Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹686Cr
Leather Products - Others
Rev Gr TTM
Revenue Growth TTM
12.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MALLCOM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.4 | 8.1 | -2.1 | -4.2 | 8.5 | 8.4 | 19.2 | 23.2 | 12.4 | 19.6 | 8.0 | 11.4 |
| 96 | 80 | 93 | 84 | 106 | 88 | 113 | 102 | 122 | 105 | 129 | 112 |
Operating Profit Operating ProfitCr |
| 14.8 | 15.0 | 14.2 | 12.2 | 13.5 | 14.0 | 12.3 | 13.0 | 11.2 | 14.4 | 7.1 | 14.7 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 26 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | -1 | 2 | 2 | 3 | 3 | 2 | 3 | 3 |
| 15 | 12 | 12 | 9 | 17 | 12 | 15 | 12 | 36 | 13 | 5 | 14 |
| 5 | 3 | 3 | 2 | 5 | 3 | 4 | 3 | 6 | 4 | 1 | 4 |
|
Growth YoY PAT Growth YoY% | 5.5 | 22.8 | -3.5 | -36.5 | 20.9 | 0.1 | 10.4 | 32.2 | 152.1 | 15.5 | -63.0 | 12.4 |
| 8.7 | 9.0 | 8.4 | 7.2 | 9.7 | 8.3 | 7.8 | 7.7 | 21.6 | 8.1 | 2.7 | 7.7 |
| 15.7 | 13.7 | 14.7 | 10.9 | 18.9 | 13.7 | 16.2 | 14.5 | 47.7 | 15.8 | 6.0 | 16.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 20.8 | 2.7 | -8.3 | -2.2 | 21.7 | -4.3 | 10.2 | 12.7 | 14.9 | 2.5 | 15.7 | 9.0 |
| 250 | 254 | 232 | 225 | 269 | 256 | 275 | 308 | 352 | 363 | 426 | 468 |
Operating Profit Operating ProfitCr |
| 6.8 | 8.0 | 8.3 | 9.0 | 10.7 | 10.9 | 13.1 | 13.9 | 14.2 | 13.7 | 12.5 | 11.7 |
Other Income Other IncomeCr | 1 | 1 | 3 | 1 | 0 | 2 | 3 | 3 | 3 | 4 | 29 | 26 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 4 | 6 | 9 |
Depreciation DepreciationCr | 5 | 6 | 5 | 5 | 6 | 6 | 6 | 8 | 8 | 8 | 10 | 11 |
| 11 | 14 | 15 | 14 | 23 | 25 | 37 | 42 | 51 | 50 | 74 | 68 |
| 4 | 5 | 5 | 5 | 8 | 6 | 9 | 11 | 14 | 13 | 17 | 15 |
|
| 37.7 | 38.3 | 7.4 | -16.2 | 77.5 | 26.0 | 49.9 | 11.5 | 17.1 | -1.7 | 58.1 | -6.8 |
| 2.5 | 3.4 | 4.0 | 3.4 | 5.0 | 6.6 | 8.9 | 8.8 | 9.0 | 8.6 | 11.8 | 10.1 |
| 10.9 | 15.0 | 16.2 | 13.5 | 24.0 | 30.3 | 45.3 | 50.6 | 59.2 | 58.2 | 92.0 | 85.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 48 | 56 | 64 | 73 | 87 | 104 | 135 | 166 | 197 | 231 | 292 | 305 |
Current Liabilities Current LiabilitiesCr | 87 | 88 | 88 | 90 | 101 | 82 | 102 | 90 | 140 | 138 | 189 | 168 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 13 | 6 | 4 | 4 | 4 | 4 | 12 | 11 | 12 | 5 | 12 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 113 | 116 | 116 | 127 | 149 | 148 | 183 | 193 | 236 | 250 | 286 | 267 |
Non Current Assets Non Current AssetsCr | 44 | 47 | 48 | 46 | 50 | 48 | 70 | 86 | 118 | 137 | 207 | 225 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 21 | 7 | 28 | 6 | 21 | 38 | 19 | 1 | 53 | 6 | 2 |
Investing Cash Flow Investing Cash FlowCr | -10 | -9 | -10 | 2 | -14 | -21 | -12 | -2 | -75 | -10 | -43 |
Financing Cash Flow Financing Cash FlowCr | -10 | 2 | -17 | -7 | -7 | -14 | 18 | -1 | 33 | -4 | 15 |
|
Free Cash Flow Free Cash FlowCr | 18 | -7 | 24 | 1 | 13 | 32 | -5 | -22 | 8 | -18 | -50 |
| 304.9 | 75.0 | 274.2 | 66.0 | 142.4 | 199.6 | 66.5 | 4.0 | 144.7 | 17.6 | 3.0 |
CFO To EBITDA CFO To EBITDA% | 112.9 | 31.8 | 131.5 | 25.0 | 66.5 | 119.6 | 45.2 | 2.5 | 91.4 | 11.1 | 2.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 101 | 137 | 185 | 144 | 87 | 243 | 473 | 459 | 624 | 760 |
Price To Earnings Price To Earnings | 0.0 | 11.0 | 13.9 | 21.9 | 9.6 | 4.6 | 8.6 | 14.5 | 12.4 | 17.2 | 13.2 |
