Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Maheshwari Logistics Ltd

MAHESHWARI
NSE
50.60
0.20%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Maheshwari Logistics Ltd

MAHESHWARI
NSE
50.60
0.20%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
150Cr
Close
Close Price
50.60
Industry
Industry
Trading
PE
Price To Earnings
7.52
PS
Price To Sales
0.14
Revenue
Revenue
1,075Cr
Rev Gr TTM
Revenue Growth TTM
10.30%
PAT Gr TTM
PAT Growth TTM
49.03%
Peer Comparison
How does MAHESHWARI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAHESHWARI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
277271240277261250229235259268275273
Growth YoY
Revenue Growth YoY%
-2.1-5.2-13.8-10.3-5.8-7.8-4.5-14.9-0.67.320.315.9
Expenses
ExpensesCr
265258225264247236213216240250259255
Operating Profit
Operating ProfitCr
121414131314162019181718
OPM
OPM%
4.25.06.04.75.15.86.98.37.36.66.06.5
Other Income
Other IncomeCr
111211203121
Interest Expense
Interest ExpenseCr
576788898998
Depreciation
DepreciationCr
333334444455
PBT
PBTCr
4565346610666
Tax
TaxCr
0222-10231222
PAT
PATCr
334334438444
Growth YoY
PAT Growth YoY%
170.316.2-8.015.2-5.814.9-6.2-16.1152.219.90.334.9
NPM
NPM%
1.31.21.81.11.31.41.71.13.21.61.41.3
EPS
EPS
1.21.01.31.21.11.31.30.92.61.51.31.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8701,0377606761,0351,1491,0489731,075
Growth
Revenue Growth%
19.2-26.7-11.053.011.0-8.8-7.110.5
Expenses
ExpensesCr
8359917096339831,0999949051,004
Operating Profit
Operating ProfitCr
354651435250546971
OPM
OPM%
4.04.56.76.45.04.45.27.06.6
Other Income
Other IncomeCr
332232457
Interest Expense
Interest ExpenseCr
131821191922283233
Depreciation
DepreciationCr
7812131212121617
PBT
PBTCr
182320132418182527
Tax
TaxCr
685475477
PAT
PATCr
12151591713141820
Growth
PAT Growth%
29.4-2.5-36.884.7-21.42.034.08.9
NPM
NPM%
1.31.41.91.41.71.21.31.91.9
EPS
EPS
7.95.05.03.15.84.64.56.16.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515303030303030
Reserves
ReservesCr
88102115109125137151169178
Current Liabilities
Current LiabilitiesCr
168179147139175212259330372
Non Current Liabilities
Non Current LiabilitiesCr
69778490991001078369
Total Liabilities
Total LiabilitiesCr
340373361368429479547613650
Current Assets
Current AssetsCr
257216223243278312346398445
Non Current Assets
Non Current AssetsCr
83157139125151167201215205
Total Assets
Total AssetsCr
340373361368429479547613650

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6331471138657
Investing Cash Flow
Investing Cash FlowCr
-49-20-6-37-31-43-26
Financing Cash Flow
Financing Cash FlowCr
-10-13-2815-723-11
Net Cash Flow
Net Cash FlowCr
3-213-110-1421
Free Cash Flow
Free Cash FlowCr
141244-243657
CFO To PAT
CFO To PAT%
416.8213.2509.463.0283.941.4310.6
CFO To EBITDA
CFO To EBITDA%
136.061.2109.420.876.410.583.4

