Login
Home
Charts
Search
Watchlist
Products

Manaksia Ltd

MANAKSIA·NSE
64.90+2.58%Tue, 22 Sept '26 13:25

Manaksia Ltd

MANAKSIA
NSE
64.90
+2.58%
|Tue, 22 Sept '26 13:25
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
425Cr
Close
Close Price
64.90
Industry
Industry
Trading
PE
Price To Earnings
6.77
PS
Price To Sales
0.51
Revenue
Revenue
833Cr
Rev Gr TTM
Revenue Growth TTM
4.27%
PAT Gr TTM
PAT Growth TTM
16.85%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
199152115105169188269173190184237223
Growth YoY
Revenue Growth YoY%
-24.0-47.4-62.5-55.4-14.823.3134.364.912.1-2.1-11.928.5
Expenses
ExpensesCr
1731319591161171254163183177219206
Operating Profit
Operating ProfitCr
252119149171510771716
OPM
OPM%
12.814.016.913.45.28.95.45.73.73.77.47.3
Other Income
Other IncomeCr
1510-2171786141117-323
Interest Expense
Interest ExpenseCr
443235111211
Depreciation
DepreciationCr
322111111211
PBT
PBTCr
342513282118172215211337
Tax
TaxCr
108-29656656010
PAT
PATCr
241715191513111510151327
Growth YoY
PAT Growth YoY%
-3.3-45.2-60.4-16.0-37.4-25.2-24.1-17.1-30.211.48.973.4
NPM
NPM%
12.111.413.217.78.97.04.38.95.57.95.312.0
EPS
EPS
3.52.52.22.62.21.91.82.31.72.21.83.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
199152115105169188269173190184237223
Growth YoY
Revenue Growth YoY%
-24.0-47.4-62.5-55.4-14.823.3134.364.912.1-2.1-11.928.5
Expenses
ExpensesCr
1731319591161171254163183177219206
Operating Profit
Operating ProfitCr
252119149171510771716
OPM
OPM%
12.814.016.913.45.28.95.45.73.73.77.47.3
Other Income
Other IncomeCr
1510-2171786141117-323
Interest Expense
Interest ExpenseCr
443235111211
Depreciation
DepreciationCr
322111111211
PBT
PBTCr
342513282118172215211337
Tax
TaxCr
108-29656656010
PAT
PATCr
241715191513111510151327
Growth YoY
PAT Growth YoY%
-3.3-45.2-60.4-16.0-37.4-25.2-24.1-17.1-30.211.48.973.4
NPM
NPM%
12.111.413.217.78.97.04.38.95.57.95.312.0
EPS
EPS
3.52.52.22.62.21.91.82.31.72.21.83.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,0991,0419869908568611,1741,165702731784833
Growth
Revenue Growth%
-2.5-5.3-5.20.4-13.60.636.4-0.7-39.84.27.34.3
Expenses
ExpensesCr
9188658959067847609461,019606677743786
Operating Profit
Operating ProfitCr
18117692857210122814696544148
OPM
OPM%
16.516.99.38.58.411.719.412.513.77.45.35.7
Other Income
Other IncomeCr
4596666333607730483947
Interest Expense
Interest ExpenseCr
21171810661015121244
Depreciation
DepreciationCr
60484444423225219665
PBT
PBTCr
104116126978896254187104857186
Tax
TaxCr
101530222731688025271822
PAT
PATCr
941019675616518610879585364
Growth
PAT Growth%
-9.77.9-5.0-21.9-18.75.8188.2-42.1-27.0-26.1-8.916.9
NPM
NPM%
8.59.79.77.67.17.515.99.311.28.06.87.7
EPS
EPS
14.215.414.711.49.39.127.916.311.58.58.09.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,0991,0419869908568611,1741,165702731784833
Growth
Revenue Growth%
-2.5-5.3-5.20.4-13.60.636.4-0.7-39.84.27.34.3
Expenses
ExpensesCr
9188658959067847609461,019606677743786
Operating Profit
Operating ProfitCr
18117692857210122814696544148
OPM
OPM%
16.516.99.38.58.411.719.412.513.77.45.35.7
Other Income
Other IncomeCr
4596666333607730483947
Interest Expense
Interest ExpenseCr
21171810661015121244
Depreciation
DepreciationCr
60484444423225219665
PBT
PBTCr
104116126978896254187104857186
Tax
TaxCr
101530222731688025271822
PAT
PATCr
941019675616518610879585364
Growth
PAT Growth%
-9.77.9-5.0-21.9-18.75.8188.2-42.1-27.0-26.1-8.916.9
NPM
NPM%
8.59.79.77.67.17.515.99.311.28.06.87.7
EPS
EPS
14.215.414.711.49.39.127.916.311.58.58.09.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131313131313131313
Reserves
ReservesCr
1,1938049761,0409469431,0491,111537559710
Current Liabilities
Current LiabilitiesCr
179394144153105152253210134103100
Non Current Liabilities
