Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mahindra Lifespace Developers Ltd

MAHLIFE
NSE
344.60
1.37%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mahindra Lifespace Developers Ltd

MAHLIFE
NSE
344.60
1.37%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,352Cr
Close
Close Price
344.60
Industry
Industry
Construction & Contracting
PE
Price To Earnings
22.60
PS
Price To Sales
6.24
Revenue
Revenue
1,178Cr
Rev Gr TTM
Revenue Growth TTM
216.52%
PAT Gr TTM
PAT Growth TTM
386.01%
Peer Comparison
How does MAHLIFE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAHLIFE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
98188214188816793218459670
Growth YoY
Revenue Growth YoY%
3.7-74.5-56.1-94.491.9-57.2104.0-35.3-83.0130.8174.57,147.0
Expenses
ExpensesCr
141531216823055193648770429714
Operating Profit
Operating ProfitCr
-43-35-39-54-42-48-25-55-55-5230-44
OPM
OPM%
-44.0-196.4-47.5-378.6-22.1-626.9-15.2-597.2-172.1-298.86.5-6.5
Other Income
Other IncomeCr
37982119554528149107112107137
Interest Expense
Interest ExpenseCr
400367424223
Depreciation
DepreciationCr
334444466766
PBT
PBTCr
-14-3039593-14-587425112984
Tax
TaxCr
-9-11-11-13-100171-10321-6
PAT
PATCr
-4-19507113-14-2285514810990
Growth YoY
PAT Growth YoY%
-105.6-152.146.713,137.0398.426.0-144.919.0302.4442.0584.65.9
NPM
NPM%
-4.4-106.561.0500.26.8-184.1-13.4920.9160.3272.823.713.5
EPS
EPS
-0.3-1.13.04.20.8-0.8-1.35.02.92.55.44.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1,0865937625665936111663946072123721,178
Growth
Revenue Growth%
-45.428.5-25.74.73.0-72.8136.754.1-65.075.5216.5
Expenses
ExpensesCr
6625087125095676682604837173835421,300
Operating Profit
Operating ProfitCr
42486505726-57-94-89-110-171-170-122
OPM
OPM%
39.114.46.610.14.4-9.3-56.3-22.7-18.1-80.7-45.6-10.3
Other Income
Other IncomeCr
6192113123134-12434202239247278462
Interest Expense
Interest ExpenseCr
513620411281171171911
Depreciation
DepreciationCr
13454487712141824
PBT
PBTCr
421138139135143-196-78991065471306
Tax
TaxCr
13843333125-2-6-623-4498
PAT
PATCr
28395106103119-195-711621039861298
Growth
PAT Growth%
-66.611.9-2.414.8-263.963.3326.3-36.4-4.4-37.6386.0
NPM
NPM%
26.115.913.918.320.0-31.8-43.041.116.946.416.525.3
EPS
EPS
20.26.47.16.17.1-11.5-4.39.66.05.83.314.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
41414151515151155155155155213
Reserves
ReservesCr
1,4341,5891,6592,0081,8781,6501,5801,6341,6511,7181,7413,414
Current Liabilities
Current LiabilitiesCr
7377737737899667218171,1311,7912,4173,5914,644
Non Current Liabilities
Non Current LiabilitiesCr
1,300569370105547797691465993424
Total Liabilities
Total LiabilitiesCr
3,6093,0102,8862,9982,9942,5422,5883,0373,6114,9496,4218,295
Current Assets
Current AssetsCr
2,9972,2332,0752,1132,1481,8061,8242,1372,7183,9105,1686,623
Non Current Assets
Non Current AssetsCr
6127778118858467367649018921,0391,2531,672
Total Assets
Total AssetsCr
3,6093,0102,8862,9982,9942,5422,5883,0373,6114,9496,4218,295

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
300-17470194168-63-68-52-148-661-542-545
Investing Cash Flow
Investing Cash FlowCr
42106141-1802888811012328214273-145
Financing Cash Flow
Financing Cash FlowCr
-336139-255-40-370-67-2012-27489416531
Net Cash Flow
Net Cash FlowCr
672-44-2585-422383-14842147-159
Free Cash Flow
Free Cash FlowCr
251-17758193164-66-71-53-162-677-556
CFO To PAT
CFO To PAT%
105.8-183.565.7188.1141.232.395.2-32.1-144.3-672.8-883.5-182.8
CFO To EBITDA
CFO To EBITDA%
70.7-202.7138.3338.6648.2110.572.858.1134.8386.6319.1448.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,9221,7251,9862,2711,8459802,9276,1255,4539,0874,6396,279
Price To Earnings
Price To Earnings
7.519.515.522.515.40.00.039.653.792.575.721.1
Price To Sales
Price To Sales
1.82.92.64.03.11.617.615.69.042.812.55.3
Price To Book
Price To Book
1.31.10.91.11.00.61.83.43.04.82.51.7
