Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Maitreya Medicare Ltd

MAITREYA
NSE
180.60
2.09%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Maitreya Medicare Ltd

MAITREYA
NSE
180.60
2.09%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
122Cr
Close
Close Price
180.60
Industry
Industry
Hospitals/Medical Services
PE
Price To Earnings
722.40
PS
Price To Sales
2.66
Revenue
Revenue
46Cr
Rev Gr TTM
Revenue Growth TTM
-2.89%
PAT Gr TTM
PAT Growth TTM
-90.91%
Peer Comparison
How does MAITREYA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAITREYA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
19202523242224
Growth YoY
Revenue Growth YoY%
27.815.2-1.7-3.1-2.7
Expenses
ExpensesCr
16162022212123
Operating Profit
Operating ProfitCr
3451321
OPM
OPM%
17.918.718.45.013.17.54.4
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
1111111
PBT
PBTCr
3441321
Tax
TaxCr
1110110
PAT
PATCr
2230200
Growth YoY
PAT Growth YoY%
29.3-96.0-34.8122.2-102.4
NPM
NPM%
10.211.410.30.46.90.9-0.2
EPS
EPS
0.00.00.00.12.50.3-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
574939484746
Growth
Revenue Growth%
-12.7-20.321.3-2.3-1.4
Expenses
ExpensesCr
494632424243
Operating Profit
Operating ProfitCr
737653
OPM
OPM%
12.86.818.412.610.55.9
Other Income
Other IncomeCr
001011
Interest Expense
Interest ExpenseCr
111111
Depreciation
DepreciationCr
111112
PBT
PBTCr
626433
Tax
TaxCr
202111
PAT
PATCr
414320
Growth
PAT Growth%
-73.2274.2-30.2-37.0-91.5
NPM
NPM%
7.52.310.86.24.00.3
EPS
EPS
3,995.4849.06.84.42.80.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00577
Reserves
ReservesCr
4541820
Current Liabilities
Current LiabilitiesCr
777811
Non Current Liabilities
Non Current LiabilitiesCr
87654
Total Liabilities
Total LiabilitiesCr
2524294448
Current Assets
Current AssetsCr
119142528
Non Current Assets
Non Current AssetsCr
1516151920
Total Assets
Total AssetsCr
2524294448

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
403-35
Investing Cash Flow
Investing Cash FlowCr
-500-5-7
Financing Cash Flow
Financing Cash FlowCr
2-2-2124
Net Cash Flow
Net Cash FlowCr
2-2141
Free Cash Flow
Free Cash FlowCr
-1-13-43
CFO To PAT
CFO To PAT%
104.97.060.9-84.3270.1
CFO To EBITDA
CFO To EBITDA%
61.42.435.7-41.8103.6

