Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹438Cr
Rev Gr TTM
Revenue Growth TTM
-2.36%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MANOMAY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.8 | -20.7 | -33.8 | -18.0 | 9.8 | 10.7 | 32.3 | 49.2 | -3.0 | 5.5 | -5.9 | -5.0 |
| 156 | 132 | 123 | 112 | 167 | 136 | 153 | 161 | 161 | 144 | 144 | 157 |
Operating Profit Operating ProfitCr |
| 7.0 | 5.7 | 7.7 | 10.3 | 9.5 | 12.6 | 13.1 | 13.2 | 10.2 | 12.4 | 13.6 | 11.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 | 4 | 6 | 5 | 9 | 9 | 8 | 8 | 8 | 6 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 6 | 8 | 8 | 8 | 6 | 7 | 7 | 7 |
| 5 | 2 | 3 | 6 | 5 | 7 | 6 | 8 | 5 | 6 | 7 | 6 |
| 0 | 0 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | 45.9 | -16.0 | -2.5 | 54.6 | -16.1 | 112.0 | 78.1 | 56.6 | -17.8 | -12.9 | 16.3 | -23.2 |
| 2.9 | 1.7 | 2.0 | 3.1 | 2.2 | 3.3 | 2.7 | 3.2 | 1.9 | 2.7 | 3.4 | 2.6 |
| 3.3 | 1.3 | 1.5 | 2.1 | 2.3 | 2.8 | 2.6 | 3.3 | 1.8 | 2.5 | 3.1 | 2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 63.1 | 31.4 | 25.3 | 3.8 | 33.1 | 7.7 | -20.8 | 83.5 | 18.6 | -16.6 | 19.5 | -1.6 |
| 161 | 209 | 260 | 268 | 351 | 380 | 304 | 560 | 657 | 535 | 611 | 605 |
Operating Profit Operating ProfitCr |
| 2.8 | 4.0 | 4.6 | 5.2 | 6.8 | 6.3 | 5.5 | 4.9 | 6.0 | 8.3 | 12.3 | 11.8 |
Other Income Other IncomeCr | 1 | 0 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 5 | 6 | 7 | 9 | 7 | 9 | 14 | 18 | 32 | 30 |
Depreciation DepreciationCr | 2 | 3 | 5 | 6 | 10 | 10 | 7 | 9 | 11 | 15 | 29 | 28 |
| 1 | 2 | 4 | 4 | 7 | 7 | 4 | 12 | 16 | 17 | 26 | 24 |
| 0 | 1 | 1 | 3 | 3 | 1 | 1 | 4 | 3 | 4 | 7 | 6 |
|
| 216.3 | 105.8 | 87.1 | -65.9 | 404.8 | 68.2 | -59.4 | 179.8 | 68.0 | 0.4 | 48.1 | -6.6 |
| 0.4 | 0.6 | 0.9 | 0.3 | 1.1 | 1.7 | 0.9 | 1.3 | 1.9 | 2.2 | 2.8 | 2.6 |
| 4.4 | 8.5 | 2.6 | 2.6 | 3.2 | 5.1 | 1.9 | 5.3 | 8.7 | 7.2 | 10.7 | 9.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 2 | 13 | 13 | 13 | 15 | 15 | 15 | 18 | 18 | 18 | 18 |
| 14 | 20 | 23 | 26 | 32 | 44 | 45 | 53 | 98 | 111 | 130 | 140 |
Current Liabilities Current LiabilitiesCr | 19 | 37 | 46 | 63 | 105 | 98 | 103 | 176 | 198 | 258 | 277 | 300 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 38 | 34 | 56 | 57 | 43 | 56 | 79 | 79 | 197 | 193 | 190 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 23 | 44 | 61 | 83 | 136 | 137 | 159 | 235 | 301 | 364 | 387 | 423 |
Non Current Assets Non Current AssetsCr | 25 | 53 | 55 | 75 | 71 | 63 | 60 | 88 | 92 | 220 | 231 | 226 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 7 | 5 | 8 | 11 | 19 | -1 | -9 | 12 | 13 | 4 |
Investing Cash Flow Investing Cash FlowCr | -2 | -31 | -7 | -25 | -5 | -1 | -1 | -30 | -23 | -163 | -3 |
Financing Cash Flow Financing Cash FlowCr | -2 | 25 | 3 | 16 | -6 | -16 | 2 | 39 | 25 | 138 | -2 |
|
Free Cash Flow Free Cash FlowCr | 5 | -25 | -3 | 7 | -19 | 16 | -2 | -38 | -4 | -141 | -17 |
| 950.6 | 596.6 | 193.2 | 1,057.0 | 284.4 | 278.9 | -39.0 | -121.3 | 90.3 | 98.5 | 21.6 |
CFO To EBITDA CFO To EBITDA% | 125.5 | 85.5 | 35.8 | 57.3 | 45.0 | 74.0 | -6.1 | -32.1 | 28.1 | 26.4 | 4.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 41 | 59 | 42 | 47 | 48 | 95 | 213 | 308 | 299 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 17.4 | 17.7 | 10.3 | 6.9 | 17.6 | 12.4 | 16.4 | 23.7 | 15.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.5 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 1.1 | 1.5 | 0.9 | 0.8 | 0.8 | 1.4 | 1.8 | 2.4 | 2.0 |
| 3.9 | 5.6 | 6.9 | 9.2 | 5.2 | 5.1 | 8.0 | 8.0 | 8.0 | 12.1 | 7.3 |
