Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13,993Cr
Finance - Holding Company
Rev Gr TTM
Revenue Growth TTM
70.60%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAHSCOOTER
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -27.4 | 7.0 | -14.7 | -43.9 | 46.8 | -20.8 | -9.1 | 28.4 | 279.1 | 66.1 | 11.2 | -9.3 |
| 4 | 6 | 5 | 4 | 6 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 23.0 | 97.3 | 19.0 | 13.3 | 25.6 | 98.6 | 70.6 | 71.4 | 96.3 | 99.5 | 86.3 | 82.6 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 200 | 1 | 0 | -12 | 161 | 4 | 62 | 28 | 270 | 6 | 5 |
| 0 | 2 | 0 | 0 | -20 | 10 | 1 | 10 | -7 | 3 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -66.4 | 4.0 | -66.8 | -87.8 | 1,620.8 | -23.6 | 230.0 | 51,530.0 | 328.1 | 76.7 | 24.9 | -92.2 |
| 9.1 | 96.0 | 15.7 | 1.9 | 107.0 | 92.6 | 57.0 | 776.4 | 120.8 | 98.5 | 64.0 | 66.5 |
| 0.4 | 173.0 | 0.9 | 0.1 | 7.2 | 132.3 | 2.9 | 45.2 | 30.9 | 233.7 | 3.6 | 3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 29.0 | 6.3 | 32.5 | 14.7 | 6.1 | -0.6 | 1,170.3 | 11.3 | 3.0 | -17.8 | 71.0 |
| -3 | -1 | 15 | 20 | 20 | 20 | 20 | 20 | 23 | 19 | 12 | 4 |
Operating Profit Operating ProfitCr |
| 145.4 | 108.2 | -61.4 | -60.9 | -37.8 | -31.5 | -29.2 | 89.6 | 89.5 | 91.3 | 93.7 | 98.7 |
Other Income Other IncomeCr | 63 | 108 | 21 | 70 | 81 | 198 | 15 | 0 | 2 | 1 | 2 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 3 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| 55 | 101 | 14 | 61 | 74 | 192 | 9 | 172 | 193 | 202 | 215 | 309 |
| 0 | 0 | 1 | 1 | 2 | 12 | 0 | 30 | -2 | 3 | 1 | -2 |
|
| | 84.5 | -87.1 | 365.0 | 19.8 | 147.2 | -95.1 | 1,519.5 | 36.8 | 2.1 | 7.5 | 44.9 |
| 787.2 | 1,125.5 | 137.0 | 480.7 | 502.2 | 1,170.3 | 57.7 | 73.5 | 90.4 | 89.6 | 117.2 | 99.3 |
| 47.9 | 88.4 | 11.4 | 53.2 | 63.7 | 157.4 | 7.7 | 124.9 | 170.9 | 174.4 | 187.6 | 271.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 241 | 301 | 6,541 | 8,214 | 11,312 | 8,199 | 16,232 | 22,842 | 19,031 | 27,005 | 30,851 | 27,623 |
Current Liabilities Current LiabilitiesCr | 49 | 11 | 9 | 10 | 10 | 12 | 11 | 12 | 11 | 12 | 34 | |
Non Current Liabilities Non Current LiabilitiesCr | 17 | 14 | 11 | 8 | 381 | 2 | 1,025 | 1,834 | 1,344 | 2,366 | 3,691 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 58 | 58 | 84 | 104 | 175 | 197 | 104 | 53 | 39 | 31 | 24 | |
Non Current Assets Non Current AssetsCr | 261 | 279 | 6,488 | 8,139 | 11,539 | 8,029 | 17,176 | 24,646 | 20,359 | 29,363 | 34,563 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -10 | -8 | -33 | 1 | 1 | -7 | -6 | 119 | 209 | 206 | 159 | 267 |
Investing Cash Flow Investing Cash FlowCr | 41 | 81 | 35 | 40 | 45 | 195 | -68 | -62 | -3 | -12 | 36 | -19 |
Financing Cash Flow Financing Cash FlowCr | -33 | -80 | -2 | -41 | -45 | -113 | -1 | -58 | -205 | -194 | -193 | -250 |
|
Free Cash Flow Free Cash FlowCr | -10 | -12 | -34 | -5 | -2 | -9 | -6 | 119 | 207 | 206 | 224 | |
| -18.5 | -7.9 | -254.4 | 1.1 | 0.9 | -3.9 | -64.4 | 83.3 | 106.9 | 103.4 | 74.1 | 86.0 |
CFO To EBITDA CFO To EBITDA% | -100.0 | -82.1 | 567.7 | -8.8 | -11.9 | 144.9 | 127.4 | 68.3 | 107.9 | 101.4 | 92.7 | 86.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,010 | 1,389 | 2,145 | 2,606 | 4,024 | 2,347 | 4,083 | 4,205 | 4,816 | 8,172 | 12,839 | 12,674 |
Price To Earnings Price To Earnings | 18.4 | 13.8 | 164.2 | 42.9 | 55.3 | 13.0 | 463.3 | 29.5 | 24.7 | 41.0 | 59.9 | 40.8 |
