Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Man Infraconstruction Ltd

MANINFRA
NSE
120.35
1.22%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Man Infraconstruction Ltd

MANINFRA
NSE
120.35
1.22%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,858Cr
Close
Close Price
120.35
Industry
Industry
Construction & Contracting
PE
Price To Earnings
19.83
PS
Price To Sales
6.24
Revenue
Revenue
779Cr
Rev Gr TTM
Revenue Growth TTM
-29.91%
PAT Gr TTM
PAT Growth TTM
-4.71%
Peer Comparison
How does MANINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MANINFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
680510215242297342230242294183149153
Growth YoY
Revenue Growth YoY%
157.444.8-46.4-47.1-56.4-33.07.00.2-1.0-46.5-35.4-36.7
Expenses
ExpensesCr
556401150139247258203136187142112121
Operating Profit
Operating ProfitCr
12410965103508428107106413733
OPM
OPM%
18.321.430.242.516.724.412.044.036.222.224.621.4
Other Income
Other IncomeCr
15162731423641-1337454645
Interest Expense
Interest ExpenseCr
14967124335322
Depreciation
DepreciationCr
322332222234
PBT
PBTCr
12211483123771136389136807872
Tax
TaxCr
31271837132916538221820
PAT
PATCr
928765876584478497586052
Growth YoY
PAT Growth YoY%
121.098.93.3-4.5-29.4-3.1-27.4-2.950.3-30.927.0-38.6
NPM
NPM%
13.417.130.335.821.824.720.534.733.131.940.333.7
EPS
EPS
2.22.21.92.21.82.11.22.32.01.51.41.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2752264526523712674279611,8901,2631,108779
Growth
Revenue Growth%
-17.699.544.3-43.0-28.160.0125.196.6-33.2-12.3-29.7
Expenses
ExpensesCr
2501913464522722703317141,476937784562
Operating Profit
Operating ProfitCr
2535106199100-397247414326324216
OPM
OPM%
9.015.423.430.626.9-1.022.625.721.925.829.327.8
Other Income
Other IncomeCr
7033534347322620253116100173
Interest Expense
Interest ExpenseCr
72139565357586258351512
Depreciation
DepreciationCr
1288877991110811
PBT
PBTCr
753911217985-3455379397397401366
Tax
TaxCr
2723477043-222280108948899
PAT
PATCr
49156610943-1233299289303313267
Growth
PAT Growth%
-68.5326.866.6-61.0-128.7372.7795.3-3.25.03.1-14.6
NPM
NPM%
17.76.814.516.811.5-4.67.831.115.324.028.234.3
EPS
EPS
1.30.51.41.81.1-0.20.95.87.08.17.66.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
505050505050507474747581
Reserves
ReservesCr
5885526056396446206257851,0151,2531,5682,105
Current Liabilities
Current LiabilitiesCr
157151241185203239433398608551317313
Non Current Liabilities
Non Current LiabilitiesCr
14124626040440737032938928861621
Total Liabilities
Total LiabilitiesCr
9431,0241,1981,3511,3471,2981,4561,7171,7812,1552,1772,547
Current Assets
Current AssetsCr
6856108148117698641,1181,4091,3971,8861,9032,181
Non Current Assets
Non Current AssetsCr
258414385540578434339308384268274366
Total Assets
Total AssetsCr
9431,0241,1981,3511,3471,2981,4561,7171,7812,1552,1772,547

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-45-16994-169168878187448573133
Investing Cash Flow
Investing Cash FlowCr
24-4-598711984-8428-102-397-115
Financing Cash Flow
Financing Cash FlowCr
6118-1744-129-13720-91-458-28-116
Net Cash Flow
Net Cash FlowCr
-15-5518-3963514123-111148-98
Free Cash Flow
Free Cash FlowCr
-77-17983-172-493107191441579130
CFO To PAT
CFO To PAT%
-92.4-1,101.3143.3-155.237.9-720.1234.862.6155.1188.842.5
CFO To EBITDA
CFO To EBITDA%
-180.9-483.388.7-85.016.2-3,242.181.175.5108.2175.441.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9869851,1581,2391,0064151,0323,8682,5287,5855,584
Price To Earnings
Price To Earnings
21.756.121.918.624.10.032.317.99.825.319.8
Price To Sales
Price To Sales
3.64.32.61.92.71.62.44.01.36.05.0