Non Current LiabilitiesCr
454447494743343391515
Total Liabilities
Total LiabilitiesCr
1,4411,2661,1941,2691,1281,1721,3741,393722714862
Current Assets
Current AssetsCr
9339978729268479491,1971,236654649734
Non Current Assets
Non Current AssetsCr
5082693213422812241771576765128
Total Assets
Total AssetsCr
1,4411,2661,1941,2691,1281,1721,3741,393722714862
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131313131313131313
Reserves
ReservesCr
1,1938049761,0409469431,0491,111537559710
Current Liabilities
Current LiabilitiesCr
179394144153105152253210134103100
Non Current Liabilities
Non Current LiabilitiesCr
454447494743343391515
Total Liabilities
Total LiabilitiesCr
1,4411,2661,1941,2691,1281,1721,3741,393722714862
Current Assets
Current AssetsCr
9339978729268479491,1971,236654649734
Non Current Assets
Non Current AssetsCr
5082693213422812241771576765128
Total Assets
Total AssetsCr
1,4411,2661,1941,2691,1281,1721,3741,393722714862

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
262481279-5-3727914053135-275-11
Investing Cash Flow
Investing Cash FlowCr
-92-33-335-18243-302715323358-85
Financing Cash Flow
Financing Cash FlowCr
-12153-188-33-973332-91-16-681
Net Cash Flow
Net Cash FlowCr
82249-212-2543-48127-43-131-21-11
Free Cash Flow
Free Cash FlowCr
262463257-18-4027313742136-287-54
CFO To PAT
CFO To PAT%
279.5475.8290.5-6.5-61.0431.675.049.2171.2-473.5-19.9
CFO To EBITDA
CFO To EBITDA%
144.8273.1305.1-5.8-51.6276.161.336.3140.6-508.2-25.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
262481279-5-3727914053135-275-11
Investing Cash Flow
Investing Cash FlowCr
-92-33-335-18243-302715323358-85
Financing Cash Flow
Financing Cash FlowCr
-12153-188-33-973332-91-16-681
Net Cash Flow
Net Cash FlowCr
82249-212-2543-48127-43-131-21-11
Free Cash Flow
Free Cash FlowCr
262463257-18-4027313742136-287-54
CFO To PAT
CFO To PAT%
279.5475.8290.5-6.5-61.0431.675.049.2171.2-473.5-19.9
CFO To EBITDA
CFO To EBITDA%
144.8273.1305.1-5.8-51.6276.161.336.3140.6-508.2-25.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
272445327254178329486698643382280425
Price To Earnings
Price To Earnings
2.94.43.53.53.05.52.66.58.56.85.46.8
Price To Sales
Price To Sales
0.30.40.30.30.20.40.40.60.90.50.40.5
Price To Book
Price To Book
0.20.50.30.20.20.30.50.61.20.70.40.6
EV To EBITDA
EV To EBITDA
1.61.62.42.00.32.61.53.36.63.01.24.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.129.316.417.818.222.226.320.322.014.712.712.7
OPM
OPM%
16.516.99.38.58.411.719.412.513.77.45.35.7
NPM
NPM%
8.59.79.77.67.17.515.99.311.28.06.87.7
ROCE
ROCE%
9.413.313.99.89.610.122.417.118.616.19.99.9
ROE
ROE%
7.812.49.77.16.46.817.59.614.310.27.37.3
ROA
ROA%
6.58.08.15.95.45.513.67.710.98.16.16.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
272445327254178329486698643382280425
Price To Earnings
Price To Earnings
2.94.43.53.53.05.52.66.58.56.85.46.8
Price To Sales
Price To Sales
0.30.40.30.30.20.40.40.60.90.50.40.5
Price To Book
Price To Book
0.20.50.30.20.20.30.50.61.20.70.40.6
EV To EBITDA
EV To EBITDA
1.61.62.42.00.32.61.53.36.63.01.24.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.129.316.417.818.222.226.320.322.014.712.712.7
OPM
OPM%
16.516.99.38.58.411.719.412.513.77.45.35.7
NPM
NPM%
8.59.79.77.67.17.515.99.311.28.06.87.7
ROCE
ROCE%
9.413.313.99.89.610.122.417.118.616.19.99.9
ROE
ROE%
7.812.49.77.16.46.817.59.614.310.27.37.3
ROA
ROA%