Price To Sales Price To Sales | 145.3 | 154.8 | 252.4 | 31.9 | 42.4 | 11.1 | 134.3 | 21.7 | 22.2 | 36.7 | 69.8 | 40.5 |
Price To Book Price To Book | 4.0 | 4.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 |
| 98.6 | 142.4 | -361.6 | -336.8 | -733.3 | -468.1 | -903.5 | 24.2 | 24.9 | 40.2 | 74.9 | 41.1 |
Profitability Ratios Profitability Ratios |
| 38.7 | 57.3 | 41.1 | 37.9 | 46.2 | 38.9 | 45.0 | 95.1 | 96.7 | 97.5 | 99.6 | |
| 145.4 | 108.2 | -61.4 | -60.9 | -37.8 | -31.5 | -29.2 | 89.6 | 89.5 | 91.3 | 93.7 | 98.7 |
| 787.2 | 1,125.5 | 137.0 | 480.7 | 502.2 | 1,170.3 | 57.7 | 73.5 | 90.4 | 89.6 | 117.2 | 99.3 |
| 21.7 | 32.4 | 0.2 | 0.8 | 0.7 | 2.3 | 0.1 | 0.8 | 1.0 | 0.8 | 0.7 | 1.1 |
| 21.7 | 32.4 | 0.2 | 0.7 | 0.6 | 2.2 | 0.1 | 0.6 | 1.0 | 0.7 | 0.7 | 1.1 |
| 17.2 | 29.9 | 0.2 | 0.7 | 0.6 | 2.2 | 0.1 | 0.6 | 1.0 | 0.7 | 0.6 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Maharashtra Scooters Limited (**MSL**) has undergone a fundamental structural transformation, transitioning from a manufacturing entity into a pure-play **Core Investment Company (CIC)**. Following the permanent closure of its industrial operations in **FY2025**, the company’s value proposition is now centered entirely on its strategic holdings within the **Bajaj Group** and the management of its substantial cash surpluses.
---
### **Strategic Pivot: Transition to a Pure Investment Vehicle**
Historically, MSL operated two distinct segments: **Manufacturing** (producing pressure die-casting dies, fixtures, and components) and **Investments**. Due to prolonged pricing pressure, increased competition, and diminishing demand, the manufacturing business became unviable, leading to a phased exit:
* **Operational Cessation:** In **July 2024**, the Board resolved to discontinue tool room operations at the **Satara** factory. By **February 2025**, the formal closure of the plant at **C1, MIDC, Satara** was approved.
* **Asset Monetization:** The company is currently liquidating its industrial footprint. It has secured a **No Objection Certificate (NOC)** from the **MIDC** to transfer leasehold rights for approximately **50 acres** of factory land.
* **Financial Impact of Exit:** The disposal of assets in **FY2025** resulted in a profit of **₹47.11 crore** from land/buildings and **₹10.57 crore** from plant and machinery.
* **Workforce Rationalization:** A **Voluntary Separation Scheme (VSS)** was executed in **May 2024**. **65 employees** opted for the scheme at a total cost of **₹14.08 crore**. As of **June 2025**, the company maintains a lean corporate structure with only **5 employees**.
---
### **Core Investment Mandate and Portfolio Composition**
As an unregistered **CIC**, MSL is exempt from **RBI** registration but must strictly adhere to specific asset allocation mandates to maintain its status:
* **Group Concentration:** A minimum of **90%** of net assets must be invested in **Bajaj Group** companies.
* **Equity Exposure:** At least **60%** of these net assets must be held in **equity instruments**, ensuring MSL remains a vehicle for long-term capital appreciation and dividend flow from the Group.
* **Debt Management:** Accumulated surpluses are deployed into high-quality debt instruments. Investments are restricted to issuers with top-tier credit ratings (**AAA**, **AA+**, **P1+**) to ensure capital protection.
