Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹24Cr
Auto Ancillaries - Others
Rev Gr TTM
Revenue Growth TTM
2.24%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MANDEEP
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 98.3 | -2.3 | 7.0 |
| 7 | 14 | 17 | 13 | 16 |
Operating Profit Operating ProfitCr |
| 12.8 | 16.3 | -6.0 | 17.3 | 4.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | -1 | 3 | 1 |
| 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -312.5 | 85.9 | 124.3 |
| 8.0 | 8.9 | -8.5 | 17.0 | 1.9 |
| 0.0 | 0.0 | -3.6 | 2.7 | 0.3 |
| Financial Year | Dec 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 30.4 | 3.4 |
| 13 | 21 | 30 | 30 |
Operating Profit Operating ProfitCr |
| 20.5 | 15.2 | 5.8 | 10.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
| 3 | 3 | 1 | 4 |
| 1 | 1 | 0 | 0 |
|
| | | -33.9 | 119.8 |
| 13.0 | 8.6 | 4.4 | 9.3 |
| 6.6 | 5.3 | 1.4 | 3.0 |
| Financial Year | Dec 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 10 |
| 2 | 2 | 24 |
Current Liabilities Current LiabilitiesCr | 12 | 11 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 5 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 22 | 22 | 31 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Dec 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -11 | -7 |
Investing Cash Flow Investing Cash FlowCr | 0 | -3 | -9 |
Financing Cash Flow Financing Cash FlowCr | 0 | 14 | 18 |
|
Free Cash Flow Free Cash FlowCr | 0 | -14 | -13 |
| 8.9 | -510.5 | -466.6 |
CFO To EBITDA CFO To EBITDA% | 5.6 | -290.4 | -351.1 |
| Financial Year | Dec 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 19 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 13.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.6 |
| 2.4 | 2.0 | 8.1 |
Profitability Ratios Profitability Ratios |
| 29.1 | 27.0 | 24.2 |
| 20.5 | 15.2 | 5.8 |
| 13.0 | 8.6 | 4.4 |
| 20.0 | 22.3 | 4.7 |
| 26.2 | 24.5 | 4.1 |
| 8.9 | 8.7 | 3.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mandeep Auto Industries Limited is a high-precision manufacturer of automotive and industrial components based in **Faridabad, Haryana**. Originally established in **2000** as a proprietorship, the company underwent a strategic corporate restructuring via a Business Transfer Agreement on **June 30, 2023**, culminating in its successful listing on the **NSE Emerge SME platform** on **May 21, 2024**. With over **25 years** of market presence, the company has evolved from a regional workshop into a technology-driven manufacturer serving critical global industries.
---
### I. Core Product Portfolio and Technical Capabilities
The company operates as a single-segment entity focused on high-precision machining and sheet metal fabrication. Its product suite is designed for high-stress environments requiring stringent adherence to tolerances.
* **Sprocket & Transmission Gears:** Comprehensive range including **Spur Gears, Helical Gears, Worm Gears, and Splines**.
* **Machined Components:** High-precision parts such as **induction hardened pins, axles, and universal joints**.
* **Sheet Metal Components:** Specialized press components for diverse industrial applications.
* **Customized Solutions:** Tailor-made components manufactured to client-specific blueprints.
**Technical Infrastructure:**
The company has integrated advanced **CNC control technology** to ensure repeatability and quality. A cornerstone of their production line is the **Effico CNC Gear Hobbing Machine**, which is augmented by a **Ring Loader Automation System**. This system provides:
* **Automatic Loading/Unloading:** Eliminates manual handling of gear blanks.
* **Precision Positioning:** High-accuracy alignment mechanisms that significantly reduce error rates.
* **Continuous Workflow:** Increased throughput by minimizing downtime between machining cycles.
---
### II. Strategic Growth and Capital Allocation
Mandeep Auto is currently executing a capital-intensive expansion strategy to transition from a regional player to a national contender with enhanced technological depth.