6.58.08.15.95.45.513.67.710.98.16.16.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Manaksia Limited is an industrial company anchored in Nigeria, where it manufactures the metal roofing sheets, bottle caps and paper that ride the pulse of Africa’s largest economy. It began in 1972 making metal packaging in India, entered Nigeria in 1996, and later bought and rebuilt a defunct paper mill into what was once described as the only fully equipped paper mill in Western Africa - a pattern of acquiring and reviving assets that recurs across its history. The company’s approach is to make everyday essentials for a growing population, using plants located near ports and running on natural gas or biomass, so that it can produce at low cost and sell at an affordable premium under brands Nigerians trust. # Business segments Three manufacturing engines in Nigeria, each making a mass-market essential - metal roofing sheets that dominate construction, metal caps and closures that seal the nation’s beverages, and kraft paper from a river-fed mill - with a small Indian steel unit being separated through a demerger already underway. ## 1. Metal roofing and aluminium sheets: the construction backbone **The company is one of Nigeria’s largest roofing-sheet makers, with a brand that commands higher prices than the market average because it was the first to introduce colour-coated sheets and keeps innovating on top.** - **First-mover brand advantage** - it was the first to bring colour-coated roofing sheets to Nigeria, and its ‘Sumo’ brand has held a market-leader position for years, with a market share of roughly 15-20%. That reputation lets it price at an affordable premium over competitors, because buyers trust the durability and quality. - **Runs on cheap energy near the port** - the manufacturing facilities sit close to Lagos Port, so raw materials arrive and finished goods leave with minimal logistics cost, and the plants run on natural gas rather than more expensive fuels. This keeps the cost base low and the supply chain short. - **Plenty of room to grow without building a new plant** - the business has a notably low break-even point and substantial under-utilised capacity, meaning it can push out more tonnes of roofing sheets without immediate capital spending on new lines. As of March 2025, installed capacity stood at 88,000 tonnes per year for metal roofing sheets and 12,000 tonnes for aluminium sheets. - **Nigeria’s housing stock is the demand engine** - most Nigerian homes use corrugated metal roofing sheets rather than flat concrete roofs, so population growth, urbanisation and infrastructure spending feed directly into demand. The company also sells aluminium alloy ingots to Japanese automotive manufacturers, giving it a second, export-oriented revenue stream. ## 2. Metal packaging: caps and closures for the beverage economy **It makes the aluminium and steel caps that seal beer, soda and pharmaceutical bottles, holding a 20-25% share of Nigeria’s market and supplying marquee international brands.** - **Two main products, one job** - roll-on pilfer proof (ROPP) closures are aluminium caps that prevent tampering on glass and plastic bottles; crown closures are steel caps with a PVC-free gasket used by breweries and carbonated-drink makers. Together they serve the alco-beverage and pharmaceutical sectors, which perform strongly in Nigeria. - **Scale and technology keep smaller rivals at bay** - the caps and crowns market has seen an influx of small players serving local brands, but the company uses economies of scale and superior technology to maintain its lead over fragmented competition. It was the first in Nigeria to produce extra-long special ROPP caps for wines and premium spirits, creating a niche that newcomers cannot easily replicate. - **Plants are deliberately close to the docks** - the metal packaging factories sit within 25-30 kilometres of ports, so imported raw materials arrive quickly and reliably. Installed capacity as of FY25 was 500 million pieces per year for ROPP closures and 1 billion pieces for crown closures. - **Import duties help domestic producers** - the government raised import duty on ROPP and crown closures, which was expected to shift demand toward local manufacturers like Manaksia. ## 3. Paper packaging: kraft paper from a river-fed mill **A fully integrated paper mill in Western Africa that turns locally collected waste paper into kraft packaging, running on biomass fuel and river water - a low-cost, environment-friendly setup.