Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Manorama Industries Ltd

MANORAMA
NSE
1,473.80
1.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Manorama Industries Ltd

MANORAMA
NSE
1,473.80
1.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8,800Cr
Close
Close Price
1,473.80
Industry
Industry
FMCG - Chocolate
PE
Price To Earnings
41.09
PS
Price To Sales
7.28
Revenue
Revenue
1,208Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does MANORAMA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MANORAMA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
195209233290323363
Growth YoY
Revenue Growth YoY%
65.473.3
Expenses
ExpensesCr
151155172215236258
Operating Profit
Operating ProfitCr
4454617588104
OPM
OPM%
22.625.926.325.827.128.7
Other Income
Other IncomeCr
34106112
Interest Expense
Interest ExpenseCr
811129813
Depreciation
DepreciationCr
666666
PBT
PBTCr
344152657496
Tax
TaxCr
91112192024
PAT
PATCr
263040475572
Growth YoY
PAT Growth YoY%
113.2137.2
NPM
NPM%
13.214.617.216.217.019.9
EPS
EPS
4.35.16.77.99.212.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
7711,208
Growth
Revenue Growth%
56.7
Expenses
ExpensesCr
584880
Operating Profit
Operating ProfitCr
186328
OPM
OPM%
24.227.1
Other Income
Other IncomeCr
2128
Interest Expense
Interest ExpenseCr
3942
Depreciation
DepreciationCr
2225
PBT
PBTCr
146288
Tax
TaxCr
3674
PAT
PATCr
110214
Growth
PAT Growth%
95.0
NPM
NPM%
14.217.7
EPS
EPS
18.435.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Sep 2025
Equity Capital
Equity CapitalCr
1212
Reserves
ReservesCr
448551
Current Liabilities
Current LiabilitiesCr
474412
Non Current Liabilities
Non Current LiabilitiesCr
5050
Total Liabilities
Total LiabilitiesCr
9831,024
Current Assets
Current AssetsCr
790731
Non Current Assets
Non Current AssetsCr
193293
Total Assets
Total AssetsCr
9831,024

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
-57
Investing Cash Flow
Investing Cash FlowCr
-34
Financing Cash Flow
Financing Cash FlowCr
93
Net Cash Flow
Net Cash FlowCr
2
Free Cash Flow
Free Cash FlowCr
-89
CFO To PAT
CFO To PAT%
-51.8
CFO To EBITDA
CFO To EBITDA%
-30.5