EV To EBITDA
EV To EBITDA
7.026.447.341.367.9-18.6-32.5-69.1-51.3-57.6-34.3-52.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0208.1700.5386.211.5
OPM
OPM%
39.114.46.610.14.4-9.3-56.3-22.7-18.1-80.7-45.6-10.3
NPM
NPM%
26.115.913.918.320.0-31.8-43.041.116.946.416.525.3
ROCE
ROCE%
18.17.67.37.77.3-9.9-3.65.15.62.22.77.4
ROE
ROE%
19.25.86.25.06.2-11.4-4.49.05.75.33.28.2
ROA
ROA%
7.83.13.73.54.0-7.7-2.85.32.92.01.03.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Mahindra Lifespaces Developers Ltd. (MLDL), established in 1994, is a leading Indian real estate and infrastructure developer under the USD 19.4 billion Mahindra Group. The company operates in two core business verticals: **Residential Development** and **Integrated Cities & Industrial Clusters (IC&IC)**. MLDL is recognized as a pioneer in large-scale sustainable urbanization and is strategically focusing on profitable growth, market leadership, and ESG-driven development. Promoted by **Mahindra & Mahindra Limited**, the company leverages strong brand equity and group synergies to drive growth across key urban markets in India. --- ### **Business Segments & Strategy** #### **1. Residential Development** - **Strategic Shift**: The company has **exited the affordable housing segment** (now termed “Sunset Affordable”) and is fully focused on the **mid-premium and premium residential segments** (₹1–5 crore price band in most cities, ₹1 crore+ in MMR/NCR). - **Core Markets**: Concentrated primarily on **Mumbai Metropolitan Region (MMR), Pune, and Bengaluru**, accounting for over **90.5% of pre-sales in FY25**. This "depth over breadth" strategy enables efficient capital allocation and market domination in high-growth micro-markets. - **Brand Portfolio**: Key brands include *Mahindra Lifespaces*, *Mahindra Happinest®* (being phased out), and *Mahindra Zen*, among others. - **Development Models**: Growth is driven via **outright land purchases, joint development agreements (JDAs), society redevelopments**, and asset-light structures. Notable projects include **Marina 64** (Malad redevelopment), **Vista** (net-zero energy), and **Bhandup (6.45 million sq. ft. GDV)**. - **Customer-Centric Innovation**: The ‘Home of Positive Energy’ brand philosophy emphasizes **wellness, sustainability, space efficiency (PSI), and technology-enabled experiences** (e.g., digital home buying, metaverse launches). #### **2. Integrated Cities & Industrial Clusters (IC&IC)** - **Business Model**: Operates under two brands: - **Mahindra World City (MWC)**: Large, self-sustained integrated urban ecosystems. - **Origins by Mahindra**: Specialized industrial clusters. - **Geographic Presence**: Projects along **Golden Quadrilateral** and **Delhi-Mumbai Industrial Corridor (DMIC)**, in **Jaipur, Chennai, Ahmedabad, and Pune**. - **Portfolio Size (Nov 2025)**: - **Total Gross Area**: **5,824 acres** - **Net Leasable Area**: **4,039 acres** - **Already Leased**: **2,449 acres** - **Available for Lease**: **1,580 acres** - Major pockets: **Origins Ahmedabad (243 acres), Origins Pune (271 acres), OC2A & 2B Chennai (163 acres)** - **Revenue & Profit Outlook**: Expected cumulative revenue of **₹5,000–6,000 crore** and **PAT of ~₹1,500 crore** (MLDL’s share). - **Monetization Model**: Focuses on **land leasing (DTA/SEZ), build-to-suit (BTS), operations & maintenance (O&M), and asset monetization**. - **Strategic Partnerships**: Collaborations with **TIIDCO (Tamil Nadu), RIICO (Rajasthan), IFC, Sumitomo (Japan), and Actis** enhance credibility and market access. Notably, **Sumitomo** is partnering in **Origins Chennai 2A**, with potential extension to 2B. --- ### **Key Growth Drivers and Financial Highlights** #### **Gross Development Value (GDV) & Capital Allocation** - **Cumulative GDV**: **₹46,000 crore** (as of Nov 2025), with **₹9,500 crore added