Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Manav Infra Projects Ltd

MANAV
NSE
39.90
4.89%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Manav Infra Projects Ltd

MANAV
NSE
39.90
4.89%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
53Cr
Close
Close Price
39.90
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
8.56
PS
Price To Sales
1.90
Revenue
Revenue
28Cr
Rev Gr TTM
Revenue Growth TTM
81.98%
PAT Gr TTM
PAT Growth TTM
167.19%
Peer Comparison
How does MANAV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MANAV
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
4232349696189
Growth YoY
Revenue Growth YoY%
-52.8-43.8-39.2-11.724.5100.9167.825.42.715.0106.148.5
Expenses
ExpensesCr
7454555575148
Operating Profit
Operating ProfitCr
-3-2-2-2-20412141
OPM
OPM%
-63.6-65.3-86.8-97.7-50.9-3.043.817.925.923.121.112.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111011111110
Depreciation
DepreciationCr
111110100101
PBT
PBTCr
-3-2-3-3-2-1302131
Tax
TaxCr
000000100000
PAT
PATCr
-4-3-4-3-3-1201030
Growth YoY
PAT Growth YoY%
-1,290.9-58.97.60.021.561.7163.9107.5-41.2133.3181.395.2
NPM
NPM%
-92.9-126.2-141.3-142.9-89.1-27.321.21.612.23.316.64.3
EPS
EPS
-4.9-3.9-4.60.00.0-1.52.30.11.40.34.30.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
151618211695512142528
Growth
Revenue Growth%
10.89.915.5-25.6-44.4-41.56.8121.619.871.212.5
Expenses
ExpensesCr
141516181212979111923
Operating Profit
Operating ProfitCr
02233-3-4-23355
OPM
OPM%
3.111.612.015.422.5-33.6-76.2-35.623.422.821.718.1
Other Income
Other IncomeCr
100000000000
Interest Expense
Interest ExpenseCr
111111111121
Depreciation
DepreciationCr
111122211111
PBT
PBTCr
00110-6-7-41234
Tax
TaxCr
000000000000
PAT
PATCr
01110-6-7-41133
Growth
PAT Growth%
13,701.869.522.9-65.7-1,457.1-11.637.4114.593.2178.46.3
NPM
NPM%
0.03.75.76.12.8-68.3-130.5-76.55.08.113.112.4
EPS
EPS
0.03.05.21.60.6-7.4-0.8-6.00.81.44.74.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
222777777713
Reserves
ReservesCr
234660-7-11-10-9-5
Current Liabilities
Current LiabilitiesCr
676688891098
Non Current Liabilities
Non Current LiabilitiesCr
12136765356
Total Liabilities
Total LiabilitiesCr
1114132227211410101122
Current Assets
Current AssetsCr
8129171813855615
Non Current Assets
Non Current AssetsCr
324510975557
Total Assets
Total AssetsCr
1114132227211410101122

