Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹122Cr
Hospitals/Medical Services
Rev Gr TTM
Revenue Growth TTM
-2.89%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAITREYA
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 27.8 | 15.2 | -1.7 | -3.1 | -2.7 |
| 16 | 16 | 20 | 22 | 21 | 21 | 23 |
Operating Profit Operating ProfitCr |
| 17.9 | 18.7 | 18.4 | 5.0 | 13.1 | 7.5 | 4.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 4 | 4 | 1 | 3 | 2 | 1 |
| 1 | 1 | 1 | 0 | 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | 29.3 | -96.0 | -34.8 | 122.2 | -102.4 |
| 10.2 | 11.4 | 10.3 | 0.4 | 6.9 | 0.9 | -0.2 |
| 0.0 | 0.0 | 0.0 | 0.1 | 2.5 | 0.3 | -0.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -12.7 | -20.3 | 21.3 | -2.3 | -1.4 |
| 49 | 46 | 32 | 42 | 42 | 43 |
Operating Profit Operating ProfitCr |
| 12.8 | 6.8 | 18.4 | 12.6 | 10.5 | 5.9 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 |
| 6 | 2 | 6 | 4 | 3 | 3 |
| 2 | 0 | 2 | 1 | 1 | 1 |
|
| | -73.2 | 274.2 | -30.2 | -37.0 | -91.5 |
| 7.5 | 2.3 | 10.8 | 6.2 | 4.0 | 0.3 |
| 3,995.4 | 849.0 | 6.8 | 4.4 | 2.8 | 0.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 5 | 7 | 7 |
| 4 | 5 | 4 | 18 | 20 |
Current Liabilities Current LiabilitiesCr | 7 | 7 | 7 | 8 | 11 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 7 | 6 | 5 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 9 | 14 | 25 | 28 |
Non Current Assets Non Current AssetsCr | 15 | 16 | 15 | 19 | 20 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 0 | 3 | -3 | 5 |
Investing Cash Flow Investing Cash FlowCr | -5 | 0 | 0 | -5 | -7 |
Financing Cash Flow Financing Cash FlowCr | 2 | -2 | -2 | 12 | 4 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | 3 | -4 | 3 |
| 104.9 | 7.0 | 60.9 | -84.3 | 270.1 |
CFO To EBITDA CFO To EBITDA% | 61.4 | 2.4 | 35.7 | -41.8 | 103.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 81 | 207 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 30.8 | 110.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.7 | 4.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 3.3 | 7.8 |
| 0.9 | 1.9 | 0.5 | 13.3 | 41.9 |
Profitability Ratios Profitability Ratios |
| 82.9 | 77.3 | 79.3 | 80.5 | 81.2 |
| 12.8 | 6.8 | 18.4 | 12.6 | 10.5 |
| 7.5 | 2.3 | 10.8 | 6.2 | 4.0 |
| 50.5 | 19.4 | 44.4 | 16.5 | 12.6 |
| 109.9 | 24.1 | 48.5 | 11.9 | 7.0 |
| 16.8 | 4.6 | 14.7 | 6.8 | 3.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Maitreya Medicare Limited is a rapidly scaling multi-super-specialty healthcare provider established in **2019**. Headquartered in Surat, the company has evolved from a single-facility operation into a regional healthcare network serving **South Gujarat and Maharashtra**. The company specializes in high-acuity tertiary care, with a strategic focus on **Cardiology, Neurology, and Critical Care**, which collectively contribute **60-70%** of total revenue.
---
### **Strategic Asset Portfolio and Capacity Expansion**
Maitreya has executed an aggressive growth trajectory, expanding from **125 beds in 2023** to an aggregate capacity of **555 beds** across seven units as of late **2025**. The company utilizes a hybrid model of owned facilities and asset-light **Operations & Management (O&M)** agreements.
| Hospital / Unit | Location | Capacity | Model / Status |
| :--- | :--- | :--- | :--- |
| **Maitreya Medicare (Flagship)** | Surat, GJ | **125 Beds** | Owned; NABH Accredited |
| **Maitreya Hospital (Subsidiary)** | Valsad, GJ | **125 Beds** | Wholly Owned; Opened **March 2026** |
| **Prannath Hospital** | Surat, GJ | **100 Beds** | O&M / Clinical Partner |
| **Vinish Healthcare (Smit Hospital)** | Nandurbar, MH | **85 Beds** | Clinical Services Agreement |
| **KLS Memorial Hospital** | Mumbai, MH | **70 Beds** | O&M Agreement; Entry into Mumbai |
| **Tulip Agility (Tulip Health)** | Surat, GJ | **50 Beds** | **52% Subsidiary**; Geriatric/Palliative |
| **Varanasi Cluster (3 Units)** | Varanasi, UP | **-** | O&M Agreement (Multi-specialty/IVF) |
---
### **Clinical Specialization and Service Spectrum**
The company operates an integrated healthcare model spanning primary, secondary, and tertiary care across more than **18 specialties**.