** - **The mill is the moat** - operated through subsidiary Jebba Paper Mills Limited, the facility was described in earlier filings as the only operational and fully equipped paper mill in Western Africa, and it sits on a river that guarantees ample water supply, an essential input for papermaking. - **Raw material is other people’s rubbish** - it uses locally available waste paper as its primary raw material and burns biomass for fuel, so both feedstock and energy are cheap and the process is environmentally sound. Emissions and effluents run below statutory limits. - **Number two in a market shifting toward paper** - the company holds a 10-15% market share and the number-two position in Nigeria’s packaging paper market, with demand driven by FMCG offtake and a growing preference for paper-based packaging over flexible plastics. Installed capacity was 84,000 tonnes per year as of FY25. # Group structure and partners **The company is restructuring to separate its Indian metal-products business into a listed mirror-image entity, while its Nigerian operations rely on a tight circle of related-party suppliers that give it exclusive access to critical raw materials.** - **The Nigerian operating arms** - MINL Limited (Nigeria) manufactures the roofing sheets, aluminium products and metal packaging, while Jebba Paper Mills Limited sits underneath it as a step-down subsidiary running the paper mill. - **An exclusive raw-material pipeline** - MINL buys its primary raw material, cold-rolled steel coils and sheets, from Sumo Steels Ltd., a related party where the Managing Director and a Non-Executive Director hold significant influence; Sumo Steels has an understanding not to supply the same materials to any of MINL’s competitors, giving Manaksia a locked-in sourcing advantage. - **Other related-party ties** - material transactions approved for FY 2026-27 include MINL purchasing up to Rs. 420 Crores of raw material from Sumo Steels and up to Rs. 200 Crores from Manaksia Steels Limited, another entity linked to the Agrawal family.

Documents — Manaksia Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/tc32tog85jbtdhxno1041idq.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/vluywhbn3xkwf5nd174bdgdi.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ork3uxfcy71t7lhs9hbc08ax.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/arazrriwrpahe4fen147gg56.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/5iq4em5u5cvelavu7jrn94jr.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/5viwcbcsfrvyfapmqy80av6j.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/uipjkgee4ttw59g1lhat77qb.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/0hgj0xqgr1u12ljptjawzzqt.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/l8phk281be9vzkfgig6dz2cd.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/h54iy5fcm022s2m1ggv4em27.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/zvuttwa13hmmf5ollb2rftja.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ixtiyj6khs7ly4tgv3dvgeqj.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/pdz0w3negyko74kswtiqhwlw.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/qqvon6pnxt83shtra0de9e01.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/pq53btdnainyi0zepncndtkp.pdf