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
262318208221308236182164
Price To Earnings
Price To Earnings
22.521.114.223.818.017.513.28.9
Price To Sales
Price To Sales
0.30.30.30.30.30.20.20.2
Price To Book
Price To Book
2.52.71.61.62.01.41.00.8
EV To EBITDA
EV To EBITDA
10.39.26.47.79.08.57.96.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.748.135.229.121.319.721.222.3
OPM
OPM%
4.04.56.76.45.04.45.27.0
NPM
NPM%
1.31.41.91.41.71.21.31.9
ROCE
ROCE%
14.517.415.911.512.810.910.812.3
ROE
ROE%
11.312.911.46.711.18.17.69.3
ROA
ROA%
3.44.04.12.54.02.82.53.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Maheshwari Logistics Limited (MLL), incorporated in 2006 and headquartered in Vapi, Gujarat, is a diversified conglomerate operating across **logistics, non-coking coal & petcoke trading, kraft paper manufacturing, and paper trading**. Promoted by the Kabra & Maheshwari family, the company has evolved from a regional logistics player into an integrated industrial services provider with pan-India ambitions. MLL is listed on the **NSE Main Board**, having migrated from the NSE Emerge platform in 2019. The company is led by **Mr. Neeraj Maheshwari**, Chairman and Managing Director, supported by an experienced management team. --- ### **Business Segments & Operations** #### **1. Kraft Paper Manufacturing** - MLL operates a **45,000 sq. meter kraft paper manufacturing facility in Ambethi, Vapi, Gujarat**. - The plant has an annual production capacity of **100,000 metric tons**, ranking among India’s significant recycled paper producers. - Uses **100% recycled wastepaper** sourced through an **in-house supply chain** with collection centers in Gujarat and Maharashtra. - In FY24, the Paper segment contributed **26.92% of total revenue**. - Excess waste paper is sold to other manufacturers, creating a **dual revenue stream**. - Key applications: packaging for e-commerce, F&B, pharmaceuticals, and industrial bundling. **Recent Developments (2025):** - Commissioned a **plastic boiler** that converts laminated film waste into steam for manufacturing, reducing fuel costs and eliminating waste disposal expenses. - Plans underway to expand into **value-added paper varieties**, enhancing profitability and product differentiation. #### **2. Coal & Petcoke Trading** - A dominant segment, accounting for **60.20% of FY24 revenue**. - Operates a **coal screening and grading plant in Vapi**, customizing coal as per customer specifications. - Imports coal through western Indian ports; sources petcoke domestically from Reliance and Essar. - Authorized dealer for **Nayara Energy (petcoke)**. - Supplies coal, lignite, and petcoke to industries including cement, steel, paper, chemicals, and fertilizers. - Serves SME/MSME sectors by offering cost-effective, doorstep delivery with end-to-end logistics support. **Volume & Market Position:** - Supplied over **5.15 lakh tons of coal & petcoke in 2021**, with consistent growth post-pandemic. - Viewed as a resilient and high-margin business due to sustained industrial energy demand. #### **3. Logistics & Transportation** - Core service offering across **full truckload (FTL) transport** for bulk cargo. - Revenue contribution: **12.88% in FY24**. - Operates in Gujarat, Rajasthan, Maharashtra, Karnataka, Kerala, and parts of Uttar Pradesh. - Serves marquee clients including **Ultratech Cement, ACC, Ambuja Cement, Essar Steel, Ghadi Detergent, and Gayatrishakti Paper**. - Fleet consists of **89 owned vehicles (as of Mar 2024)** with access to over **10,000 outsourced vehicles**, making MLL one of the **largest fleet aggregators in Western India**. - Follows an **asset-light model**, minimizing capex and enhancing scalability. **Logistics Network:** - **10–12 operational offices** across Gujarat and Rajasthan. - Offers tech-enabled services with GPS tracking, fleet management systems, and digital dispatch for improved efficiency. **Expansion:** - Strategic entry into **steel and textiles logistics** (planned 2022–2025). - Geographic outreach expansion planned to capture higher market share. #### **4. Strategic Diversifications & New Ventures** - **Automotive OEM Partnerships:** - Appointed **authorized dealer for Mahindra & Mahindra’s Truck & Bus Division** in South Gujarat (since 2023). - Recognized as **‘Best Debutant Dealer’** in FY23 and received **"Highest HCV Sales in 1500–3000 TIV" award in 2025**. - Also holds franchise for **Apollo Tyres** in Southern Gujarat, distributing tyres, tubes, and flaps. - Established **M&M service centers in Mora (Surat) and Chikhli (Navsari)** with plans for a multi-location service chain. - **Investment in Packaging:** - Increased stake in **Vidhik Prints Private Limited**, a mono-carton manufacturer. - Fully integrated; enables synergies across packaging value chain and vertical integration for kraft paper sales. - Strengthens foothold in growing packaging market driven by e-commerce. --- ### **Operational Strengths** | **Factor** | **Details** | |----------|-----------| | **Integrated Model** | End-to-end services from raw material sourcing (waste paper) to manufacturing, logistics, and distribution. | | **Asset-Light Logistics** | Utilizes third-party fleet (~10,000+ vehicles), reducing fixed costs and enabling flexible scaling. | | **In-House Energy & Cost Efficiency** | Owns a **4.5 MW captive power plant** and **plastic boiler**, cutting energy and fuel expenses. | | **Sustainability Focus** | 100% recycled paper production, reduced carbon footprint, and waste-to-energy initiatives enhance ESG credentials. | | **Digitalization** | Invests in GPS, telemetry, and fleet management tools to improve fleet utilization and delivery reliability. | | **Client Relationships** | Long-term contracts with major industrial clients ensure stable cash flows and collaborative growth. | --- ### **Financial & Operational Highlights** - **Revenue (FY23):** Crossed **₹1,000 crore** with healthy operating cash flows despite macro challenges. - **Segment Revenue (FY24):** - Coal & Trading: 60.20% - Paper: 26.92% - Logistics: 12.88% - **Kraft Paper Production (FY24):** 90,800 MT, nearly at full capacity. - **Working Capital Dependency:** High utilization (~90%) of cash credit limits, indicating strong reliance on bank financing for day-to-day operations. - **Capital Employed (Mar 2022):** ₹2,543 crore - **Fixed Assets (Mar 2022):** ₹1,224 crore --- ### **Recognitions & Awards (2025)** - **"Strong Commitment to Transport Safety"** – Awarded by **Grasim Industries** at Transport Meet 2025. - **"Highest HCV Sales in 1500–3000 TIV Category"** – Awarded by **Mahindra Truck & Bus Division**. - **"Best Debutant Dealer"** – Mahindra & Mahindra (FY23), reaffirmed by continued performance in 2025. --- ### **Growth Drivers** 1. **Infrastructure & Industrial Expansion:** Rising demand for coal, petcoke, and bulk logistics across western India. 2. **E-commerce Boom:** Fuels demand for kraft paper and corrugated packaging. 3. **Government Sustainability Push:** Favors recycled paper and cleaner fuels. 4. **Digital Supply Chains:** MLL’s investments in tracking and fleet optimization enhance competitiveness. 5. **Vertical Integration:** Control over waste paper supply, manufacturing, and distribution strengthens margins. 6. **OEM Partnerships:** Expansion into vehicle sales and after-sales services offers new revenue streams.