Price To Sales Price To Sales | 0.0 | 0.4 | 0.5 | 0.8 | 0.5 | 0.3 | 0.8 | 1.3 | 1.1 | 1.5 | 1.6 |
Price To Book Price To Book | 0.0 | 1.6 | 1.9 | 2.3 | 1.6 | 0.8 | 1.7 | 2.8 | 2.3 | 2.6 | 2.5 |
| 3.2 | 7.4 | 8.9 | 10.5 | 5.9 | 3.7 | 6.5 | 10.0 | 8.7 | 11.9 | 14.3 |
Profitability Ratios Profitability Ratios |
| 16.1 | 18.4 | 19.7 | 33.1 | 37.2 | 38.9 | 36.6 | 39.7 | 38.9 | 39.6 | 39.5 |
| 6.8 | 8.0 | 8.3 | 9.0 | 10.7 | 10.9 | 13.1 | 13.9 | 14.2 | 13.7 | 12.5 |
| 2.5 | 3.4 | 4.0 | 3.4 | 5.0 | 6.6 | 8.9 | 8.8 | 9.0 | 8.6 | 11.8 |
| 12.4 | 13.4 | 15.2 | 13.7 | 18.8 | 19.1 | 19.7 | 19.7 | 18.1 | 16.3 | 19.4 |
| 12.6 | 15.2 | 14.3 | 10.7 | 16.1 | 17.1 | 20.0 | 18.3 | 18.2 | 15.3 | 19.2 |
| 4.3 | 5.8 | 6.1 | 4.9 | 7.5 | 9.6 | 11.2 | 11.3 | 10.4 | 9.4 | 11.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Mallcom (India) Limited, founded in **1983 in Kolkata** by Mr. Ajay Mall, has evolved from a small leather gloves manufacturer into **India’s largest integrated manufacturer and distributor of personal protective equipment (PPE)**. With over four decades of experience, the company operates as a one-stop solution for **head-to-toe PPE**, serving both domestic and international markets. It is publicly listed and headquartered in Kolkata.
Mallcom combines **backward integration**, **in-house R&D**, and **vertically integrated manufacturing** to ensure quality, cost efficiency, and supply chain reliability across its product lines.
---
### **Manufacturing & Infrastructure**
As of November 2025, Mallcom operates **13 state-of-the-art manufacturing facilities** across three key Indian states:
- **West Bengal** (Kolkata, Bantala, Chandipur, Ghatakpukur)
- **Gujarat** (Sanand, GIDC, Apparel Park SEZ)
- **Uttarakhand** (Haridwar)
The manufacturing footprint exceeds **1 million square feet**, up from 750,000 sq. ft. in prior years, reflecting strategic expansions. Units are established under various regulatory frameworks:
- **Domestic Tariff Area (DTA)**
- **Export-Oriented Unit (EOU)**
- **Special Economic Zone (SEZ)**
This allows **flexible access** to local markets, export gateways, seaports, and airports, optimizing logistics and export efficiency.
---
### **Production Capacity & Product Portfolio**
Mallcom offers one of the **broadest PPE portfolios in India**, catering to industrial, construction, healthcare, mining, and emerging sectors like **semiconductors and electric components**.
#### **Annual Production Capacities (Nov 2025):**
- **Safety Helmets:** 1.2 million units
- **Safety Apparel:** 3.6 million units
- **Face Masks:** 150 million units
- **NBR Gloves:** 14 million pairs
- **Leather Gloves:** 12 million pairs
- **Knitted Gloves:** 2.8 million pairs
- **PU Gloves:** 2.5 million pairs
- **Safety Shoes:** 3 million pairs
- **PVC Gumboots:** 100,000 units
Mallcom is recognized as **India’s leading safety shoe manufacturer**, with a production capacity exceeding three million pairs annually—equipped for high-compliance industrial environments.
---
### **Strategic Expansions (Recent Developments)**
#### **1. Sanand Facility (Gujarat)**
- Began commercial production in **September 2025**.
- Focus: **PU-dipped gloves, nitrile gloves, helmets, and eyewear**.