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-34211303
Investing Cash Flow
Investing Cash FlowCr
-2-3-6-1210-1-2
Financing Cash Flow
Financing Cash FlowCr
-162-1-2-2-307
Net Cash Flow
Net Cash FlowCr
-400000007
Free Cash Flow
Free Cash FlowCr
-2-6-1111300
CFO To PAT
CFO To PAT%
-47.5-270.1897.6-29.7-15.6-27.2562.431.582.3
CFO To EBITDA
CFO To EBITDA%
-22.5-106.3111.7-60.4-26.7-58.4120.311.249.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0009433081514
Price To Earnings
Price To Earnings
0.00.00.06.88.40.00.00.013.313.34.3
Price To Sales
Price To Sales
0.00.00.00.40.20.40.70.00.71.10.6
Price To Book
Price To Book
0.00.00.00.70.30.511.60.0-2.5-7.41.7
EV To EBITDA
EV To EBITDA
-2.7-0.51.54.74.3-5.1-3.8-6.26.47.62.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.793.375.270.6102.171.558.151.887.793.293.9
OPM
OPM%
3.111.612.015.422.5-33.6-76.2-35.623.422.821.7
NPM
NPM%
0.03.75.76.12.8-68.3-130.5-76.55.08.113.1
ROCE
ROCE%
15.016.119.312.77.1-25.6-46.5-36.633.537.830.1
ROE
ROE%
0.112.617.610.13.3-85.7-2,184.1107.9-18.5-55.839.7
ROA
ROA%
0.04.47.95.71.6-27.9-46.5-40.46.210.314.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Manav Infra Projects Limited is an Indian infrastructure development company specializing in site preparation and specialized civil engineering. Primarily serving the Mumbai Metropolitan Region (MMR), the company is currently transitioning from a family-owned structure to a professionally managed entity. By leveraging an outsourcing-heavy operational model, MIP maintains scalability while focusing on high-growth sectors including residential real estate, metro rail, and national highways. --- ### **Core Competencies and Specialized Engineering Services** MIP operates within a single reportable segment—**Infrastructural Services**—providing a comprehensive suite of site-clearance and foundational works. Its technical expertise includes: * **Civil Construction & Site Preparation:** Piling, shore piling, excavation, road construction, and land leveling. * **Specialized Engineering:** Rock anchoring (passive, inclined, and tie-back), waller beams, and capping beams. * **Equipment Rental:** Provision of a full fleet of earth-moving machinery and construction equipment on a rental basis. * **Real Estate Contracting:** Serving as a specialized contractor for both residential and commercial site clearance and foundational engineering. --- ### **Financial Performance and Growth Trajectory** The company has demonstrated aggressive growth in both top-line revenue and bottom-line profitability over the most recent fiscal periods, driven by high-value contract wins in the infrastructure space. | Metric (Rs. in Lacs) | FY 2024-25 | FY 2023-24 | Growth (%) | | :--- | :--- | :--- | :--- | | **Total Income** | **2,449.73** | **1,431.12** | **~71%** | | **Net Profit** | **321.87** | **115.62** | **~178%** | **Key Financial Indicators:** * **Revenue Concentration:** The **Top 5 customers** accounted for approximately **71% of total revenue** as of **March 31, 2024**. * **Debt Profile:** As of **March 31, 2024**, the company carried **Long-term debts** of **Rs. 3,222.31 Lacs** and **Short-term debts** of **Rs. 3,731.31 Lacs**. * **Asset Security:** Lenders hold a charge over movable properties for loans totaling **Rs. 1,137.44 Lacs**. --- ### **Capital Structure and Recent Fundraising** MIP has recently undergone a significant capital expansion to fund its working capital requirements and scale its operational capacity. * **Rights Issue (March 2025/2026):** The company successfully completed a **Rights Issue** at an entitlement ratio of **1:1**. * **Issue Details:** Allotted **63,24,000 shares** at **Rs. 11.00 per share** (including a **Rs. 1 premium**), raising approximately **Rs. 7.52 Crores**. * **Current Capital Base:** Post-issue, the paid-up equity capital stands at **Rs. 13,16,00,000** (comprising **1,31,60,000 shares** at **Rs. 10 face value**). * **Promoter Stake:** Promoters maintain a strong majority holding of **68.84%** (**90,59,000 shares**). * **Borrowing Capacity:** In **September 2024**, the company’s borrowing limit was increased to **Rs. 20 Crores** to support larger project bids. --- ### **Strategic Execution and Project Pipeline** MIP employs an **outsourcing model**, utilizing third-party architects and independent contractors for on-site labor. This allows the in-house management team to focus on project oversight, resource mobilization, and specialized engineering. **Recent High-Value Work Orders (2024–2025):** The company has secured a diverse range of contracts, notably expanding into public infrastructure (Metro) alongside private retail and residential projects. | Date | Client / Project | Nature of Work | Value (INR) | | :--- | :--- | :--- | :--- | | **Nov 2024** | **Rithwik Projects (MMRDA)** | Piling for Metro Line 4 & 5 Depot | **11.82 Crores** | | **Sep 2024** | Jade Park, Vile Parle | Shore Piling & Rock Anchoring | **3.26 Crores** | | **Dec 2025** | Marine Lines East, Mumbai | Piling Work | **2.58 Crores** | | **Apr 2024** | Srishti, Mira Road | Shore Piling & Capping Beam | **2.14 Crores** | | **Sep 2024** | Goregaon West, Mumbai | Inclined Rock Anchoring | **1.42 Crores** | | **Dec 2025** | **Avenue Supermarts (DMart)** | Waller Beam & Tie Back Anchoring | **83.78 Lakhs** | | **Feb 2025** | Jade Park, Vile Parle | Passive Rock Anchoring | **40.47 Lakhs** | --- ### **Sectoral Tailwinds and Market Positioning** MIP is positioning itself to capitalize on the massive expansion of Indian transport and urban infrastructure: * **Metro Expansion:** India’s **810 km** metro network across **20 cities** is set to become the world's third-largest; MIP’s recent **MMRDA** contract aligns with this trend. * **Railways:** With Indian Railways revenue reaching **Rs. 2.40 Lakh Crore** in **March 2024**, MIP is targeting heavy civil works within this vertical. * **Government Initiatives:** The company is aligning its growth strategy with national programs such as **PM GatiShakti** and **Bharatmala Pariyojana** to increase its footprint in road and highway construction. --- ### **Risk Factors and Operational Mitigation** Investors should consider the following risks inherent to MIP’s business model and the broader Indian infrastructure landscape: **1. Geographic and Client Concentration:** * Operations are heavily concentrated in **Maharashtra** (specifically Mumbai). * High dependency on a limited number of high-value clients; most contracts are **short-term** rather than long-term recurring agreements. **2. Financial and Regulatory Constraints:** * **Restrictive Covenants:** Existing debt agreements require lender consent for issuing new shares, incurring further debt, or declaring dividends. * **Compliance History:** The company has previously noted issues with late **GST return** submissions. * **Land & Permits:** Infrastructure projects are subject to delays in land acquisition and the renewal of **statutory permits**. **3. Operational Volatility:** * **Input Costs:** Vulnerability to fluctuations in **fuel prices** and raw materials. * **Labor:** Subject to the **Contract Labour Act**; performance is dependent on the availability of skilled labor and the absence of industrial action. * **Infrastructure Dependency:** Business continuity relies on the reliability of India’s power, port, and road networks. **4. Integrity and Legal Status:** * MIP is **not** identified as a **Willful Defaulter** or **Fraudulent Borrower**. * No directors or promoters are debarred by **SEBI** or declared as **Fugitive Economic Offenders**. * **Related Party Transactions** are conducted at **arm's length**, though future terms are not guaranteed.