Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,896Cr
Rev Gr TTM
Revenue Growth TTM
13.58%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAITHANALL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -36.1 | -58.6 | -35.7 | -34.6 | -19.0 | -7.1 | 4.6 | 18.5 | 0.5 | 68.6 | 5.7 | -7.7 |
| 445 | 363 | 411 | 413 | 427 | 354 | 415 | 502 | 359 | 567 | 459 | 435 |
Operating Profit Operating ProfitCr |
| 16.8 | 10.1 | 7.3 | 7.8 | 1.5 | 5.7 | 10.6 | 5.5 | 17.6 | 10.3 | 6.5 | 11.3 |
Other Income Other IncomeCr | 43 | 44 | 60 | 79 | 174 | 561 | 179 | 97 | -116 | 649 | -153 | 76 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 1 | 2 | 5 | 6 | 8 | 12 | 14 | 4 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
| 126 | 80 | 87 | 108 | 175 | 576 | 217 | 114 | -54 | 696 | -141 | 122 |
| 28 | 20 | 25 | 23 | 33 | 120 | 75 | 23 | 4 | 158 | -22 | 29 |
|
Growth YoY PAT Growth YoY% | -59.5 | -72.8 | -43.2 | 17.2 | 44.8 | 664.7 | 130.1 | 5.9 | -140.9 | 17.9 | -183.4 | 2.7 |
| 18.3 | 14.8 | 14.0 | 19.0 | 32.8 | 121.6 | 30.7 | 17.0 | -13.4 | 85.1 | -24.3 | 18.9 |
| 33.7 | 20.5 | 21.3 | 29.3 | 48.8 | 156.8 | 49.4 | 31.2 | -21.0 | 184.2 | -41.5 | 30.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 15.0 | 4.0 | 16.5 | 40.2 | 5.8 | -7.9 | -11.5 | 84.7 | -3.6 | -40.1 | 4.5 | 13.5 |
| 997 | 1,024 | 1,070 | 1,498 | 1,666 | 1,598 | 1,327 | 1,924 | 2,299 | 1,614 | 1,629 | 1,819 |
Operating Profit Operating ProfitCr |
| 9.9 | 11.1 | 20.2 | 20.3 | 16.2 | 12.7 | 18.1 | 35.7 | 20.3 | 6.6 | 9.8 | 11.2 |
Other Income Other IncomeCr | 1 | 4 | 9 | 15 | 26 | 66 | 24 | 32 | 73 | 358 | 721 | 455 |
Interest Expense Interest ExpenseCr | 17 | 12 | 10 | 4 | 6 | 4 | 1 | 1 | 2 | 2 | 22 | 38 |
Depreciation DepreciationCr | 27 | 23 | 25 | 15 | 16 | 16 | 16 | 17 | 20 | 21 | 23 | 24 |
| 66 | 96 | 244 | 376 | 327 | 279 | 299 | 1,082 | 637 | 450 | 852 | 622 |
| 14 | 17 | 64 | 84 | 72 | 57 | 69 | 264 | 138 | 101 | 222 | 168 |
|
| 365.5 | 49.7 | 128.0 | 62.5 | -12.5 | -13.0 | 3.6 | 255.6 | -39.0 | -30.1 | 80.8 | -28.1 |
| 4.8 | 6.8 | 13.4 | 15.5 | 12.8 | 12.1 | 14.2 | 27.3 | 17.3 | 20.2 | 34.9 | 22.1 |
| 18.1 | 27.1 | 62.9 | 100.2 | 87.7 | 76.3 | 79.0 | 281.0 | 171.4 | 119.9 | 216.5 | 152.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| 308 | 364 | 556 | 839 | 1,083 | 1,263 | 1,492 | 2,294 | 2,775 | 3,113 | 3,717 | 4,094 |
Current Liabilities Current LiabilitiesCr | 333 | 301 | 268 | 315 | 371 | 186 | 338 | 394 | 293 | 251 | 848 | 804 |
Non Current Liabilities Non Current LiabilitiesCr | 124 | 101 | 48 | 31 | 35 | 37 | 39 | 33 | 41 | 74 | 246 | 322 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 492 | 512 | 621 | 935 | 1,240 | 1,251 | 1,650 | 2,390 | 2,783 | 3,030 | 3,367 | 3,595 |