- A **greenfield facility (Sanand-II)** is under development with a capital investment of up to ₹108 crores.
- Projected revenue at full capacity: **₹100 crores by FY27**.
- Incremental CAPEX of up to ₹10 crores planned for new machinery.
#### **2. Chandipur & Ghatakpukur Expansions (West Bengal)**
- **Phase 2 of Chandipur unit completed (Aug 2025):** 70,000 sq. ft. facility for safety shoes at CAPEX of ₹25 crores – now operational.
- **Ghatakpukur Unit (Phase 2):** 50,000 sq. ft. facility for industrial safety shoes; CAPEX: ₹20 crores; targeted completion FY25.
- Apparel production from Kolkata was seamlessly relocated to the expanded Ghatakpukur facility in FY24, enhancing operational efficiency.
#### **3. New Product Lines & Domestic Substitution**
- Developing **indigenous production for PU gloves, PVC gumboots, and advanced helmets** using **proprietary technology**.
- Over **90% of PU gloves in India are imported** (mainly from China, Sri Lanka, Malaysia)—Mallcom is **pioneering large-scale local production** to reduce import dependency.
- Strategic goal: **Substitute low-quality imports** with high-performance “Made in India” PPE.
---
### **Go-to-Market Strategy**
#### **Sales Channels**
- **White-label Manufacturing:** Supplies to global brands like **Honeywell, Bunzl, and PIP** in Europe, Americas, and ANZ.
- **Branded Sales:** Operates in **India, Middle East, Southeast Asia, and Africa** under the "Mallcom" brand.
- As of FY24, **branded sales increased to 41% of revenue** (from 36% in FY23) and targets **long-term 50-50 split between private-label and branded**.
#### **Distribution Network**
- **India:** ~70–80 distributors + in-house technical sales team.
- **International:** Over 80 registered distributors; exports to more than **55 countries across six continents**.
- Established **physical office in UAE (Aug 2025)** to strengthen presence in **Middle East & Africa (MEA)**.
---
### **R&D & Innovation**
- Dedicated **R&D centers** driving continuous innovation.
- Launches **a new product range every season**.
- Developed a **versatile helmet formulation** certified under multiple global standards (EN, ANSI, BIS).
- Focus on **ergonomic design, sustainable materials, and eco-friendly manufacturing**.
- Achieved **ISO 14001 certification** for environmental management (Nov 2023).
---
### **Customer & Supply Chain Strength**
- **Over 90% repeat order rate**, reflecting high customer loyalty.
- Strong relationships with **institutional clients** in healthcare, construction, manufacturing, and logistics.
- **Backward integration** in textiles, leather, rubber, and plastics reduces costs and enhances supply control.
- **Captive test laboratories** ensure compliance with **EN, OSHA, NIOSH, ANSI, NFPA, and BIS** standards.
- Holds **AEO-T1 status (CBIC)** and a long-term **ICRA credit rating of 'A' with stable outlook**.
---
### **Brand Building & Marketing**
- Secured **IPR rights** to use **Chacha Chaudhary and Sabu** characters for safety awareness campaigns (May 2025).
- Revamped **e-commerce platform (H1-FY25)** for B2B and B2C sales, ensuring product authenticity and list pricing.
- Active digital engagement via **YouTube, Facebook**, and OTT platforms; outdoor campaigns in Tier 2 & 3 cities.
- Plans collaboration with **healthcare providers, employers, and government agencies** to promote workplace safety.
---
### **Financial & Operational Highlights**
- **Workforce:** Over **3,000 employees**, with **33–36% women**, highlighting strong ESG and workforce inclusivity.
- **CAPEX Plans:**
- ₹60 crores planned for FY25.
- Fully funded through **internal accruals**; **no new debt planned**.
- **Operating Margins:** Expected to remain stable at **14–15%**, supported by a **low fixed-cost model** with high variable cost flexibility.
- **Working Capital Days:** Increased due to longer lead times for garments and import-dependent raw materials.
- **Export Status:** Three-Star Export House for 34 consecutive years; exports to over 55 countries.
- **Certifications:** ISO, SA, SEDEX, Fair Wear, and compliance with EU, US, and Indian standards.
---
### **Strategic Challenges & Responses**
- **Chinese Dumping:** Facing competition from low-cost Chinese imports in masks, gloves, and workwear – countered by superior quality, domestic innovation, and anti-dumping advocacy.
- **Raw Material Certification Delays:** Addressing domestic supply chain gaps by developing alternate Indian fabric sources.
- **Global Demand Shifts:** Capitalizing on **post-pandemic supply chain diversification** and **US tariffs on Chinese PPE**.
---