Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
-15.68%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAKS
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 176.2 | 32.1 | 52.1 | 47.2 | 10.3 | -8.3 | -23.3 |
| 9 | 21 | 20 | 22 | 30 | 34 | 33 | 31 | 25 |
Operating Profit Operating ProfitCr |
| -16.5 | -14.1 | 2.5 | 6.5 | 3.4 | 2.5 | 3.4 | 4.7 | 3.7 |
Other Income Other IncomeCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -4 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -442.9 | 116.2 | 183.3 | -86.7 | -35.0 | 425.0 | -46.1 |
| 0.9 | -20.3 | -1.2 | 2.5 | 0.7 | 0.2 | 0.4 | 1.3 | 0.3 |
| 0.0 | 0.0 | -0.5 | 1.1 | 0.3 | 0.1 | 0.2 | 0.6 | 0.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -50.5 | 22.2 | 73.6 | 49.5 | 0.3 | -11.9 |
| 39 | 18 | 24 | 42 | 64 | 64 | 56 |
Operating Profit Operating ProfitCr |
| 8.1 | 13.0 | 4.1 | 4.7 | 3.6 | 4.4 | 4.3 |
Other Income Other IncomeCr | 1 | 0 | 2 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | -3 | 1 | 0 | 1 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -79.2 | -1,142.9 | 109.8 | -20.8 | 95.7 | -11.2 |
| 4.0 | 1.7 | -14.2 | 0.8 | 0.4 | 0.8 | 0.8 |
| 3.4 | 0.7 | -7.3 | 0.6 | 0.4 | 0.8 | 0.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 7 | 7 | 7 |
| 10 | 10 | 7 | 9 | 9 | 10 |
Current Liabilities Current LiabilitiesCr | 24 | 23 | 22 | 15 | 17 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 6 | 2 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 39 | 39 | 35 | 30 | 33 | 35 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 1 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 1 | 4 | 3 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 2 | 0 | -5 | -4 | 1 | 0 |
|
Free Cash Flow Free Cash FlowCr | -3 | 1 | 4 | 3 | 0 | 0 |
| -194.9 | 303.0 | -122.9 | 915.7 | 106.6 | 40.8 |
CFO To EBITDA CFO To EBITDA% | -95.8 | 38.7 | 421.4 | 157.0 | 12.5 | 7.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 16 | 47 | 19 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 46.1 | 165.8 | 33.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.4 | 0.7 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.0 | 2.9 | 1.1 |
| 5.4 | 7.1 | 16.6 | 13.6 | 25.0 | 11.4 |
Profitability Ratios Profitability Ratios |
| 24.2 | 20.2 | 15.1 | 12.7 | 10.3 | 10.0 |
| 8.1 | 13.0 | 4.1 | 4.7 | 3.6 | 4.4 |
| 4.0 | 1.7 | -14.2 | 0.8 | 0.4 | 0.8 |
| 13.1 | 7.2 | -3.6 | 8.4 | 7.3 | 8.5 |
| 11.2 | 2.3 | -31.1 | 2.2 | 1.7 | 3.3 |
| 3.8 | 0.8 | -10.1 | 1.1 | 0.8 | 1.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Maks Energy Solutions India Limited is an Indian listed entity specializing in the assembly, distribution, and servicing of power solutions and automotive components. Operating under the flagship brand **'Maks Generators'**, the company functions as a non-exclusive **Original Equipment Manufacturer (OEM)**. It bridges the gap between global engine technology and localized industrial requirements, serving critical sectors including healthcare, data centers, manufacturing, and infrastructure.
---
### **Core Business Verticals & Revenue Streams**
The company’s business model is bifurcated into two high-growth segments: power generation assembly and automotive spare parts distribution.
#### **1. Power Generation (Maks Generators)**
The company assembles and sells Diesel Generator (DG) sets with a standard capacity range of **15 kVA to 1250 kVA**, with technical capabilities extending up to **3000 kVA** for specialized projects.
* **Strategic Partnerships:** Engines are sourced from premier global brands including **TATA, Perkins, Cummins, and Volvo Penta**.
* **Value-Added Assembly:** Beyond simple coupling, the company integrates custom-built control panels, synchronized panels, base frames, fuel tanks, and acoustic enclosures.
* **Service Portfolio:** Revenue is further bolstered by installation, testing, commissioning, and the hiring of DG sets and earth-moving equipment.
#### **2. Distribution & Trading**
Maks Energy leverages its logistics network to act as a vital link in the automotive and industrial supply chain.
* **Authorized Distribution:** The company has been an authorized distributor of **Tata Spare Parts** since **April 2019**.
* **Key Institutional Clients:** Major contracts include the Maharashtra State Road Transport Corporation (**MSRTC**) and Pune Mahanagar Parivahan Mahamandal Ltd. (**PMPML**).
* **Trading Portfolio:** Includes Diesel Engines, Alternators, MS Plates, TMT Bars, and ancillary industrial products.
