Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Maks Energy Solutions India Ltd

MAKS
NSE
26.00
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Maks Energy Solutions India Ltd

MAKS
NSE
26.00
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
26.00
Industry
Industry
Trading
PE
Price To Earnings
37.14
PS
Price To Sales
0.31
Revenue
Revenue
59Cr
Rev Gr TTM
Revenue Growth TTM
-15.68%
PAT Gr TTM
PAT Growth TTM
133.33%
Peer Comparison
How does MAKS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAKS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
71820243135343226
Growth YoY
Revenue Growth YoY%
176.232.152.147.210.3-8.3-23.3
Expenses
ExpensesCr
92120223034333125
Operating Profit
Operating ProfitCr
-1-31211121
OPM
OPM%
-16.5-14.12.56.53.42.53.44.73.7
Other Income
Other IncomeCr
300000000
Interest Expense
Interest ExpenseCr
111111111
Depreciation
DepreciationCr
000000000
PBT
PBTCr
0-40100010
Tax
TaxCr
000000000
PAT
PATCr
0-40100000
Growth YoY
PAT Growth YoY%
-442.9116.2183.3-86.7-35.0425.0-46.1
NPM
NPM%
0.9-20.3-1.22.50.70.20.41.30.3
EPS
EPS
0.00.0-0.51.10.30.10.20.60.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
42212644666659
Growth
Revenue Growth%
-50.522.273.649.50.3-11.9
Expenses
ExpensesCr
39182442646456
Operating Profit
Operating ProfitCr
3312232
OPM
OPM%
8.113.04.14.73.64.44.3
Other Income
Other IncomeCr
1020000
Interest Expense
Interest ExpenseCr
2222222
Depreciation
DepreciationCr
0000000
PBT
PBTCr
20-31011
Tax
TaxCr
1000000
PAT
PATCr
20-40010
Growth
PAT Growth%
-79.2-1,142.9109.8-20.895.7-11.2
NPM
NPM%
4.01.7-14.20.80.40.80.8
EPS
EPS
3.40.7-7.30.60.40.80.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
555777
Reserves
ReservesCr
101079910
Current Liabilities
Current LiabilitiesCr
242322151719
Non Current Liabilities
Non Current LiabilitiesCr
662100
Total Liabilities
Total LiabilitiesCr
444436323436
Current Assets
Current AssetsCr
393935303335
Non Current Assets
Non Current AssetsCr
551111
Total Assets
Total AssetsCr
444436323436

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-314300
Investing Cash Flow
Investing Cash FlowCr
000000
Financing Cash Flow
Financing Cash FlowCr
20-5-410
Net Cash Flow
Net Cash FlowCr
-110020
Free Cash Flow
Free Cash FlowCr
-314300
CFO To PAT
CFO To PAT%
-194.9303.0-122.9915.7106.640.8
CFO To EBITDA
CFO To EBITDA%
-95.838.7421.4157.012.57.8

