Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹391Cr
Rev Gr TTM
Revenue Growth TTM
41.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MANAKSIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -14.8 | -23.6 | -24.0 | -47.4 | -62.5 | -55.4 | -14.8 | 23.3 | 134.3 | 64.9 | 12.1 | -2.1 |
| 266 | 206 | 173 | 131 | 95 | 91 | 161 | 171 | 254 | 163 | 183 | 177 |
Operating Profit Operating ProfitCr |
| 12.8 | 12.6 | 12.8 | 14.0 | 16.9 | 13.4 | 5.2 | 8.9 | 5.4 | 5.7 | 3.7 | 3.7 |
Other Income Other IncomeCr | 25 | 7 | 15 | 10 | -2 | 17 | 17 | 8 | 6 | 14 | 11 | 17 |
Interest Expense Interest ExpenseCr | 4 | 2 | 4 | 4 | 3 | 2 | 3 | 5 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 57 | 32 | 34 | 25 | 13 | 28 | 21 | 18 | 17 | 22 | 15 | 21 |
| 18 | 10 | 10 | 8 | -2 | 9 | 6 | 5 | 6 | 6 | 5 | 6 |
|
Growth YoY PAT Growth YoY% | -45.6 | 70.9 | -3.3 | -45.2 | -60.4 | -16.0 | -37.4 | -25.2 | -24.1 | -17.1 | -30.2 | 11.4 |
| 12.5 | 9.4 | 12.1 | 11.4 | 13.2 | 17.7 | 8.9 | 7.0 | 4.3 | 8.9 | 5.5 | 7.9 |
| 5.7 | 3.4 | 3.5 | 2.5 | 2.2 | 2.6 | 2.2 | 1.9 | 1.8 | 2.3 | 1.7 | 2.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -32.8 | -2.5 | -5.3 | -5.2 | 0.4 | -13.6 | 0.6 | 36.4 | -0.7 | -39.8 | 4.2 | 11.6 |
| 928 | 918 | 865 | 895 | 906 | 784 | 760 | 946 | 1,019 | 606 | 677 | 778 |
Operating Profit Operating ProfitCr |
| 17.7 | 16.5 | 16.9 | 9.3 | 8.5 | 8.4 | 11.7 | 19.4 | 12.5 | 13.7 | 7.4 | 4.7 |
Other Income Other IncomeCr | 4 | 4 | 5 | 96 | 66 | 63 | 33 | 60 | 77 | 30 | 48 | 47 |
Interest Expense Interest ExpenseCr | 28 | 21 | 17 | 18 | 10 | 6 | 6 | 10 | 15 | 12 | 12 | 4 |
Depreciation DepreciationCr | 62 | 60 | 48 | 44 | 44 | 42 | 32 | 25 | 21 | 9 | 6 | 6 |
| 113 | 104 | 116 | 126 | 97 | 88 | 96 | 254 | 187 | 104 | 85 | 75 |
| 9 | 10 | 15 | 30 | 22 | 27 | 31 | 68 | 80 | 25 | 27 | 23 |
|
| -45.6 | -9.7 | 7.9 | -5.0 | -21.9 | -18.7 | 5.8 | 188.2 | -42.1 | -27.0 | -26.1 | -10.7 |
| 9.2 | 8.5 | 9.7 | 9.7 | 7.6 | 7.1 | 7.5 | 15.9 | 9.3 | 11.2 | 8.0 | 6.4 |
| 15.8 | 14.2 | 15.4 | 14.7 | 11.4 | 9.3 | 9.1 | 27.9 | 16.3 | 11.5 | 8.5 | 8.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 1,079 | 1,193 | 804 | 976 | 1,040 | 946 | 943 | 1,049 | 1,111 | 537 | 559 | 620 |
Current Liabilities Current LiabilitiesCr | 264 | 179 | 394 | 144 | 153 | 105 | 152 | 253 | 210 | 134 | 103 | 82 |
Non Current Liabilities Non Current LiabilitiesCr | 45 | 45 | 44 | 47 | 49 | 47 | 43 | 34 | 33 | 9 | 15 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 937 | 933 | 997 | 872 | 926 | 847 | 949 | 1,197 | 1,236 | 654 | 649 | 672 |
Non Current Assets Non Current AssetsCr | 475 | 508 | 269 | 321 | 342 | 281 | 224 | 177 | 157 | 67 | 65 | 83 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 113 | 262 | 481 | 279 | -5 | -37 | 279 | 140 | 53 | 135 | -275 |
Investing Cash Flow Investing Cash FlowCr | -73 | -92 | -33 | -335 | -18 | 243 | -302 | 7 | 15 | 323 | 358 |
Financing Cash Flow Financing Cash FlowCr | 36 | -121 | 53 | -188 | -33 | -97 | 33 | 32 | -91 | -16 | -68 |
|
Free Cash Flow Free Cash FlowCr | 114 | 262 | 463 | 257 | -18 | -40 | 273 | 137 | 42 | 136 | -287 |
| 109.0 | 279.5 | 475.8 | 290.5 | -6.5 | -61.0 | 431.6 | 75.0 | 49.2 | 171.2 | -473.5 |
CFO To EBITDA CFO To EBITDA% | 56.6 | 144.8 | 273.1 | 305.1 | -5.8 | -51.6 | 276.1 | 61.3 | 36.3 | 140.6 | -508.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 359 | 272 | 445 | 327 | 254 | 178 | 329 | 486 | 698 | 643 | 382 |
Price To Earnings Price To Earnings | 3.5 | 2.9 | 4.4 | 3.5 | 3.5 | 3.0 | 5.5 | 2.6 | 6.5 | 8.5 | 6.8 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.6 | 0.9 | 0.5 |