**Preferential Issue & Warrant Conversion:**
To fund this transition, the company initiated a substantial preferential issue of **Convertible Equity Warrants** to the **Promoter Category**.
| Parameter | Details |
| :--- | :--- |
| **Total Warrants Issued** | **47,00,000** |
| **Issue Price** | **₹28** (including **₹18** premium) |
| **Total Aggregate Amount** | **₹13,16,00,000** |
| **Warrants Converted (as of Mar 2026)** | **11,00,000** shares (Receipt of **₹2.31 Crore**) |
| **Warrants Pending Conversion** | **36,00,000** |
| **Conversion Ratio** | **1:1** (One warrant to one equity share) |
**Utilization of Proceeds:**
* **Technological Upgrades:** Purchase of advanced machinery, including **EIFCO CNC Brand Machines** integrated with **Ring Loader Automation**.
* **Geographical Expansion:** Strategic intent to establish manufacturing footprints beyond the **Faridabad** industrial cluster.
* **Product Diversification:** Integration of **advanced electronic technology** into traditional mechanical components to capture high-margin segments.
---
### III. Financial Performance and Capital Structure
Following its IPO in **May 2024**, the company has significantly strengthened its balance sheet and reserves.
**Key Corporate Metrics:**
* **NSE Symbol:** **MANDEEP**
* **Promoter Holding:** **63.51%** (held by **Gurpal Singh Bedi** as of March 2025)
* **Paid-up Share Capital:** **₹11,43,78,940** (Revised as of March 2026)
* **Authorized Share Capital:** Increased to **₹16,00,00,000** to accommodate growth.
**Reserve Management (FY 2024-25):**
The company has demonstrated a robust ability to retain earnings and manage share premiums.
| Financial Year | Profit Transferred to Reserves | Security Premium Transferred | Closing Balance (Reserves & Surplus) |
| :--- | :--- | :--- | :--- |
| **2024-25** | **₹23.76 Crore** | **₹21.48 Crore** | **₹23.76 Crore** |
| **2023-24** | **₹2.13 Crore** | **₹5.58 Crore** | **₹2.13 Crore** |
*Note: The company executed a **bonus issue of 55,80,452 shares** in August 2024 to capitalize reserves prior to the IPO.*
---
### IV. Operational Footprint and Market Reach
Mandeep Auto serves a diversified client base across sectors that are currently benefiting from India’s industrial upcycle:
* **Automotive & Tractors**
* **Railways & Defense**
* **Aerospace & Renewable Energy**
* **Material Handling & Earthmoving Equipment**
**Facilities & Compliance:**
* **Primary Site:** Faridabad, Haryana.
* **New Expansion:** Obtained a factory license in **May 2024** for a new site at **Sarurpur Industrial Area, Faridabad**.
* **Quality Standards:** Certified **ISO 9001:2015** (Quality) and **ISO 14001:2015** (Environmental).
---
### V. Risk Framework and Governance
The company operates under a structured **Risk Management Policy** overseen by the Board and Audit Committee.
**Risk Matrix:**
* **Market Risk:** Intense competition from both large organized corporates and unorganized local players.
* **Operational Risk:** Potential for **technology obsolescence** and the complexities of managing rapid facility expansion.
* **Regulatory Risk:** Compliance with **SEBI (LODR) Regulations** and Exchange circulars.
**Governance & Corrective Actions:**
The company recently strengthened its leadership by appointing **Mr. Lakshay (CFO)** and **Mrs. Sangeeta (Company Secretary)**. This followed a **November 2024 warning letter from the NSE** regarding a procedural lapse involving the unauthorized disclosure of PAN details in public filings. Management has since implemented **enhanced due caution protocols** to ensure strict adherence to disclosure norms.
### VI. Investment Summary
Mandeep Auto Industries represents a "growth-phase" SME investment. The company is successfully leveraging its **25-year legacy** to pivot toward **automation and CNC-led manufacturing**. With a strong promoter commitment (evidenced by the **₹13.16 Cr** warrant infusion) and a diversified presence in high-growth sectors like **Defense and Renewables**, the company is positioned to scale its production capacity and geographical reach over the next **18–24 months**.