Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Manomay Tex India Ltd

MANOMAY
NSE
242.89
0.12%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Manomay Tex India Ltd

MANOMAY
NSE
242.89
0.12%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
438Cr
Close
Close Price
242.89
Industry
Industry
Textiles - Others
PE
Price To Earnings
24.41
PS
Price To Sales
0.64
Revenue
Revenue
686Cr
Rev Gr TTM
Revenue Growth TTM
-2.36%
PAT Gr TTM
PAT Growth TTM
-10.01%
Peer Comparison
How does MANOMAY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MANOMAY
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
168140133125185155177186179164166177
Growth YoY
Revenue Growth YoY%
-19.8-20.7-33.8-18.09.810.732.349.2-3.05.5-5.9-5.0
Expenses
ExpensesCr
156132123112167136153161161144144157
Operating Profit
Operating ProfitCr
12810131720232518202320
OPM
OPM%
7.05.77.710.39.512.613.113.210.212.413.611.1
Other Income
Other IncomeCr
000000001000
Interest Expense
Interest ExpenseCr
434465998886
Depreciation
DepreciationCr
333368886777
PBT
PBTCr
523657685676
Tax
TaxCr
001212221222
PAT
PATCr
523445563465
Growth YoY
PAT Growth YoY%
45.9-16.0-2.554.6-16.1112.078.156.6-17.8-12.916.3-23.2
NPM
NPM%
2.91.72.03.12.23.32.73.21.92.73.42.6
EPS
EPS
3.31.31.52.12.32.82.63.31.82.53.12.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
165217273283377405321590699583697686
Growth
Revenue Growth%
63.131.425.33.833.17.7-20.883.518.6-16.619.5-1.6
Expenses
ExpensesCr
161209260268351380304560657535611605
Operating Profit
Operating ProfitCr
5913152526182942498681
OPM
OPM%
2.84.04.65.26.86.35.54.96.08.312.311.8
Other Income
Other IncomeCr
1011-10000111
Interest Expense
Interest ExpenseCr
3356797914183230
Depreciation
DepreciationCr
235610107911152928
PBT
PBTCr
12447741216172624
Tax
TaxCr
011331143476
PAT
PATCr
1121473813131918
Growth
PAT Growth%
216.3105.887.1-65.9404.868.2-59.4179.868.00.448.1-6.6
NPM
NPM%
0.40.60.90.31.11.70.91.31.92.22.82.6
EPS
EPS
4.48.52.62.63.25.11.95.38.77.210.79.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1213131315151518181818
Reserves
ReservesCr
142023263244455398111130140
Current Liabilities
Current LiabilitiesCr
1937466310598103176198258277300
Non Current Liabilities
Non Current LiabilitiesCr
133834565743567979197193190
Total Liabilities
Total LiabilitiesCr
4896115158207200219322393584618649
Current Assets
Current AssetsCr
23446183136137159235301364387423
Non Current Assets
Non Current AssetsCr
255355757163608892220231226
Total Assets
Total AssetsCr
4896115158207200219322393584618649

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
67581119-1-912134
Investing Cash Flow
Investing Cash FlowCr
-2-31-7-25-5-1-1-30-23-163-3
Financing Cash Flow
Financing Cash FlowCr
-225316-6-1623925138-2
Net Cash Flow
Net Cash FlowCr
211-1010014-13-1
Free Cash Flow
Free Cash FlowCr
5-25-37-1916-2-38-4-141-17
CFO To PAT
CFO To PAT%
950.6596.6193.21,057.0284.4278.9-39.0-121.390.398.521.6
CFO To EBITDA
CFO To EBITDA%
125.585.535.857.345.074.0-6.1-32.128.126.44.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00415942474895213308299
Price To Earnings
Price To Earnings
0.00.017.417.710.36.917.612.416.423.715.5
Price To Sales
Price To Sales
0.00.00.10.20.10.10.10.20.30.50.4
Price To Book
Price To Book
0.00.01.11.50.90.80.81.41.82.42.0
EV To EBITDA
EV To EBITDA
3.95.66.99.25.25.18.08.08.012.17.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.532.731.232.639.038.637.937.534.736.042.0
OPM
OPM%
2.84.04.65.26.86.35.54.96.08.312.3
NPM
NPM%
0.40.60.90.31.11.70.91.31.92.22.8
ROCE
ROCE%
10.27.59.68.310.610.96.99.911.78.112.1
ROE
ROE%
3.95.86.62.09.011.64.611.411.210.113.0
ROA
ROA%