Price To Book Price To Book | 0.3 | 0.2 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | 1.2 | 0.7 |
| 2.7 | 1.6 | 1.6 | 2.4 | 2.0 | 0.3 | 2.6 | 1.5 | 3.3 | 6.6 | 3.0 |
Profitability Ratios Profitability Ratios |
| 36.7 | 39.7 | 38.7 | 26.5 | 27.6 | 27.9 | 32.0 | 36.9 | 30.3 | 30.3 | 23.0 |
| 17.7 | 16.5 | 16.9 | 9.3 | 8.5 | 8.4 | 11.7 | 19.4 | 12.5 | 13.7 | 7.4 |
| 9.2 | 8.5 | 9.7 | 9.7 | 7.6 | 7.1 | 7.5 | 15.9 | 9.3 | 11.2 | 8.0 |
| 10.9 | 9.4 | 13.3 | 13.9 | 9.8 | 9.6 | 10.1 | 22.4 | 17.1 | 18.6 | 16.1 |
| 9.5 | 7.8 | 12.4 | 9.7 | 7.1 | 6.4 | 6.8 | 17.5 | 9.6 | 14.3 | 10.2 |
| 7.4 | 6.5 | 8.0 | 8.1 | 5.9 | 5.4 | 5.5 | 13.6 | 7.7 | 10.9 | 8.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Manaksia Limited, originally incorporated in 1984 as Hindusthan Seals Ltd., is a diversified industrial group with a core strategic focus on Nigeria, Africa’s largest economy. The company has repositioned itself over the decades to capitalize on Nigeria’s long-term economic potential, leveraging demographic trends, rising consumer demand, and infrastructure development. Today, Manaksia operates through key subsidiaries across Nigeria, India, and Ghana, with its primary business activities centered on **value-added steel, metal packaging, and paper manufacturing**—all aligned with Nigeria’s structural growth drivers.
Headquartered in Kolkata, India, the company is led by Managing Director **Suresh Kumar Agrawal**, with second-generation leadership from **Varun and Vineet Agrawal**, forming a stable and experienced management core.
---
### **Core Business Segments & Product Portfolio**
Manaksia’s operations are anchored in **three primary business lines** serving mass-market demand in Nigeria:
#### **1. Construction Sheets (Steel & Aluminum)**
- Manaksia is a pioneer and market leader in Nigeria’s roofing sheet market, having **introduced colour-coated roofing sheets** to the country.
- **Flagship brand**: **'Sumo'**, recognized for **quality, durability, and value for money**.
- Offers **galvanized steel, pre-painted steel, and colour-coated aluminum coils and sheets** used in residential, industrial, and commercial roofing applications.
- Specialized product lines include **Sumo Nova (multi-colour coated sheets)** and corrosion-resistant coated steels.
- The company caters to Nigeria’s **acute housing deficit (53 million units across Africa, with Nigeria carrying one of the largest shortfalls)**—positioning it to benefit from growing affordable housing initiatives.
- **Installed Capacity (as of March 31, 2025):**
- 88,000 MTPA (Metal Tonnes Per Annum) for **metal roofing sheets**
- 12,000 MTPA for **aluminium sheets**
- Upgraded from earlier capacity of 100,000 MTPA in 2023 (indicating strategic recalibration)
- **Market Position**:
- Holds **15–20% market share** in Nigeria’s construction sheets segment.
- Historically held up to 30% share (FY23), reflecting dynamic competition and potential market consolidation.
---
#### **2. Metal Packaging (Caps & Closures)**
- Leading producer of **ROPP (Roll-on Pilfer Proof) closures** and **crown closures**, serving Nigeria’s alcoholic beverage and pharmaceutical industries.
- **Products**:
- **ROPP caps**: High-quality aluminum closures for premium wines, spirits, and pharmaceuticals—including **extra-long special ROPP caps**, a first in Nigeria.
- **Crown corks**: Tin-free steel with PVC-free gaskets for beer and carbonated beverages.
- **Capabilities**:
- Advanced technology enables precision manufacturing of complex closures.