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000164719
Price To Earnings
Price To Earnings
0.00.00.046.1165.833.8
Price To Sales
Price To Sales
0.00.00.00.40.70.3
Price To Book
Price To Book
0.00.00.01.02.91.1
EV To EBITDA
EV To EBITDA
5.47.116.613.625.011.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.220.215.112.710.310.0
OPM
OPM%
8.113.04.14.73.64.4
NPM
NPM%
4.01.7-14.20.80.40.8
ROCE
ROCE%
13.17.2-3.68.47.38.5
ROE
ROE%
11.22.3-31.12.21.73.3
ROA
ROA%
3.80.8-10.11.10.81.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Maks Energy Solutions India Limited is an Indian listed entity specializing in the assembly, distribution, and servicing of power solutions and automotive components. Operating under the flagship brand **'Maks Generators'**, the company functions as a non-exclusive **Original Equipment Manufacturer (OEM)**. It bridges the gap between global engine technology and localized industrial requirements, serving critical sectors including healthcare, data centers, manufacturing, and infrastructure. --- ### **Core Business Verticals & Revenue Streams** The company’s business model is bifurcated into two high-growth segments: power generation assembly and automotive spare parts distribution. #### **1. Power Generation (Maks Generators)** The company assembles and sells Diesel Generator (DG) sets with a standard capacity range of **15 kVA to 1250 kVA**, with technical capabilities extending up to **3000 kVA** for specialized projects. * **Strategic Partnerships:** Engines are sourced from premier global brands including **TATA, Perkins, Cummins, and Volvo Penta**. * **Value-Added Assembly:** Beyond simple coupling, the company integrates custom-built control panels, synchronized panels, base frames, fuel tanks, and acoustic enclosures. * **Service Portfolio:** Revenue is further bolstered by installation, testing, commissioning, and the hiring of DG sets and earth-moving equipment. #### **2. Distribution & Trading** Maks Energy leverages its logistics network to act as a vital link in the automotive and industrial supply chain. * **Authorized Distribution:** The company has been an authorized distributor of **Tata Spare Parts** since **April 2019**. * **Key Institutional Clients:** Major contracts include the Maharashtra State Road Transport Corporation (**MSRTC**) and Pune Mahanagar Parivahan Mahamandal Ltd. (**PMPML**). * **Trading Portfolio:** Includes Diesel Engines, Alternators, MS Plates, TMT Bars, and ancillary industrial products. **Segmented Revenue Performance (₹ in Lakhs):** | Segment | FY 2023-24 | FY 2022-23 | Growth % | | :--- | :---: | :---: | :---: | | **Assembling (DG Sets)** | **2,975.75** | **2,123.36** | **40.1%** | | **Trading (Spares/Materials)** | **3,650.22** | **2,340.95** | **55.9%** | | **Total Revenue** | **6,625.97** | **4,470.72** | **48.2%** | --- ### **Operational Infrastructure & Quality Standards** The company operates a state-of-the-art assembly facility in **Yeolewadi, Kondhwa (Pune, Maharashtra)**. The facility is designed for sequential production and rigorous quality assurance. * **Assembly Process:** Sequential coupling of the Engine and Alternator onto base frames, followed by intricate wiring and control panel integration. * **Canopy & Exhaust:** Integration of acoustic enclosures (canopies) and exhaust piping designed to meet noise and emission standards. * **Testing Protocols:** Every unit undergoes full capacity testing on **load banks** and **shower tests** to ensure canopy integrity and operational reliability under peak loads. * **Inventory Management:** Meticulous verification of spare parts received from **Tata Motors Limited** ensures zero-defect distribution to state transport units. --- ### **Strategic Growth Pillars & Market Expansion** Maks Energy is transitioning from a regional player to a global power solutions provider, aligned with the **'Make in India'** initiative. * **Capacity Scaling:** The company utilizes a flexible manufacturing model, allowing it to scale production by operating **multiple shifts** at its Pune facility without immediate, heavy capital expenditure. * **Sectoral Diversification:** Management is aggressively targeting high-growth "New Economy" sectors: * **Digital Infrastructure:** Data Centers (IT/ITeS) requiring 24/7 redundant power. * **Urban Mobility:** Metro Rail systems and Smart City projects. * **National Infrastructure:** Highways, Mining, and Oil & Gas exploration. * **International Footprint:** The company currently exports to over **45 countries** across the **Middle East, Southeast Asia, Africa, and the SAARC region**, providing a natural hedge against domestic economic cycles. * **Technological Evolution:** To counter the shift toward green energy, the company is developing **Hybrid Power Systems** and exploring **Remote Monitoring** and **Renewable Energy** integration. --- ### **Financial Performance & Capital Structure** In **FY 2024-25**, the company demonstrated a significant improvement in profitability despite a flat top-line, signaling enhanced operational efficiency and cost discipline. **Key Financial Metrics (Audited):** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | YoY % Change | | :--- | :--- | :--- | :--- | | **Total Revenue** | **6,674.91** | **6,666.41** | **0.13%** | | **EBITDA** | **293.95** | **234.45** | **25.39%** | | **Profit After Tax (PAT)** | **55.16** | **28.18** | **95.80%** | | **Earnings Per Share (EPS)** | **₹0.80** | **₹0.41** | **95.12%** | **Liquidity and Debt Management:** * **Indian Bank Facility:** **₹9.06 crore** outstanding; interest at **6.50% Repo + 3.90% Spread**. Includes a **₹2 crore Packing Credit** for exports. * **SBI Facility:** **₹8.21 crore** outstanding at **9.45%** interest, secured by **Fixed Deposits** of **₹1.83 crore**. * **Security:** Loans are heavily backed by **irrevocable personal guarantees** from directors and collateral charges on land in **Pune**. --- ### **Leadership & Governance** The company is led by a management team with deep technical and strategic expertise, recently re-appointed for a five-year term (**2025–2030**): * **Mr. Sourabh Mahendra Shaw (Managing Director):** An **IIM Ahmedabad alumnus**, he focuses on global expansion, premium automotive markets, and technological modernization. * **Mr. Mahendra Madhairam Shaw (Whole-time Director):** With over **40 years** of industry experience, he oversees long-term sustainability and group-level strategic foresight. --- ### **Risk Factors & Auditor Observations** Investors should note specific financial and regulatory challenges that may impact future valuations. **1. Audit Qualifications & Asset Quality:** Auditors have issued a **Qualified Opinion** regarding unprovided dues. * **Trade Receivables:** **₹4.77 Crore** has been outstanding for **2 to 3 years**. Management claims **₹2.9 Crore** is under legal recovery and the rest is under dialogue, but auditors suggest this overstates **Net Worth** and **Profit**. * **Vendor Advances:** **₹80.62 Lakhs** paid to non-regular suppliers remains outstanding for over a year without material delivery. **2. Regulatory & Market Risks:** * **Emission Norms:** The transition to **CPCB-IV+ norms** requires significant R&D and may increase production costs. * **Market Maker Restraint:** In May 2024, the company’s market maker, **NNM Securities**, was restrained by **SEBI** for **3 years**, requiring a transition to new market-making services. * **Compliance History:** Past instances of non-compliance with **Sections 177 and 188** regarding **Intercorporate loans** were noted, though the loans have since been repaid. * **Competitive Landscape:** The company faces intense pressure from multinational players and a structural shift toward **Battery Storage** and **Renewable Energy** solutions.