Price To Book
Price To Book
1.61.61.81.81.40.61.54.52.35.73.4
EV To EBITDA
EV To EBITDA
40.632.912.07.713.2-247.213.716.45.922.016.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
81.2121.086.588.092.976.577.779.760.580.481.6
OPM
OPM%
9.015.423.430.626.9-1.022.625.721.925.829.3
NPM
NPM%
17.76.814.516.811.5-4.67.831.115.324.028.2
ROCE
ROCE%
10.46.815.920.812.12.19.631.135.229.624.7
ROE
ROE%
7.62.510.015.96.1-1.84.934.726.522.919.0
ROA
ROA%
5.21.55.58.13.2-0.92.317.416.214.114.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Man Infraconstruction Limited (MICL), founded in 1964 as a partnership by Mr. Kishore Shah, is a Mumbai-based, third-generation family-owned group operating in two core business verticals: **Engineering, Procurement & Construction (EPC)** and **Real Estate Development**. The company was incorporated in 2002 and has since evolved into a respected name in infrastructure and premium real estate, driven by a commitment to quality, timely delivery, and financial discipline. It is currently led by Managing Director Mr. Manan Shah, who joined in 2013 to spearhead the company’s strategic diversification into real estate. --- ### **EPC Division: Legacy of Infrastructure Excellence** Man Infra has over **60 years of EPC experience** in building critical civil infrastructure across India, with a strong legacy in **port construction**. - **Port Infrastructure**: - Developed **eight major ports** across Navi Mumbai (Nhava Sheva), Chennai, Pipavav, Mundra, and Kochi. - Completed **over 200 hectares** of port development, with **more than 100 hectares currently under execution**. - Served as India’s first private port constructor (Nhava Sheva for P&O Ports, now DP World) in 1997. - Executed India’s first transshipment terminal at Kochi’s ICTT Vallarpadam in 2007. - Associated with five major Indian port projects, including long-term engagements with PSA Group (BMCT at JNPT). - **Other Infrastructure Projects**: - Executed over **50 million square feet** of construction, including mass housing, high-rise towers, industrial, commercial, and government residential projects. - Specializes in **complex infrastructure works** using advanced MIVAN technology (e.g., Orchid Woods and one of Mumbai’s largest slum rehabilitation townships). - **Current EPC Order Book**: - ₹354 crore as of **September 2025**, with ongoing bidding in government and infrastructure sectors. - Focus remains on reclamation, roads, and port development contracts. --- ### **Real Estate Division: Premium Redevelopment with an Asset-Light Strategy** MICL has established a strong real estate footprint in the **Mumbai Metropolitan Region (MMR)**, launching high-profile projects under the **Aaradhya** and **Atmosphere** brands, synonymous with quality and trust. #### **Key Strengths** - **Asset-light models**: Uses **Joint Ventures (JV), Joint Development Agreements (JDA), and Development Management (DM)** to minimize capital investment, reduce risk, and enhance scalability. - **In-house execution**: Leverages MICL’s EPC muscle—owned plant, equipment, and construction expertise—for efficient and timely delivery. - **Track record of timely execution**: All **19 completed real estate projects delivered ahead of schedule**, including Atmosphere O2 in Mulund (~7.2 lakh sq. ft., delivered in <3.5 years) and Aaradhya HighPark (Dahisar, 30 storeys). #### **Notable Projects in India** - **Aaradhya Projects**: - *Aaradhya HighPark (Dahisar)*: 30-storey towers, delivered with full sell-out. - *Aaradhya EastWind (Vikhroli)*: 34-storey tower, delivered 17 months early. - *Aaradhya