Profitability Ratios Profitability Ratios |
| 27.5 | 32.7 | 31.2 | 32.6 | 39.0 | 38.6 | 37.9 | 37.5 | 34.7 | 36.0 | 42.0 |
| 2.8 | 4.0 | 4.6 | 5.2 | 6.8 | 6.3 | 5.5 | 4.9 | 6.0 | 8.3 | 12.3 |
| 0.4 | 0.6 | 0.9 | 0.3 | 1.1 | 1.7 | 0.9 | 1.3 | 1.9 | 2.2 | 2.8 |
| 10.2 | 7.5 | 9.6 | 8.3 | 10.6 | 10.9 | 6.9 | 9.9 | 11.7 | 8.1 | 12.1 |
| 3.9 | 5.8 | 6.6 | 2.0 | 9.0 | 11.6 | 4.6 | 11.4 | 11.2 | 10.1 | 13.0 |
| 1.3 | 1.3 | 2.0 | 0.5 | 1.9 | 3.4 | 1.3 | 2.4 | 3.3 | 2.2 | 3.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Manomay Tex India Limited is an integrated textile manufacturing company operating under the **brand name "MANOMAY"**, primarily focused on denim fabrics and cotton yarns. Originally established as **Dhanlaxmi Group in 1978**, the company evolved into **Manomay Tex India Private Limited in 2009** and transitioned to a **public limited company in January 2017**. It listed on the **BSE SME platform in March 2017**, later migrating to the **mainboards of BSE and NSE in 2023**.
Headquartered in **Bhilwara, Rajasthan**, the company operates integrated production facilities in **Chittorgarh, Rajasthan**, and maintains a **branch office in Ichalkaranji, Maharashtra**. Manomay Tex India has transformed from a traditional fabric manufacturer into a **vertically integrated “fibre-to-fashion” enterprise**, marking a major strategic shift in 2025.
---
### **Core Business & Operations**
#### **1. Production Facilities**
- **Denim Plant**
- Located at Aaraji No. 5, 6, 7, Gram-Jojro Ka Khera, **Gangrar, Chittorgarh, Rajasthan**.
- **Annual Capacity:** 48 million meters of denim fabric.
- **Land Area:** 20,300 sq. meters (2.03 hectares) with 11,800 sq. meters of built-up area.
- **Production Process:** Fully integrated – includes warping (6 warping machines), indigo dyeing (4 Jupiter ranges with sizing), weaving (air-jet looms), finishing, inspection, and dispatch.
- **Denim Specifications:** Ranges from **9 to 14 ounces/square yard**, with cotton, polyester, and blended fabrics in foam and wet finishes.
- **Weave Types:** 2/1 Twill, 3/1 Twill, Satin, Dobby, Knitt Dobby.
- **Machinery:** 115 TSUDAKOMA ZAXOOINEO air-jet looms; supplements capacity with ~200 additional looms via job work.
- **Dyeing & Finishing:** 4 indigo dyeing lines (4M meters/month), 2 singeing machines, 4 finishing machines (including one with built-in weft straightener), coating, printing (4-color rotary head), mercerizing, and desize ranges (2200 mm width).
- **Spinning Plant**
- Located in **Undawa, Chittorgarh, Rajasthan**, ~30 km from Bhilwara.
- **Annual Capacity:**
- **Ring Spinning:** 17,640 tons
- **Open-End Spinning:** 2,208 rotors (Saurer Autocor 9 machines)
- **Texturizing:** For Lycra and specialized yarns
- **Daily Output:** Up to 24 tons of yarn
- Achieved **full commercial operations by Q1 FY2024**, marking complete backward integration.
- Key machines: LMW LDF3 draw frames, LMW LF4280A speed frames, RSB-D26 draw frames.
#### **2. Vertical Integration & Sustainability**
- **Backward Integration:** Owns spinning unit for internal yarn supply, reducing dependency on external vendors and ensuring cost stability and quality control.
- **Forward Integration (2025):** Launched its own **consumer denim apparel brand**:
- **"Manomay – India's First Denim CoreWear Brand"**
- Soft-launched via **e-commerce platform**: [https://manomayindia.in/home](https://manomayindia.in/home) in August 2025.
- **Sustainability Initiatives:**
- **Zero Liquid Discharge (ZLD)** and **Effluent Treatment Plant (ETP)** systems.