* **Liquidity Deployment:** Surplus funds are primarily placed in debt instruments of subsidiaries carrying **CRISIL AAA** and **STABLE A1+** ratings, liquid mutual funds, and money market instruments.
---
### **Financial Position and Capital Structure**
MSL maintains a robust, **cash-surplus** balance sheet with **zero borrowings**. The company’s equity base consists of **11,428,568 equity shares** with a face value of **₹10** each.
#### **Comparative Financial Summary**
| Particulars (₹ in Lakh) | As at 31 March 2025 | As at 31 March 2024 |
| :--- | :--- | :--- |
| **Total Equity** | **3,086,286** | **2,701,673** |
| **Investments (Debt & similar)** | **3,456,317** | **2,936,215** |
| **Deferred Tax Liabilities** | **369,067** | **236,554** |
| **Working Capital** | **(980)** | **1,006** |
#### **Valuation Methodologies**
* **Quoted Assets:** Liquid mutual funds and bonds are valued at **NAV** or market rates.
* **Unquoted Bonds:** Valued based on **Yield to Maturity (YTM)** data provided by **ICRA**.
* **Short-term Paper:** Commercial Papers and CDs are carried at **amortized cost**.
---
### **Shareholder Returns and Dividend Policy**
MSL is characterized by a high dividend payout ratio, reflecting its role as a pass-through vehicle for Group dividends and investment gains.
* **FY2026 Projections:** The Board has recommended a total dividend of **₹220 per share**. This includes an interim dividend of **₹160 (1600%)** already paid in October 2025 and a recommended final dividend of **₹60 (600%)**.
* **FY2025 Performance:** Total dividend of **₹170 per share** (Interim: **₹110**; Final: **₹60**).
* **Buyback Participation:** In 2024, MSL participated in the **Bajaj Auto Ltd.** buyback, tendering **84,944 shares** for a total consideration of **₹84.74 crore**.
---
### **Governance, Leadership, and Internal Controls**
Following the cessation of manufacturing, the leadership has shifted toward legal, financial, and regulatory expertise.
#### **Executive Leadership Transition**
| Position | Appointee | Effective Date | Tenure |
| :--- | :--- | :--- | :--- |
| **Joint Managing Director** | **V Rajagopalan** | **1 August 2025** | **5 Years** |
| **Joint Managing Director** | **S Ravikumar** | **1 August 2025** | **5 Years** |
* **Administrative Streamlining:** In **March 2025**, the **Duplicate Share Certificate Issuance Committee** was dissolved, with its functions merged into the **Stakeholders Relationship Committee (SRC)** to improve efficiency.
* **Ethics and Oversight:** The company operates under a **Code of Ethics and Personal Conduct (CoEPC)**. The **Whistle Blower Policy** reported **zero complaints** in **FY2025**.
* **Internal Audit:** Systems are reviewed by the **Audit Committee** and independent **Internal Auditors** to ensure compliance with the **Companies Act** and **SEBI Listing Regulations**.
---
### **Risk Management Framework**
MSL’s risk profile is intrinsically linked to the performance of the **Bajaj Group** and the volatility of the Indian capital markets.
* **Concentration Risk:** The mandate to hold **90%** of assets in Group companies creates a high dependency on the sectoral performance of the Bajaj Group.
* **Credit & Market Risk:** Mitigated by investing only in **AA+** or higher-rated counterparties. Interest rate sensitivity is managed through a diversified debt portfolio.
* **Taxation Risk:** In **FY2025**, the company recognized a one-time deferred tax liability increase of **₹591.99 crore** due to changes in capital gains tax rates under the **Finance (No. 2) Act, 2024**. However, it successfully wrote back tax provisions of **₹17.26 crore** (FY2025) and **₹7.69 crore** (FY2026) following favorable re-assessments under **Section 80M**.
* **Operational Risk:** Now considered **low** following the exit from manufacturing and the successful implementation of the **VSS**, which eliminated labor-related liabilities.
---
### **Workforce and Supply Chain Evolution**
The transition to an investment-only model is reflected in the company's operational metrics:
| Metric | FY2025 | FY2024 | FY2023 |
| :--- | :--- | :--- | :--- |
| **Permanent Workers** | **0** | **25** | **37** |
| **Permanent Staff** | **5** | **49** | **55** |
| **Local Sourcing (Districts)** | **97%** | **94%** | **77.25%** |
| **MSME Sourcing** | **5%** | **16%** | **19.13%** |
The sharp decline in **MSME sourcing** and **worker headcount** underscores the finality of the manufacturing exit, leaving MSL as a lean, high-value holding vehicle.