1.31.32.00.51.93.41.32.43.32.23.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Manomay Tex India Limited is an integrated textile manufacturing company operating under the **brand name "MANOMAY"**, primarily focused on denim fabrics and cotton yarns. Originally established as **Dhanlaxmi Group in 1978**, the company evolved into **Manomay Tex India Private Limited in 2009** and transitioned to a **public limited company in January 2017**. It listed on the **BSE SME platform in March 2017**, later migrating to the **mainboards of BSE and NSE in 2023**. Headquartered in **Bhilwara, Rajasthan**, the company operates integrated production facilities in **Chittorgarh, Rajasthan**, and maintains a **branch office in Ichalkaranji, Maharashtra**. Manomay Tex India has transformed from a traditional fabric manufacturer into a **vertically integrated “fibre-to-fashion” enterprise**, marking a major strategic shift in 2025. --- ### **Core Business & Operations** #### **1. Production Facilities** - **Denim Plant** - Located at Aaraji No. 5, 6, 7, Gram-Jojro Ka Khera, **Gangrar, Chittorgarh, Rajasthan**. - **Annual Capacity:** 48 million meters of denim fabric. - **Land Area:** 20,300 sq. meters (2.03 hectares) with 11,800 sq. meters of built-up area. - **Production Process:** Fully integrated – includes warping (6 warping machines), indigo dyeing (4 Jupiter ranges with sizing), weaving (air-jet looms), finishing, inspection, and dispatch. - **Denim Specifications:** Ranges from **9 to 14 ounces/square yard**, with cotton, polyester, and blended fabrics in foam and wet finishes. - **Weave Types:** 2/1 Twill, 3/1 Twill, Satin, Dobby, Knitt Dobby. - **Machinery:** 115 TSUDAKOMA ZAXOOINEO air-jet looms; supplements capacity with ~200 additional looms via job work. - **Dyeing & Finishing:** 4 indigo dyeing lines (4M meters/month), 2 singeing machines, 4 finishing machines (including one with built-in weft straightener), coating, printing (4-color rotary head), mercerizing, and desize ranges (2200 mm width). - **Spinning Plant** - Located in **Undawa, Chittorgarh, Rajasthan**, ~30 km from Bhilwara. - **Annual Capacity:** - **Ring Spinning:** 17,640 tons - **Open-End Spinning:** 2,208 rotors (Saurer Autocor 9 machines) - **Texturizing:** For Lycra and specialized yarns - **Daily Output:** Up to 24 tons of yarn - Achieved **full commercial operations by Q1 FY2024**, marking complete backward integration. - Key machines: LMW LDF3 draw frames, LMW LF4280A speed frames, RSB-D26 draw frames. #### **2. Vertical Integration & Sustainability** - **Backward Integration:** Owns spinning unit for internal yarn supply, reducing dependency on external vendors and ensuring cost stability and quality control. - **Forward Integration (2025):** Launched its own **consumer denim apparel brand**: - **"Manomay – India's First Denim CoreWear Brand"** - Soft-launched via **e-commerce platform**: [https://manomayindia.in/home](https://manomayindia.in/home) in August 2025. - **Sustainability Initiatives:** - **Zero Liquid Discharge (ZLD)** and **Effluent Treatment Plant (ETP)** systems. - Certified under **ISO 9001:2015 (Quality)** and **ISO 14001:2015 (Environment)**. - **Solar Power Projects:** - 1.1 MW captive solar plant at Chittorgarh (approved 2022, under Rajasthan Solar Policy). - 1.5 MW planned at Undawa spinning facility. --- ### **Strategic Shift: From B2B to Fibre-to-Fashion (2025)** #### **E-Commerce Launch & Brand Expansion** - In **May–August 2025**, the company **soft-launched an e-commerce platform**, marking a strategic pivot from **B2B fabric supplier to a direct-to-consumer (D2C) fashion brand**. - The platform sells **finished denim garments**, including: - Jeans - Formal Pants - Shorts - Cargos - Lowers - This **forward integration** strategy enables **greater value capture across the supply