Parkwood*: Ongoing project in Mira Road with high sales velocity (over 50% sold). - *Aaradhya OnePark (Ghatkopar)*: Gated community of 10 societies (4.3 lakh sq. ft.; ~50% sold). - *Aaradhya Avaan (Tardeo)*: One of **India’s tallest residential towers** (>1,000 ft; 6.5 lakh sq. ft.), under execution via DM model; expected to generate ₹3,000+ crore in real estate value. - **Atmosphere Projects (Mulund)**: - *Atmosphere O2*: 3 residential and 1 commercial tower (18.6 lakh sq. ft. construction; nearly 100% sold). - *Atmosphere Tower G*: 3.2 lakh sq. ft.; ~30% sold; generating equity and DM margins. #### **Upcoming Real Estate Launches (India)** - **Artek Park in BKC (Oct 2025)**: - 26-storey tower with 3- and 4-BHK luxury homes (3 units per floor). - Construction area: ~5.4 lakh sq. ft.; possession in 4 years. - **Marine Lines (South Mumbai)**: 530,000 sq. ft. under 100% ownership (DM model), one of Mumbai’s tallest sea-facing towers (>800 ft). - **Goregaon West (Royal Netra)**: 17.5 lakh sq. ft. mixed-use project (MICL stake: 33.32%). - **Pali Hill, Bandra West (Virgo CHSL)**: 50,000 sq. ft. luxury redevelopment (MICL stake: 34%). #### **Real Estate Portfolio & Sales** - **Ongoing projects**: ~3.8 million sq. ft. - **Pipeline (ongoing + upcoming)**: ~5.0 million sq. ft. - **Total carpet area across listed projects**: ~23.3 lakh sq. ft. - **Total sales potential**: Exceeds ₹6,600 crore. - **Cumulative sales**: ₹9,900 crore as of **September 2025**. - **Future sales visibility**: Over ₹11,000 crore from existing and upcoming developments. --- ### **International Expansion: Entering the U.S. Luxury Market** MICL has launched global ambitions through **MICL Global Inc.**, a wholly owned subsidiary in Delaware. - **Projects in Florida, USA**: - *Completed*: **3090 McDonald Avenue, Miami** (100% owned), 6,000 sq. ft.; occupancy certificate secured in Jan 2024. - *Ongoing*: - **551 Bayshore, Fort Lauderdale** (Ritz-Carlton Residences by Marriott): 83 units, 25% stake. - **Botanic, Brickell, Miami**: 51 units, ~41,000 sq. ft., 40% stake. - *Upcoming*: - **Tigertail, Miami**: ~8,000 sq. ft., 50% stake. - **1250 West Avenue, Miami Beach**: >100 units, ~370,000 sq. ft., 7.7% stake. - **Strategy**: Leverages **strategic partnerships with global brands** (e.g., Marriott Group) and **local developers** to reduce execution risk and access high-margin branded residential markets. --- ### **Business Models & Revenue Streams** MICL generates income through multiple models, adapting based on project strategy: | **Model** | **Role** | **Income Stream** | |---------|--------|------------------| | **Own (100% or Majority Stake)** | Full or partial developer | Equity margin, EPC margin | | **Joint Venture (JV)** | Partner with landowners or co-developers | Equity profits, DM fees | | **Development Management (DM)** | Manages planning, construction, sales | DM fees, PMC margins, interest income | This diversified approach supports **high return on capital** even in low-asset scenarios. --- ### **Key Highlights & Milestones** - Delivered **19 real estate projects ahead of schedule**. - Constructed **over 50 million sq. ft.** across real estate and infrastructure. - Built **one of India’s largest cluster developments** (Aaradhya OnePark). - Achieved **near 100% sell-out rate** for delivered projects (e.g., Atmosphere O2, Aaradhya Evoq). - Launched one of **India’s tallest towers in Tardeo (Aaradhya Avaan)** and a **premium redevelopment in BKC (Artek Park)**. - Recognized with the **Hurun India Industry Achievement Award 2022** in Civil Construction. ---