Non Current Assets Non Current AssetsCr | 291 | 287 | 281 | 280 | 279 | 265 | 248 | 361 | 357 | 438 | 1,482 | 1,668 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 58 | 136 | 126 | 284 | 315 | -45 | 117 | 237 | 968 | -409 | 50 |
Investing Cash Flow Investing Cash FlowCr | -4 | -11 | -11 | -280 | -276 | 696 | -761 | -105 | -962 | 369 | -591 |
Financing Cash Flow Financing Cash FlowCr | -65 | -101 | -74 | -49 | -54 | -43 | 37 | -62 | -5 | -9 | 522 |
|
Free Cash Flow Free Cash FlowCr | 44 | 124 | 122 | 273 | 308 | -49 | 116 | 158 | 962 | -465 | 20 |
| 109.5 | 172.7 | 70.0 | 97.4 | 123.3 | -20.3 | 50.8 | 28.9 | 194.0 | -117.1 | 7.9 |
CFO To EBITDA CFO To EBITDA% | 52.7 | 107.0 | 46.5 | 74.7 | 97.7 | -19.3 | 40.0 | 22.1 | 165.1 | -357.3 | 28.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 294 | 339 | 1,225 | 2,282 | 1,471 | 1,019 | 1,567 | 3,865 | 2,311 | 2,848 | 2,557 |
Price To Earnings Price To Earnings | 5.7 | 4.4 | 6.8 | 7.8 | 5.8 | 4.6 | 6.8 | 4.7 | 4.6 | 8.2 | 4.1 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.9 | 1.2 | 0.7 | 0.6 | 1.0 | 1.3 | 0.8 | 1.6 | 1.4 |
Price To Book Price To Book | 0.9 | 0.9 | 2.1 | 2.6 | 1.3 | 0.8 | 1.0 | 1.7 | 0.8 | 0.9 | 0.7 |
| 4.0 | 3.0 | 4.3 | 5.9 | 4.5 | 1.7 | 5.4 | 3.5 | 2.0 | 24.5 | 17.5 |
Profitability Ratios Profitability Ratios |
| 47.0 | 48.1 | 53.2 | 48.4 | 43.4 | 41.7 | 48.1 | 61.5 | 52.6 | 47.7 | 44.2 |
| 9.9 | 11.1 | 20.2 | 20.3 | 16.2 | 12.7 | 18.1 | 35.7 | 20.3 | 6.6 | 9.8 |
| 4.8 | 6.8 | 13.4 | 15.5 | 12.8 | 12.1 | 14.2 | 27.3 | 17.3 | 20.2 | 34.9 |
| 16.8 | 21.9 | 40.8 | 42.4 | 29.7 | 21.7 | 19.1 | 46.5 | 22.6 | 14.2 | 20.2 |
| 16.3 | 20.0 | 30.7 | 33.6 | 22.9 | 17.2 | 15.1 | 35.2 | 17.8 | 11.1 | 16.8 |
| 6.7 | 9.9 | 19.9 | 24.0 | 16.8 | 14.7 | 12.1 | 29.7 | 15.9 | 10.1 | 13.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Maithan Alloys Limited is a leading Indian manufacturer and exporter of value-added manganese-based ferroalloys. Established in 1995 by Mr. S.C. Agarwalla of the Asansol-based Agarwalla family—active in the minerals and metals sector since the 1920s—the company has grown into one of India’s top players in the ferroalloys industry under the leadership of Mr. Agarwalla. It is recognized for its research-driven approach, operational efficiency, and strategic focus on niche, high-quality alloy products.
The company operates as a vertically integrated entity within a larger industrial group that also includes Captain TMT steel bars, indicating strong linkages across the metals value chain.
---
### **Business Focus & Products**
- **Core Product:** Customized manganese-based ferro alloys, including Ferro Manganese, Silico Manganese, and Ferro Silicon.
- **Key Applications:** Enhances steel strength, durability, corrosion resistance, and stain resistance—critical for advanced steel applications.
