Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹46Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
-31.37%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MANGALAM
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -8.9 | -28.6 | -25.1 | -38.0 | -34.1 |
| 90 | 91 | 68 | 71 | 80 | 63 | 62 | 52 | 60 |
Operating Profit Operating ProfitCr |
| 7.2 | 11.4 | 10.7 | 10.9 | 9.9 | 13.9 | -7.8 | -5.7 | -2.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 5 | 4 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 4 |
| 0 | 4 | 1 | 1 | 1 | 2 | -13 | -12 | -10 |
| 0 | 0 | -2 | -1 | 0 | 2 | 1 | -5 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | 158.0 | -98.3 | -614.9 | -373.2 | -862.8 |
| 0.5 | 3.5 | 3.5 | 3.4 | 1.4 | 0.1 | -24.1 | -14.8 | -16.8 |
| 0.3 | 2.2 | 1.7 | 1.7 | 0.8 | 0.0 | -8.7 | -4.6 | -6.2 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -13.7 | -25.1 |
| 351 | 282 | 237 |
Operating Profit Operating ProfitCr |
| 4.7 | 11.3 | 0.6 |
Other Income Other IncomeCr | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 14 | 15 | 17 |
Depreciation DepreciationCr | 15 | 17 | 18 |
| -11 | 5 | -34 |
| -2 | -2 | -3 |
|
| | 174.1 | -560.2 |
| -2.5 | 2.1 | -13.0 |
| -5.7 | 4.3 | -19.5 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 |
| 120 | 133 | 112 |
Current Liabilities Current LiabilitiesCr | 164 | 192 | 169 |
Non Current Liabilities Non Current LiabilitiesCr | 34 | 26 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 176 | 199 | 153 |
Non Current Assets Non Current AssetsCr | 158 | 167 | 164 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 43 |
Investing Cash Flow Investing Cash FlowCr | -12 | -19 |
Financing Cash Flow Financing Cash FlowCr | 5 | -22 |
|
Free Cash Flow Free Cash FlowCr | -8 | 23 |
| -43.1 | 633.8 |
CFO To EBITDA CFO To EBITDA% | 22.5 | 118.9 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 147 | 117 |
Price To Earnings Price To Earnings | 0.0 | 17.5 |
Price To Sales Price To Sales | 0.4 | 0.4 |
Price To Book Price To Book | 1.1 | 0.8 |
| 14.0 | 5.7 |
Profitability Ratios Profitability Ratios |
| 33.7 | 47.4 |
| 4.7 | 11.3 |
| -2.5 | 2.1 |
| 1.2 | 8.3 |
| -6.7 | 4.5 |
| -2.7 | 1.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1972** and headquartered in **Mumbai**, Mangalam Drugs and Organics Limited (**MDOL**) is a specialized pharmaceutical manufacturer focused on **Active Pharmaceutical Ingredients (APIs)** and **Intermediates**. The company is a recognized global leader in the **anti-malarial** segment and is currently undergoing a significant corporate transformation to consolidate its operations, diversify its therapeutic reach, and navigate acute liquidity challenges.
---
### **Manufacturing Infrastructure and R&D Capabilities**
MDOL operates a vertically integrated model supported by high-specification facilities and a dedicated research wing.
* **Manufacturing Units:** The company operates two state-of-the-art facilities in **GIDC Vapi, Gujarat** (**Unit 1** and **Unit 2**). These units are **WHO-GMP** accredited, enabling the company to partner with global organizations like the **William J. Clinton Foundation**.
* **Research & Development:** MDOL maintains an in-house laboratory recognized by the **Department of Scientific and Industrial Research (DSIR)**.
* **Innovation Focus:** The R&D team utilizes **Quality by Design (QbD)** principles, focusing on **impurity profiling**, **polymorphism studies**, and **solid-state characterization**.
* **Process Intensification:** A strategic shift is underway toward **continuous manufacturing platforms** to enhance yields and purity while reducing cycle times.
* **Investment Growth:** R&D capital expenditure saw a massive surge from **₹20.92 Lakhs (FY22)** to **₹742.68 Lakhs (FY23)**.
---
### **Therapeutic Portfolio and Market Leadership**
While historically centered on anti-malarials, MDOL is aggressively diversifying into chronic and specialized therapeutic areas to reduce revenue concentration.
| Therapeutic Category | Key Products / APIs | Strategic Status |
| :--- | :--- | :--- |
| **Anti-Malarial** | **Sulfadoxine** | **Largest global manufacturer/exporter**; fully backward integrated to eliminate Chinese import dependency. |
| **Anti-Malarial** | **Pyronaridine** | **Only DMF holder** globally besides the innovator; received **WHO Geneva pre-qualification**. |
| **Anti-Inflammatory** | **Etodolac** | Identified as a key growth driver with positive sales trends. |
| **Osteoporosis** | **Risedronate Sodium** | New product identified for pipeline expansion. |
| **Other Segments** | **Anti-Hypertensive, Anti-Retroviral, Anti-Convulsant** | Diversification targets to mitigate infectious disease market volatility. |
**Key Achievement:** MDOL is the second company globally to achieve WHO pre-qualification for **Pyronaridine Tetraphosphate**. This was supported by a **USD 274,800** grant from **Medicines for Malaria Venture (MMV)** and collaboration with the **Bill and Melinda Gates Foundation**.