* **High-Acuity Core:** Intervention Cardiology, Cardiothoracic Surgery, Neuro-intervention (endoscopic spine and micro-neurosurgery), and Neuro-intensive care.
* **Critical Care Infrastructure:** Advanced capabilities including **ECMO (Extracorporeal Membrane Oxygenation)**, **CRRT (Continuous Renal Replacement Therapy)**, and a dedicated **20-bed ICU** setup.
* **Surgical & Medical Excellence:** Oncosurgery, Gastroenterology, Nephrology, Urology, and High-Risk Obstetrics.
* **Diagnostics & Ancillary:** High-end health screenings via **Tulip Health Check**, a **6-bed Dialysis unit**, IVF, Dexa Scan, Mammography, and comprehensive neuro-diagnostics (**EEG, EMG, NCS**).
* **New Frontiers:** The company is currently introducing **Radiotherapy** and **Renal Transplant** services at the Prannath Hospital unit to complete its specialty spectrum.
---
### **Operational Performance and Efficiency Metrics**
Maitreya focuses on optimizing yield through high-margin specialties and digital integration.
* **ARPOB:** As of **March 2025**, the Average Revenue Per Occupied Bed stood at **₹28,041**.
* **Utilization Targets:** Current bed occupancy is approximately **55%**, with a management target to reach **100% operational capacity** by the end of **2026**.
* **Digital Leadership:** The flagship facility is the first in Surat to receive the **NABH Digital Health Accreditation (Silver Category)**, positioning the group as a first-mover in digital patient care standards.
* **Public Health Integration:** The company is a registered provider under the **Ayushman Bharat (PM-JAY)** scheme, ensuring a steady volume of need-based healthcare cases.
---
### **Financial Profile and Capital Structure**
Maitreya Medicare listed on the **NSE Emerge Platform** on **November 7, 2023**, raising capital through an IPO of **1,816,000 equity shares** priced at a premium of **₹68 - ₹72**.
#### **Key Financial Indicators**
| Metric (Consolidated) | FY 2022-23 | FY 2023-24 | Q4 FY24 (Quarterly) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹39.04 Cr** | **₹46.75 Cr** | **₹12.54 Cr** |
| **PAT** | **₹4.18 Cr** | **₹3.17 Cr** | **(₹1.07 Cr)** |
| **PAT Margin** | **10.7%** | **6.8%** | **-9%** |
*Note: Recent PAT pressure is attributed to a one-time **Bad Debts adjustment of ₹1.70 Cr** and aggressive pre-operative expenses for new facilities.*
#### **Debt and Liquidity Management**
The company maintains several secured loans for medical equipment and infrastructure, primarily with **HDFC Bank**, **IndusInd**, and **Kotak Mahindra**, with interest rates ranging from **8.80% to 12.05%**. These are secured by fixed deposits (**₹60 Lakhs**), current assets, and personal guarantees from directors. To prioritize growth, the board opted **not to recommend dividends** for FY24, reinvesting all cash flows into expansion.
---
### **Growth Strategy: The "Tier II/III" Roadmap**
The company’s strategy is built on geographic clustering and service deepening:
1. **Geographic Expansion:** Moving beyond South Gujarat into the **Mumbai metro** and **Varanasi** markets via asset-light O&M models.
2. **Specialized Care Segments:** Scaling the **Tulip Agility** brand (52% subsidiary) to capture the rising demand for geriatric, rehabilitative, and palliative care.
3. **Technology Upgrades:** Recent installations of **Cathlabs** at KLS Memorial and Prannath Hospital to boost invasive cardiology revenue.
4. **Human Capital:** Implementation of the **ESOS 2026 (Employee Stock Option Scheme)**, authorizing up to **10,16,400 options** to retain top-tier medical talent.
---
### **Risk Management and Governance**
Maitreya maintains a comprehensive Risk Register to monitor industry and regulatory shifts.
* **Regulatory Risks:** Exposure to government-mandated **price caps** on implants and medicines, and margin pressures from state-sponsored insurance schemes.
* **Legal & Compliance:** The company is a co-respondent in several **Consumer Court** cases (primarily insurance-related); management anticipates no material liability.
* **Audit & Transparency:** Following the resignation of the internal auditor in **August 2025**, the company is strengthening its internal controls. It has also initiated interest provisions under the **MSMED Act, 2006** to ensure strict vendor compliance.
* **Market Competition:** Intense competition for **highly skilled professionals** in the Tier I and Tier II markets remains a primary operational challenge.