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6,331
Price To Earnings
Price To Earnings
57.7
Price To Sales
Price To Sales
8.2
Price To Book
Price To Book
13.8
EV To EBITDA
EV To EBITDA
36.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.4
OPM
OPM%
24.2
NPM
NPM%
14.2
ROCE
ROCE%
19.7
ROE
ROE%
23.9
ROA
ROA%
11.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Manorama Industries Limited (MIL), established in 2005, is a globally recognized leader in the manufacturing of exotic specialty fats and butters derived from tree-borne and plant-based seeds. The company specializes in **Cocoa Butter Equivalents (CBEs)**, **specialty fats**, and **butter derivatives** from **Sal, Shea, Mango, Kokum, Illipe, and Mahua seeds**, serving premium segments in the **global chocolate, confectionery, cosmetics, and food industries**. With a strong focus on sustainability, innovation, and inclusive growth, MIL delivers **customized, trans-fat-free, clean-label, and ethically sourced ingredients** to **Fortune 500 clients** and leading global brands across over 80 countries. --- ### **Core Business & Product Portfolio** Manorama’s product range revolves around **value-added, functional fats** that replicate the texture, performance, and stability of cocoa butter without hydrogenation. Key offerings include: - **Cocoa Butter Equivalents (CBEs)**: Under the **Milcoa®** brand (e.g., ES1057, IS1043), used in chocolate, coatings, and compound applications. - **Cocoa Butter Replacers (CBRs)**: Products like **Milcoat™ R1058**. - **Filling Fats**: **Milcocream™** series for baked goods, desserts, and cream fillings. - **Spread Fats**: **Milcospread™** series for hazelnut and chocolate spreads. - **Specialty Hard Stocks**: **MIL DP** series for bakery and culinary applications. - **Cosmetic-Grade Butters**: Shea, Sal, Mango, and Kokum butters used in skincare and personal care formulations. - **By-Products**: **De-oiled cakes (DOC)** are processed into cattle feed, enabling forward integration and a zero-waste model. --- ### **Manufacturing & Vertical Integration** Manorama operates a **fully integrated, state-of-the-art manufacturing facility** in **Birkoni, Raipur, Chhattisgarh**, equipped with processes across the value chain: - Seed milling (90,000 TPA) - Solvent extraction (90,000 TPA) - Refining & interesterification (45,000 TPA) - **Fractionation (40,000 TPA as of FY25)** - Blending & packing (30,000 TPA) The Birkoni plant is strategically located **~550 km from Visakhapatnam Port**, with logistics further optimized by the upcoming **Raipur–Visakhapatnam Expressway** reducing freight time and costs. Recent expansions (2023–2025): - Commissioned a **300 TPD solvent extraction plant**, reducing dependence on third-party processors. - Added **25,000 TPA fractionation capacity (total now 40,000 TPA)** in July 2024, fully operational by FY25. - Commissioned a **30,000 TPA refinery** and **15,000 TPA interesterification plant**. --- ### **Capacity & Growth Strategy** MIL is on a robust **capacity expansion trajectory**, with key milestones: | Metric | FY21 | FY25 | CAGR | |-------|------|------|------| | Fractionation Capacity (TPA) | 15,000 | 40,000 | 21.7% | | Revenue (INR Cr) | 203 | 771 | 39.7% | | Fixed Assets (INR Cr) | 54 | 152 | — | | Asset Turnover | 4.0x–5.1x (consistently high) | — | | **Next Phase Expansion (FY26–FY27):** - **Increase fractionation capacity to 52,000 TPA** via plant upgrades in Q3 FY25–26 (launch scheduled Nov 2025). - Acquired adjacent land at Birkoni for future scale-up. - **Forward & backward integration projects underway:** - **Palm mid-fraction (PMF)** manufacturing plant. - **Industrial compound chocolate** production. - **Raipur-based domestic processing unit** for Sal, Mango, and exotic seeds (target 2026). - **Strategic capex underway** for cocoa butter alternatives (CBA) and compound chocolates. --- ### **Global Expansion & Strategic Partnerships** To strengthen its global footprint and secure raw material supply, Manorama has established: - **Subsidiaries in Africa (6), UAE (1), and Brazil (1)**: - **Manorama Africa Limited (Ghana)**: 100% acquired in 2023 for direct sourcing of high-quality shea nuts. - **Manorama Burkina Industries SA**: Signed MOU with Government of Burkina Faso to establish a **processing plant for shea nuts and mango kernels**. - **Strategic Partnership with DEKEL AgroindOstria (Brazil)**: MIL will begin CBE manufacturing in Brazil in **November 2025**, making it the **first global CBE producer in Latin America**, catering to the regional chocolate market. - **Subsidiaries in UAE (Manorama Mena Trading LLC) and Brazil (Manorama Latin America LTDA)** to enhance regional procurement and market penetration in MENA and Latin America. --- ### **Sourcing Strategy & Sustainability** - **‘Waste to Wealth’ & ‘Poorest to Richest’ Model**: Sources from **millions of tribal women and forest dwellers** across **India and West Africa**, empowering rural communities. - **Raw Material Network**: - **India**: Sal seeds, mango kernels sourced via 10,000+ collection centers; procures 80,000–100,000 MT of Sal seeds annually (~9% of India’s total). - **West Africa**: 40,000–80,000 MT of shea nuts annually; sourcing enhanced through **5 African subsidiaries** (Nigeria, Burkina Faso, Togo, Ivory Coast, Benin). - **Ethical Certifications**: Fair Trade, Organic, RSPO, SEDEX, FSSAI compliance, and IGBC-aligned green operations. - **Global Shea Alliance Partnership**: Pledged to plant 10 million shea trees in 10 years starting in Ghana. --- ### **Revenue & Financial Performance** - **FY25 Revenue**: INR 771 Crores (up from INR 203 Cr in FY21). - **Projected FY26 Revenue**: **Over INR 1,050 Crores**, driven by higher capacity utilization and demand. - **Q1 FY26 (Apr–Jun 2025)**: INR 289.6 Crores (117% YoY growth). - **Exports**: 57% of total revenue (2023–24), key markets include **Russia, Japan, Europe, UAE, Latin America, and Turkey**. - **Domestic Sales**: 43%, including **animal feed (de-oiled cake)** – a significant revenue and ESG contributor. Operational efficiency remains strong, with assets generating **4.0x to 5.1x turnover**, despite rising capex. --- ### **R&D & Innovation (Milcoa® Innovation & Research Centre)** - **DSIR-Certified R&D Facility**: Among only 2,000 Indian companies with this elite certification. - Focus areas: - **CBE innovation** for tropical climates (CBE-HT), palm-free alternatives, non-hydrogenated fats. - **Custom product co-development** with clients for bakery, confectionery, personal care, and vegan food. - **B2B products**: Thermo-stable spreads, aeratable fillings, reduced-saturated fat solutions. - **B2C product pipeline**: Chocolate spreads, filled biscuits, tablets, wafers. - Led by **Dr. Krishnadath Bhaggan** (VP, R&D), a 25+ year veteran with multiple patents and technical publications. - Collaborates with **client R&D teams** and institutions globally. --- ### **Market Position & Competitive Edge** - **Global Leadership**: - **Only company** producing CBEs from **Sal, Mango, and Shea**. - **World’s largest producer** of Sal and Mango-based specialty fats. - **Leading exporter** of tree-borne fats and butters from India. - **Client Stickiness**: High retention due to **lengthy supplier qualification processes**; serves long-standing clients like **Mitsui & Co., Walter Rau, and Unigra**. - **Pricing Power**: Focus on **quality and innovation over cost**, enabling resilience during inflation. - **Three-Star Export House** (recognized by Govt. of India), reflecting consistent export excellence. - Awarded **Highest Foreign Exchange Earner** (2018–19, 2019–20) and **Highest Processor of Minor Oilseeds** nationally. --- ### **ESG & Social Impact** - **Women Empowerment**: Over 80% of raw material collectors are rural and tribal women across India and West Africa. - **Zero-Waste Model**: Utilizes de-oiled cake for cattle feed, reducing waste and enhancing margin. - **Community Development**: Subsidiaries create direct employment and strengthen rural economies. - **Traceable & Sustainable Supply Chain**: From forest to final product, compliant with global ESG standards.