chain** and strengthens brand presence in the **premium denim segment**. - The initiative aims to: - Diversify revenue streams - Deepen end-consumer engagement - Build brand equity domestically and globally - Plans to **scale the platform incrementally** based on customer feedback. --- ### **Markets & Distribution** #### **Domestic Presence** - Sells across major Indian cities: - New Delhi, Mumbai, Kolkata, Ahmedabad, Ludhiana, Indore, Kanpur, Bellary, Bhilwara, Ulhasnagar, Bhavnagar. - Distribution supported by strong trader relationships in B2B model. #### **International Exports** - Exports to **16+ countries** across: - **Latin America** (Colombia, Mexico, Chile, Peru, Argentina, Paraguay, Guatemala) - **Middle East & Africa** (Egypt, Lebanon, Morocco, Zimbabwe) - **Asia** (Bangladesh, Sri Lanka, USA) - Revenue earned on **FOB basis**, resulting in **foreign exchange risk**. The company recognizes the need for **hedging strategies**. - **Top 5 clients account for >60% of revenue**, top 10 contribute >75% — indicating **high customer concentration**. --- ### **Financial & Operational Highlights (FY2023–2025)** | Metric | Value | |-------|-------| | **FY2023 Revenue** | ₹6,988.79 crore | | **FY2023 Net Profit** | ₹129.50 crore (vs ₹77.06 crore in FY22) | | **Revenue Growth (2010 to 2024)** | From ₹576.93 lakh → ₹58,412.46 lakh (100x growth) | | **Fundraising** | ₹35 crore via preferential issue (2022–23); ₹7 crore (2019) | | **Investment in Spinning** | ₹168.03 crore to expand capacity and backward integration | --- ### **Management & Leadership** | Name | Designation | Experience | Key Responsibilities | |------|-------------|----------|------------------------| | **Mr. Kailashchandra Hiralal Laddha (70)** | Chairman & Promoter | 47 years | Strategic vision, innovation, tech adoption, resource efficiency | | **Mr. Maheshchandra Kailashchandra Laddha (52)** | Whole-Time Director | 32 years | Production, marketing, finance, administration; oversees B2B and D2C growth | | **Mr. Kamlesh Laddha** | Whole-Time Director | 27+ years | Production planning, operational efficiency, quality, turnaround time | | **Smt. Pallavi Laddha** | Promoter & Whole-Time Director | - | Human Resources, Financial Planning, CSR; specializes in women’s denim wear | --- ### **Growth Drivers & Competitive Advantages** - ✅ **Integrated Manufacturing Model:** In-house control from spinning to finished fabric. - ✅ **Backward & Forward Integration:** Spinning unit + D2C brand reduce dependency and increase margins. - ✅ **Strong B2B Foundation:** Long-term trader relationships, repeat orders, stable revenue stream. - ✅ **Export Leadership:** One of India’s top denim exporters; **Silver Trophy (2024)** from TEXPROCIL for 2nd highest exporter (₹75–250 crore range). - ✅ **Product Innovation & Quality:** Equipped lab, 16 inspection machines, advanced finishing, value-added processing. - ✅ **Government Incentives:** Benefiting from **Make in India, RoDTEP, MEIS, Mega Textile Parks Scheme**. --- ### **Challenges & Risks** - ⚠️ **High Customer Concentration:** Top 5 clients = >60% of revenue. - ⚠️ **Competition:** Rising mid-market denim brands threatening premium positioning. - ⚠️ **Price & Trend Volatility:** Fashion cycles impact demand and pricing. - ⚠️ **Input Cost Pressures:** Cotton price fluctuations, rising labor and energy costs. - ⚠️ **Foreign Exchange Risk:** Exports in multiple currencies; rupee volatility affects margins. - ⚠️ **Skilled Labor Shortage:** Constraining scalability, especially in production. - ⚠️ **Export Barriers:** High tariffs in some international markets (e.g., USA, Middle East). - ⚠️ **Limited Overseas Presence:** Relies on third-party agents; no offshore offices. ---