---
### **Corporate Consolidation and Structural Reorganization**
The company is executing a **Scheme of Merger by Absorption** to streamline the **Dhoot family** promoter group holdings and improve operational efficiency.
* **The Merger:** **Mangalam Laboratories Private Limited (MLPL)** (a 100% subsidiary) and **Shri JB Pharma Private Limited (SJPPL)** (a promoter entity holding **16.74%** of MDOL) are being merged into MDOL.
* **Appointed Date:** **April 1, 2024**, with a final **NCLT** hearing scheduled for **March 10, 2026**.
* **Capital Impact:** Upon completion, the **26,50,000** shares held by SJPPL will be cancelled. The merger aims to reduce managerial overlaps, administrative costs, and regulatory compliance burdens.
---
### **Financial Performance and Credit Profile**
MDOL’s financial trajectory has been volatile, marked by a recovery in early **FY25** followed by severe liquidity constraints in late **2025**.
**Comparative Financial Summary:**
| Metric | June 2025 (Quarter) | FY 2024-2025 | FY 2023-2024 |
| :--- | :--- | :--- | :--- |
| **Revenue/Income** | **₹57.35 Cr** | **₹318.23 Cr** | **₹364.55 Cr** |
| **Profit After Tax (PAT)** | **(₹13.73 Cr)** | **₹6.92 Cr** | **(₹9.07 Cr)** |
| **Operating Margin** | **-7.85%** | **11.41%** | **-** |
| **Net Profit Margin** | **-23.94%** | **2.18%** | **-2.47%** |
* **Credit Rating Action:** In **November 2025**, **CRISIL** downgraded MDOL to **'CRISIL D' (Default)**. This followed a brief upgrade to **BBB-** in early 2025, highlighting a rapid deterioration in liquidity.
* **Debt Position:** As of **March 2024**, Net Worth stood at **₹107.27 Crore** with a gearing ratio of **0.93x**. However, recent defaults have compromised the company's access to capital.
---
### **Critical Risk Factors and Operational Challenges**
#### **1. Liquidity and Debt Defaults**
As of **April 2026**, the company is in **protracted default** on its bank facilities:
* **Bank of Maharashtra:** **₹951.97 Lacs** overdue since Oct 2025.
* **Bank of Baroda:** **₹606.08 Lacs** overdue since Oct 2025.
Management has initiated **loan restructuring** requests to address these mismatches.
#### **2. Shift in Global Funding (US-AID Risk)**
A major strategic risk is the **discontinuation of U.S. government funding** for formulators treating TB, HIV, and Malaria. This has led to a "drastic" drop in order volumes, leaving the company heavily reliant on the **Global Fund**, which operates with tighter budgets.
#### **3. Supply Chain and Cost Pressures**
* **Inflation:** Persistent high costs for **raw materials, power, and fuel** continue to squeeze margins.
* **Inventory Recalibration:** High API price cycles previously led customers to reduce stock levels, impacting MDOL's sales volume.
* **Working Capital:** The company faces a heavy working capital cycle of approximately **173 days**, with inventory holding averaging **129 days**.
#### **4. Regulatory and Legal Risks**
* **Environmental:** In **September 2024**, the company was penalized by the **Vapi Additional Chief Judicial Magistrate** for violating **Environment Act** consent orders.
* **Promoter Pledges:** Members of the promoter group have engaged in **pledging shares** as recently as **August 2025**, which may signal underlying financial stress within the parent group.
* **Labor Laws:** The company is currently assessing the financial impact of the **New Labour Codes** effective **November 2025**.
---
### **Future Growth Levers**
Despite current liquidity distress, MDOL maintains several long-term value drivers:
* **Backward Integration:** Successful in-house production of **Lumefantrine** and **Sulfadoxine** reduces reliance on China and improves potential PAT margins.
* **CDMO Expansion:** A technology transfer agreement with an **African pharmaceutical leader** to establish an API facility signals a shift toward service-based revenue.
* **Post-Patent Pipeline:** R&D is targeting APIs losing patent protection over the next **5 years** to capture generic market share.
* **Export Momentum:** In **August 2025**, the company secured a repeat export order worth **USD 2,181,040**, demonstrating continued international demand for its core products.