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00081207
Price To Earnings
Price To Earnings
0.00.00.030.8110.7
Price To Sales
Price To Sales
0.00.00.01.74.4
Price To Book
Price To Book
0.00.00.03.37.8
EV To EBITDA
EV To EBITDA
0.91.90.513.341.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
82.977.379.380.581.2
OPM
OPM%
12.86.818.412.610.5
NPM
NPM%
7.52.310.86.24.0
ROCE
ROCE%
50.519.444.416.512.6
ROE
ROE%
109.924.148.511.97.0
ROA
ROA%
16.84.614.76.83.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Maitreya Medicare Limited is a rapidly scaling multi-super-specialty healthcare provider established in **2019**. Headquartered in Surat, the company has evolved from a single-facility operation into a regional healthcare network serving **South Gujarat and Maharashtra**. The company specializes in high-acuity tertiary care, with a strategic focus on **Cardiology, Neurology, and Critical Care**, which collectively contribute **60-70%** of total revenue. --- ### **Strategic Asset Portfolio and Capacity Expansion** Maitreya has executed an aggressive growth trajectory, expanding from **125 beds in 2023** to an aggregate capacity of **555 beds** across seven units as of late **2025**. The company utilizes a hybrid model of owned facilities and asset-light **Operations & Management (O&M)** agreements. | Hospital / Unit | Location | Capacity | Model / Status | | :--- | :--- | :--- | :--- | | **Maitreya Medicare (Flagship)** | Surat, GJ | **125 Beds** | Owned; NABH Accredited | | **Maitreya Hospital (Subsidiary)** | Valsad, GJ | **125 Beds** | Wholly Owned; Opened **March 2026** | | **Prannath Hospital** | Surat, GJ | **100 Beds** | O&M / Clinical Partner | | **Vinish Healthcare (Smit Hospital)** | Nandurbar, MH | **85 Beds** | Clinical Services Agreement | | **KLS Memorial Hospital** | Mumbai, MH | **70 Beds** | O&M Agreement; Entry into Mumbai | | **Tulip Agility (Tulip Health)** | Surat, GJ | **50 Beds** | **52% Subsidiary**; Geriatric/Palliative | | **Varanasi Cluster (3 Units)** | Varanasi, UP | **-** | O&M Agreement (Multi-specialty/IVF) | --- ### **Clinical Specialization and Service Spectrum** The company operates an integrated healthcare model spanning primary, secondary, and tertiary care across more than **18 specialties**. * **High-Acuity Core:** Intervention Cardiology, Cardiothoracic Surgery, Neuro-intervention (endoscopic spine and micro-neurosurgery), and Neuro-intensive care. * **Critical Care Infrastructure:** Advanced capabilities including **ECMO (Extracorporeal Membrane Oxygenation)**, **CRRT (Continuous Renal Replacement Therapy)**, and a dedicated **20-bed ICU** setup. * **Surgical & Medical Excellence:** Oncosurgery, Gastroenterology, Nephrology, Urology, and High-Risk Obstetrics. * **Diagnostics & Ancillary:** High-end health screenings via **Tulip Health Check**, a **6-bed Dialysis unit**, IVF, Dexa Scan, Mammography, and comprehensive neuro-diagnostics (**EEG, EMG, NCS**). * **New Frontiers:** The company is currently introducing **Radiotherapy** and **Renal Transplant** services at the Prannath Hospital unit to complete its specialty spectrum. --- ### **Operational Performance and Efficiency Metrics** Maitreya focuses on optimizing yield through high-margin specialties and digital integration. * **ARPOB:** As of **March 2025**, the Average Revenue Per Occupied Bed stood at **₹28,041**. * **Utilization Targets:** Current bed occupancy is approximately **55%**, with a management target to reach **100% operational capacity** by the end of **2026**. * **Digital Leadership:** The flagship facility is the first in Surat to receive the **NABH Digital Health Accreditation (Silver Category)**, positioning the group as a first-mover in digital patient care standards. * **Public Health Integration:** The company is a registered provider under the **Ayushman Bharat (PM-JAY)** scheme, ensuring a steady volume of need-based healthcare cases. --- ### **Financial Profile and Capital Structure** Maitreya Medicare listed on the **NSE Emerge Platform** on **November 7, 2023**, raising capital through an IPO of **1,816,000 equity shares** priced at a premium of **₹68 - ₹72**. #### **Key Financial Indicators** | Metric (Consolidated) | FY 2022-23 | FY 2023-24 | Q4 FY24 (Quarterly) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹39.04 Cr** | **₹46.75 Cr** | **₹12.54 Cr** | | **PAT** | **₹4.18 Cr** | **₹3.17 Cr** | **(₹1.07 Cr)** | | **PAT Margin** | **10.7%** | **6.8%** | **-9%** | *Note: Recent PAT pressure is attributed to a one-time **Bad Debts adjustment of ₹1.70 Cr** and aggressive pre-operative expenses for new facilities.* #### **Debt and Liquidity Management** The company maintains several secured loans for medical equipment and infrastructure, primarily with **HDFC Bank**, **IndusInd**, and **Kotak Mahindra**, with interest rates ranging from **8.80% to 12.05%**. These are secured by fixed deposits (**₹60 Lakhs**), current assets, and personal guarantees from directors. To prioritize growth, the board opted **not to recommend dividends** for FY24, reinvesting all cash flows into expansion. --- ### **Growth Strategy: The "Tier II/III" Roadmap** The company’s strategy is built on geographic clustering and service deepening: 1. **Geographic Expansion:** Moving beyond South Gujarat into the **Mumbai metro** and **Varanasi** markets via asset-light O&M models. 2. **Specialized Care Segments:** Scaling the **Tulip Agility** brand (52% subsidiary) to capture the rising demand for geriatric, rehabilitative, and palliative care. 3. **Technology Upgrades:** Recent installations of **Cathlabs** at KLS Memorial and Prannath Hospital to boost invasive cardiology revenue. 4. **Human Capital:** Implementation of the **ESOS 2026 (Employee Stock Option Scheme)**, authorizing up to **10,16,400 options** to retain top-tier medical talent. --- ### **Risk Management and Governance** Maitreya maintains a comprehensive Risk Register to monitor industry and regulatory shifts. * **Regulatory Risks:** Exposure to government-mandated **price caps** on implants and medicines, and margin pressures from state-sponsored insurance schemes. * **Legal & Compliance:** The company is a co-respondent in several **Consumer Court** cases (primarily insurance-related); management anticipates no material liability. * **Audit & Transparency:** Following the resignation of the internal auditor in **August 2025**, the company is strengthening its internal controls. It has also initiated interest provisions under the **MSMED Act, 2006** to ensure strict vendor compliance. * **Market Competition:** Intense competition for **highly skilled professionals** in the Tier I and Tier II markets remains a primary operational challenge.