- Certified under **ISO 9001:2015 (Quality)** and **ISO 14001:2015 (Environment)**.
- **Solar Power Projects:**
- 1.1 MW captive solar plant at Chittorgarh (approved 2022, under Rajasthan Solar Policy).
- 1.5 MW planned at Undawa spinning facility.
---
### **Strategic Shift: From B2B to Fibre-to-Fashion (2025)**
#### **E-Commerce Launch & Brand Expansion**
- In **May–August 2025**, the company **soft-launched an e-commerce platform**, marking a strategic pivot from **B2B fabric supplier to a direct-to-consumer (D2C) fashion brand**.
- The platform sells **finished denim garments**, including:
- Jeans
- Formal Pants
- Shorts
- Cargos
- Lowers
- This **forward integration** strategy enables **greater value capture across the supply chain** and strengthens brand presence in the **premium denim segment**.
- The initiative aims to:
- Diversify revenue streams
- Deepen end-consumer engagement
- Build brand equity domestically and globally
- Plans to **scale the platform incrementally** based on customer feedback.
---
### **Markets & Distribution**
#### **Domestic Presence**
- Sells across major Indian cities:
- New Delhi, Mumbai, Kolkata, Ahmedabad, Ludhiana, Indore, Kanpur, Bellary, Bhilwara, Ulhasnagar, Bhavnagar.
- Distribution supported by strong trader relationships in B2B model.
#### **International Exports**
- Exports to **16+ countries** across:
- **Latin America** (Colombia, Mexico, Chile, Peru, Argentina, Paraguay, Guatemala)
- **Middle East & Africa** (Egypt, Lebanon, Morocco, Zimbabwe)
- **Asia** (Bangladesh, Sri Lanka, USA)
- Revenue earned on **FOB basis**, resulting in **foreign exchange risk**. The company recognizes the need for **hedging strategies**.
- **Top 5 clients account for >60% of revenue**, top 10 contribute >75% — indicating **high customer concentration**.
---
### **Financial & Operational Highlights (FY2023–2025)**
| Metric | Value |
|-------|-------|
| **FY2023 Revenue** | ₹6,988.79 crore |
| **FY2023 Net Profit** | ₹129.50 crore (vs ₹77.06 crore in FY22) |
| **Revenue Growth (2010 to 2024)** | From ₹576.93 lakh → ₹58,412.46 lakh (100x growth) |
| **Fundraising** | ₹35 crore via preferential issue (2022–23); ₹7 crore (2019) |
| **Investment in Spinning** | ₹168.03 crore to expand capacity and backward integration |
---
### **Management & Leadership**
| Name | Designation | Experience | Key Responsibilities |
|------|-------------|----------|------------------------|
| **Mr. Kailashchandra Hiralal Laddha (70)** | Chairman & Promoter | 47 years | Strategic vision, innovation, tech adoption, resource efficiency |
| **Mr. Maheshchandra Kailashchandra Laddha (52)** | Whole-Time Director | 32 years | Production, marketing, finance, administration; oversees B2B and D2C growth |
| **Mr. Kamlesh Laddha** | Whole-Time Director | 27+ years | Production planning, operational efficiency, quality, turnaround time |
| **Smt. Pallavi Laddha** | Promoter & Whole-Time Director | - | Human Resources, Financial Planning, CSR; specializes in women’s denim wear |
---
### **Growth Drivers & Competitive Advantages**
- ✅ **Integrated Manufacturing Model:** In-house control from spinning to finished fabric.
- ✅ **Backward & Forward Integration:** Spinning unit + D2C brand reduce dependency and increase margins.
- ✅ **Strong B2B Foundation:** Long-term trader relationships, repeat orders, stable revenue stream.
- ✅ **Export Leadership:** One of India’s top denim exporters; **Silver Trophy (2024)** from TEXPROCIL for 2nd highest exporter (₹75–250 crore range).
- ✅ **Product Innovation & Quality:** Equipped lab, 16 inspection machines, advanced finishing, value-added processing.
- ✅ **Government Incentives:** Benefiting from **Make in India, RoDTEP, MEIS, Mega Textile Parks Scheme**.
---
### **Challenges & Risks**
- ⚠️ **High Customer Concentration:** Top 5 clients = >60% of revenue.
- ⚠️ **Competition:** Rising mid-market denim brands threatening premium positioning.
- ⚠️ **Price & Trend Volatility:** Fashion cycles impact demand and pricing.
- ⚠️ **Input Cost Pressures:** Cotton price fluctuations, rising labor and energy costs.
- ⚠️ **Foreign Exchange Risk:** Exports in multiple currencies; rupee volatility affects margins.
- ⚠️ **Skilled Labor Shortage:** Constraining scalability, especially in production.
- ⚠️ **Export Barriers:** High tariffs in some international markets (e.g., USA, Middle East).
- ⚠️ **Limited Overseas Presence:** Relies on third-party agents; no offshore offices.
---