**Segmented Revenue Performance (₹ in Lakhs):**
| Segment | FY 2023-24 | FY 2022-23 | Growth % |
| :--- | :---: | :---: | :---: |
| **Assembling (DG Sets)** | **2,975.75** | **2,123.36** | **40.1%** |
| **Trading (Spares/Materials)** | **3,650.22** | **2,340.95** | **55.9%** |
| **Total Revenue** | **6,625.97** | **4,470.72** | **48.2%** |
---
### **Operational Infrastructure & Quality Standards**
The company operates a state-of-the-art assembly facility in **Yeolewadi, Kondhwa (Pune, Maharashtra)**. The facility is designed for sequential production and rigorous quality assurance.
* **Assembly Process:** Sequential coupling of the Engine and Alternator onto base frames, followed by intricate wiring and control panel integration.
* **Canopy & Exhaust:** Integration of acoustic enclosures (canopies) and exhaust piping designed to meet noise and emission standards.
* **Testing Protocols:** Every unit undergoes full capacity testing on **load banks** and **shower tests** to ensure canopy integrity and operational reliability under peak loads.
* **Inventory Management:** Meticulous verification of spare parts received from **Tata Motors Limited** ensures zero-defect distribution to state transport units.
---
### **Strategic Growth Pillars & Market Expansion**
Maks Energy is transitioning from a regional player to a global power solutions provider, aligned with the **'Make in India'** initiative.
* **Capacity Scaling:** The company utilizes a flexible manufacturing model, allowing it to scale production by operating **multiple shifts** at its Pune facility without immediate, heavy capital expenditure.
* **Sectoral Diversification:** Management is aggressively targeting high-growth "New Economy" sectors:
* **Digital Infrastructure:** Data Centers (IT/ITeS) requiring 24/7 redundant power.
* **Urban Mobility:** Metro Rail systems and Smart City projects.
* **National Infrastructure:** Highways, Mining, and Oil & Gas exploration.
* **International Footprint:** The company currently exports to over **45 countries** across the **Middle East, Southeast Asia, Africa, and the SAARC region**, providing a natural hedge against domestic economic cycles.
* **Technological Evolution:** To counter the shift toward green energy, the company is developing **Hybrid Power Systems** and exploring **Remote Monitoring** and **Renewable Energy** integration.
---
### **Financial Performance & Capital Structure**
In **FY 2024-25**, the company demonstrated a significant improvement in profitability despite a flat top-line, signaling enhanced operational efficiency and cost discipline.
**Key Financial Metrics (Audited):**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | YoY % Change |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **6,674.91** | **6,666.41** | **0.13%** |
| **EBITDA** | **293.95** | **234.45** | **25.39%** |
| **Profit After Tax (PAT)** | **55.16** | **28.18** | **95.80%** |
| **Earnings Per Share (EPS)** | **₹0.80** | **₹0.41** | **95.12%** |
**Liquidity and Debt Management:**
* **Indian Bank Facility:** **₹9.06 crore** outstanding; interest at **6.50% Repo + 3.90% Spread**. Includes a **₹2 crore Packing Credit** for exports.
* **SBI Facility:** **₹8.21 crore** outstanding at **9.45%** interest, secured by **Fixed Deposits** of **₹1.83 crore**.
* **Security:** Loans are heavily backed by **irrevocable personal guarantees** from directors and collateral charges on land in **Pune**.
---
### **Leadership & Governance**
The company is led by a management team with deep technical and strategic expertise, recently re-appointed for a five-year term (**2025–2030**):
* **Mr. Sourabh Mahendra Shaw (Managing Director):** An **IIM Ahmedabad alumnus**, he focuses on global expansion, premium automotive markets, and technological modernization.
* **Mr. Mahendra Madhairam Shaw (Whole-time Director):** With over **40 years** of industry experience, he oversees long-term sustainability and group-level strategic foresight.
---
### **Risk Factors & Auditor Observations**
Investors should note specific financial and regulatory challenges that may impact future valuations.
**1. Audit Qualifications & Asset Quality:**
Auditors have issued a **Qualified Opinion** regarding unprovided dues.
* **Trade Receivables:** **₹4.77 Crore** has been outstanding for **2 to 3 years**. Management claims **₹2.9 Crore** is under legal recovery and the rest is under dialogue, but auditors suggest this overstates **Net Worth** and **Profit**.
* **Vendor Advances:** **₹80.62 Lakhs** paid to non-regular suppliers remains outstanding for over a year without material delivery.
**2. Regulatory & Market Risks:**
* **Emission Norms:** The transition to **CPCB-IV+ norms** requires significant R&D and may increase production costs.
* **Market Maker Restraint:** In May 2024, the company’s market maker, **NNM Securities**, was restrained by **SEBI** for **3 years**, requiring a transition to new market-making services.
* **Compliance History:** Past instances of non-compliance with **Sections 177 and 188** regarding **Intercorporate loans** were noted, though the loans have since been repaid.
* **Competitive Landscape:** The company faces intense pressure from multinational players and a structural shift toward **Battery Storage** and **Renewable Energy** solutions.