YTD 2025**. - **Major GDV Drivers**: - **Thane Land Parcel**: Unlock of **₹7,500 crore GDV** after regulatory designation as R-Zone. - **Bhandup Acquisition**: A **₹12,000 crore** GDV project, marking entry into a dominant Mumbai micro-market. - **Navrat 1 & 2, Pune**: Combined **~17 acres** near Bengaluru airport, forming a contiguous land bank. - The company has **already secured ~70–80% of land** needed to meet its growth targets. #### **Pre-Sales & Financial Performance** - **Residential Pre-Sales (FY25)**: **₹2,804 crore**, up **20.4% YoY**. - **Sales Mix**: **88% of sales value** from premium projects despite only **27% volume share**, reflecting strategic exit from low-margin affordable housing. - **Long-Term Target**: **₹8,000–10,000 crore in annual pre-sales** by FY30, supported by **₹45,000 crore GDV pipeline**. #### **Industrial Business Performance** - **Q1 FY26 Revenue**: ₹119.7 crore (lease premiums) - **Q2 FY26 Revenue**: ₹99.1 crore - **FY24 Revenue**: ₹494.8 crore - **PAT (IC&IC)**: Management estimates **₹1,500 crore annual PAT attributable to MLDL** over the long term. - **Recent Deals**: 10 MOUs/LOIs signed in Q2 FY26; **Sumitomo committed to OC2A**, with **three LOIs for 25–50 acres in OC2A already in place**. --- ### **Sustainability & Innovation Leadership** - **ESG Leadership**: - **CDP ‘A’ Rating** – consistent recognition for environmental disclosure. - Pioneer of **three net-zero energy residential projects** (*Eden*, *Vista*, and *NewHaven*), the **first in Indian real estate**. - All new projects are **IGBC or GRIHA certified**; Chennai Industrial Park re-certified as **Platinum Green City**. - **Innovative Materials**: - Exploring **LC3 cement (40% carbon reduction)** and **GFRP rebars** for durability and sustainability. - **Operational Efficiency**: - “**First-time-right**” construction approach with BIM, digital project management, rebar automation, and drone-based land surveying. - Adoption of **Stay-in-Plate Formwork**, **digital sales platforms**, and **M-Life app** for post-possession engagement. --- ### **Project Pipeline & Execution Outlook** #### **Residential** - **Upcoming Launches (H2 FY26)**: - **Marina 64 (Malad)**: First society redevelopment; awaiting EC and RERA. - **Mahalakshmi & Bhandup**: In advanced stages; awaiting BBMP/RERA approvals. - **Citadel Phase 3 (Pune)** and new phases of **Vista** and **Ivylush**. - **New Projects (FY26–27)**: - **I2R (Bhandup)**: 6.4 Mn sq. ft., ₹12,000 crore GDV, mixed-use urban cluster. - **Lokhandwala 1 & 2 Cluster**: Combined GDV of **₹2,300–2,500 crore**, one of the largest redevelopments. #### **IC&IC Developments** - **Origins Pune**: Land aggregation underway; **Phase 1 in 6–9 months**. Total site targeted at 500 acres. - **Origins Ahmedabad**: Business development active; pursuing **anchor tenant for 25–50 acres**. - **Origins Chennai 2A & 2B**: Expansion in progress; **OC2A launch expected after land acquisition and clearances**. - **Mahindra World City Jaipur**: ~800 acres unleased; conversion of SEZ to DTA underway to meet market demand. --- ### **Strategic Initiatives & Capital Strategy** - **Capital Raising & Funding**: - **Rights Issue** underway to fund growth; supported by the Mahindra Group. - Reopened **strategic equity partner discussions** after prior pause. - **Debt Management**: Plans to reduce **₹900 crore long-term debt** using **₹1,500 crore in capital**; post-repayment, net debt-to-equity could approach zero. - **Business Development (BD) Pipeline**: ~₹35,500 crore, including Bhandup, Thane, Murud, and Alembic. - **Growth Model**: Fivefold growth aspiration (5X) by 2030, targeting ₹10,000 crore in sales, via: - Monetization of industrial assets. - Selective land expansion in existing locations (**EN Strategy**). - Partnerships in logistics and warehousing (with Actis).