- **Market Position:** A niche, low-cost producer of high-quality, value-added ferroalloys with minimal exposure to commoditized product markets.
- **Differentiation Strategy:** Focuses on research-led innovation, long-term customer relationships, and tailored alloy solutions rather than commodity trading or scale-based production.
---
### **Manufacturing & Operations**
Maithan Alloys operates **three manufacturing units** across India:
1. **Unit I:** Kalyaneshwari, Paschim Bardhaman, West Bengal
2. **Unit II:** Byrnihat, Ri-Bhoi, Meghalaya
3. **Unit III:** Atchutapuram, Visakhapatnam, Andhra Pradesh (located in APSEZ special economic zone)
This multi-state footprint supports logistical efficiency, access to raw materials, and proximity to ports (especially in Visakhapatnam), facilitating export operations. The company designs and fabricates its own furnaces, reducing vendor dependency and enabling cost-efficient, customized infrastructure development.
---
### **Financial & Operational Strengths**
- **Cost Leadership:** Maintains one of the lowest cost structures in the industry due to optimal capacity utilization, high-tonnage production, and efficient power purchase agreements (PPAs).
- **Asset Efficiency:** Consistently strong asset turnover ratios and standardized operating procedures support high EBITDA margins.
- **Fixed Costs:** Low fixed cost base (~5% of revenue), with ~80% of costs tied to resources, allowing flexibility and resilience.
- **Balance Sheet:** Debt-free with significant cash reserves, enabling self-funded growth and resilience during market downturns.
- **R&D Investment:** Ongoing investments in R&D enhance process optimization, raw material flexibility, and production of new alloy grades.
---
### **Growth Strategy**
- **Disciplined Expansion:** Invests only after achieving full capacity utilization; avoids speculative expansion or diversification into non-core areas.
- **Organic & Inorganic Growth:** Pursues both greenfield projects and selective acquisitions. Prefers greenfield development to maintain control over culture and integration.
- **Market Diversification:** Expanding footprint in emerging Asian economies and strengthening presence in global markets.
---
### **Customer Base & Market Reach**
- Supplies to major domestic steel producers such as **SAIL, Tata Steel, and Jindal Group**.
- Exports to over **35 countries** across five continents.
- No single export customer accounts for more than 10% of sales—reducing concentration risk.
- Well-positioned to benefit from global steel export restrictions from China and Russia, creating favorable export tailwinds for Indian ferroalloy manufacturers.
---
### **Subsidiaries & Investments**
Maithan Alloys owns a diversified portfolio of subsidiaries, reflecting strategic focus on mining, ferroalloys, and renewable energy:
- **Wholly Owned Subsidiaries (100%):**
- Anjaney Minerals Limited
- Salanpur Sinters Private Limited
- Impex Metal & Ferro Alloys Limited
- Ramagiri Renewable Energy Limited
- **Partially Owned Subsidiaries:**
- Maithan Ferrous Private Limited (80%)
- AXL-Exploration Private Limited (75%)
**Recent Shareholding Investments (as of 2024):**
- Acquired **0.86% stake (1,754,196 shares)** in **MOIL** (Miniratna company; key supplier of manganese ore) as of April 2024.
- Acquired **0.49% stake (304,959 shares)** in **Electrosteel Castings Limited** (manufacturer of ductile iron pipes and other ferro products) as of September 2024.
These investments signal a strategic interest in securing upstream raw material linkages and expanding influence within the metals and infrastructure sectors.
---
### **Geographical Presence**
- **Domestic:** Manufacturing and operational presence across West Bengal, Meghalaya, and Andhra Pradesh.
- **International:** Products exported to key markets including the **USA, India, Canada, Brazil, Europe**, and over **50 countries globally**.
---
### **Corporate Governance & Sustainability**
- Registered Office: Ideal Centre, 4th Floor, 9 A.J.C. Bose Road, Kolkata.
- Holds **ISO 9001:2000 certification**, indicating adherence to international quality management standards.
- Positions itself as a **custodian of natural resources**, emphasizing ecological responsibility and sustainable practices.
- Engaged in **wind energy generation** through subsidiary **Ramagiri Renewable Energy Limited**, reflecting a commitment to clean energy.