.64.1
ROCE
ROCE%
11.918.613.8-4.3-7.72.86.68.7
ROE
ROE%
7.513.510.2-4.5-7.51.04.26.9
ROA
ROA%
5.18.77.1-2.8-4.90.72.53.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Mahindra EPC Irrigation Ltd., established in 1986, is a pioneering player in India’s micro-irrigation sector and part of the Mahindra Group’s Farm Equipment Sector (FES). The company specializes in end-to-end irrigation and water management solutions for individual farmers and agricultural communities, supported by technical expertise, pan-India operations, and integration with Mahindra’s broader agribusiness ecosystem. Over the years, Mahindra EPC has evolved from a subsidy-dependent model to a diversified, sustainable growth strategy, emphasizing non-subsidy segments and improved operational efficiency. --- ### **Strategic Shift to Non-Subsidy Business (Key Growth Driver)** A major transformation in Mahindra EPC’s business model has been its aggressive expansion into **non-subsidy segments**, which now represent **37.8% of total business in H1 FY26**, up dramatically from **3% in FY20**. This segment includes: - Sales of **thin-wall micro-irrigation systems** (low-cost, high-volume products) - **Institutional sales** (non-farmer customers such as educational institutions, corporate farms) - **Small to mid-sized irrigation projects** (community-level irrigation solutions) This shift is strategic to reduce reliance on government subsidy disbursements, improve cash flow predictability, and enhance profitability. The non-subsidy business: - Operates with **better pricing power** due to brand strength and product quality. - Targets high-margin states and premium-priced products like ISI-certified systems. - Contributes to **margin improvement**, despite higher on-site expenses (installation, civil work, labor). As of April-November 2025, the company has an **unrecognized work order pipeline of Rs. 76 crores** in irrigation projects—mainly in the non-subsidy segment—indicating strong demand and future revenue visibility. --- ### **Recent Performance (H1 FY26)** Despite a challenging industry environment marked by flat or declining performance due to weather conditions, Mahindra EPC delivered robust results: - **17% YoY revenue growth**, reaching **Rs. 111.6 crores** in H1 FY26 (vs. Rs. 95.3 crores in H1 FY25). - Growth driven by **diversification**, **project-based work**, and **strong execution in non-subsidy markets**. However, **La Niña-induced above-average monsoon rains (107.9% of LPA)** dampened demand for micro-irrigation systems due to reduced water stress and higher groundwater levels, particularly in key states. This reduced farmer urgency to invest in irrigation during the rabi season. --- ### **Product & Service Offerings** The company provides **customized, full-cycle irrigation solutions**, including: - **Drip and sprinkler irrigation** systems (drippers, laterals, filters, fertigation equipment) - **Automation and digital solutions** (mobile-based remote control for irrigation scheduling) - **Protected cultivation** via its **60:40 joint venture with Israel’s Top Greenhouses Ltd. (Mahindra Top Greenhouses Pvt. Ltd.)**, offering: - Affordable net-houses (100–400 sq. m) for small farmers - High-tech greenhouses and hydroponics - Nursery and research greenhouse solutions **Innovations**: - Successful **application of drip irrigation on non-traditional crops** like paddy, expanding market potential. - Introduction of **QPC Lite**, lightweight, low-cost thin-wall products to expand rural reach. --- ### **Operations & Manufacturing** - Operates **multiple manufacturing facilities** across India (Nashik, Coimbatore, Baroda) to improve supply chain efficiency. - **Evaluating new satellite units** in high-growth regions (Rajasthan, Uttar Pradesh, Madhya Pradesh, Chhattisgarh) to reduce freight and processing costs. - Boasts **manufacturing rejection rates below 2%**, significantly better than industry average, reflecting strong quality control. - **Distributed manufacturing model** enhances asset utilization and responsiveness to regional demand. --- ### **Market Expansion & Diversification** - **Geographic Focus**: Expanded presence in **northern India** and recently entered **West Bengal**, viewed as a future growth market. - **Government Programs**: Registered under the **Per Drop More Crop (PDMC)** scheme across all major states; executes subsidized projects through a **network of 1,000+ channel partners and branch offices**. - **International Expansion**: Executing irrigation projects in **African markets** through existing channel partners; exploring export opportunities in coordination with Mahindra & Mahindra’s global operations. - **New Customer Segments**: Targeting **institutional buyers** and promoting **affordable net-house solutions** for regular and nursery farming. --- ### **Synergies with Mahindra Group** - Leverages **Mahindra’s tractor dealer network** for wider farmer outreach and joint demand generation. - Cross-selling with **Mahindra’s agri-inputs** (seeds, agrochemicals) and brands like **Saboro (premium fruits), NuPro (mustard oil, pulses)**. - Shared **farmer databases** and **cluster-based marketing** (e.g., grape growers around Nasik) enhance go-to-market efficiency. - The **Mahindra brand equity** enables premium pricing, especially in non-subsidy segments. --- ### **Financial & Operational Strategy** - **Focus on margin improvement** through: - Revenue mix optimization (favoring drip systems and non-subsidy projects) - Cost efficiency (lean structure, single-digit manpower cost growth since FY20) - Working capital management amid subsidy disbursement volatility - **Reduced concentration risk** through geographic diversification and tighter commercial policies in subsidy markets. - Shift toward **fast-cycle, small to mid-sized community projects** with integrated macro and micro-irrigation solutions. --- ### **Leadership & Governance** - **Mr. Ashok Sharma**: Key leader in Mahindra’s agribusiness; instrumental in growing Agri exports and building premium brands. - **Ms. Ami Goda (CFO, M&M FES)**: 18 years of corporate finance experience (ex-GE Renewable Energy); contributes to capital allocation and strategic initiatives across Mahindra’s growth businesses.