- Side-printed caps in development for anti-counterfeiting and aesthetic appeal.
- **Installed Capacity (FY24–25):**
- 500 million ROPP caps per annum
- 1 billion crown closures per annum
- **Market Position**:
- **20–25% share in Nigeria’s metal packaging market** (down from 35–40% in FY23, indicating increased competition or market expansion).
- Remains the **largest producer** of ROPP and crown closures in Nigeria.
- **Growth Drivers**:
- Alco-beverage market projected to grow at **3.86% CAGR (2024–2029)**, reaching $37.13 million.
- Pharmaceutical market expected to grow at **5.99% CAGR**, reaching $2,361 million by 2029.
- Rising **middle-class consumption** and legal-drinking-age population boost demand.
---
#### **3. Paper & Packaging**
- Operates through **Jebba Paper Mills Limited**, a fully integrated kraft paper mill in Nigeria.
- **Product**: Urban-grade **kraft paper** used in FMCG, pharma, and e-commerce packaging.
- Environmental edge:
- Uses **recycled raw materials** and **biomass fuel**.
- Located on riverbanks—ensuring **reliable water supply**, a key production input.
- Aligns with global **plastic-to-paper substitution trend**.
- **Installed Capacity (FY24–25):**
- 72,000 MTPA for kraft paper (down from 96,000 MTPA reported earlier, possibly reflecting restructuring or segmentation shift).
- Plans to explore **white top kraft paper** to expand product offering and margins.
- **Financial Performance (FY24–25):**
- Revenue: ₹83.11 crore (down from ₹114.29 crore in FY23–24)
- Profit: ₹7.11 crore (vs. ₹24.76 crore in prior year) — indicating margin pressure.
- **Market Position**:
- **Second-largest player** in Nigeria’s packaging paper market.
- Benefits from rising **e-commerce**, **plastic bans**, and government sustainability mandates.
---
### **Geographic & Operational Footprint**
- **Primary Market**: Nigeria (accounts for nearly 65% of West Africa’s GDP).
- **Population Trend**: Nigeria’s population projected at **223–225 million in 2025**, with a **median age of ~18**, and expected to reach **400 million by 2050**—providing long-term domestic demand.
- **Manufacturing Hubs**:
- **Nigeria**: Subsidiaries **MINL Limited** (steel, closures, aluminum) and **Jebba Paper Mills** (paper).
- **India**: **Mark Steels Ltd.** (sponge iron/DRI) supports backward integration.
- **Ghana**: Produces galvanized and color-coated steel roofing sheets.
- **Strategic Locations**:
- Facilities **near Lagos Port** for efficient import/export logistics and raw material access.
- Water security via **river-adjacent paper mills**.
- Plants run on **natural gas**, supporting **eco-friendly and cost-efficient operations**.
---
### **Market Position & Share**
| Segment | Market Share (2025) | Notes |
|--------|---------------------|-------|
| Construction Sheets | 15–20% | Down from 30% in FY23; leader but facing competition |
| Metal Packaging | 20–25% | Leading ROPP/crown closures producer |
| Packaging Paper | #2 Player | Strong brand, eco-positioning |
---
### **Strategic Framework**
Manaksia's strategy is built on **three pillars**:
1. **Operational Efficiency**: Focus on productivity, waste reduction, and natural gas-powered production.
2. **Prudent, Demand-Driven Investment**:
- $5 million investment in a **new continuous aluminum-zinc alloy production line** (to boost steel revenue by 30% by 2026–27).
- Conservative capex; new coated steel unit aligned with rising demand.
3. **Market Alignment**: Tied to high-growth sectors—construction, FMCG, pharma, and education.
**Competitive Advantages**:
- First-mover leadership in **colour-coated roofing** and **extra-long ROPP caps**.
- **High employee retention** (>95% of Nigerian staff with >10 years of tenure; 896 employees as of Mar 2025).
- **Favorable location** near ports and rivers.
- **Brand strength** via ‘Sumo’, trusted in trade and mass markets.
- **Eco-friendly processes**: Gas-based, recycling, and sustainable sourcing.
---
### **Financial Snapshot (FY 2024–25 & Q1 FY25–26)**
- **Recent Quarterly Performance (Q4 FY25)**:
- Revenue: ₹268.55 crore
- EBITDA: ₹22.77 crore
- Cash Profit: ₹21.48 crore
- Positive momentum carried into **Q1 FY26**.
- **Debt Position**: Enters FY26 **debt-free** with healthy balance sheet.
- **Underutilized Capacity**: Significant headroom for volume growth without major capital outlay.
- **Revenue Mix (Approx.)**:
- **40%** – Roofing Sheets
- **13%** – Kraft Paper
- **4%** – Caps & Closures
- Balance: Other steel, aluminum, and niche products
*Note: Revenue and profit from paper declined YoY, suggesting potential headwinds or strategic reallocation.*