Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Maral Overseas Ltd

MARALOVER
NSE
44.82
1.06%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Maral Overseas Ltd

MARALOVER
NSE
44.82
1.06%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
186Cr
Close
Close Price
44.82
Industry
Industry
Textiles - Cotton Yarn - EOUs
PE
Price To Earnings
PS
Price To Sales
0.19
Revenue
Revenue
997Cr
Rev Gr TTM
Revenue Growth TTM
-3.37%
PAT Gr TTM
PAT Growth TTM
-43.14%
Peer Comparison
How does MARALOVER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MARALOVER
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
271228245228260251271250275226250247
Growth YoY
Revenue Growth YoY%
-14.0-12.1-4.8-4.3-4.310.210.610.05.8-10.1-7.9-1.2
Expenses
ExpensesCr
259230233214247247264249264224241228
Operating Profit
Operating ProfitCr
12-2121413471102919
OPM
OPM%
4.4-1.05.06.15.01.42.70.53.80.73.67.8
Other Income
Other IncomeCr
2345118357554
Interest Expense
Interest ExpenseCr
68998910991099
Depreciation
DepreciationCr
889999889988
PBT
PBTCr
0-15-218-6-7-110-13-36
Tax
TaxCr
1-100200-10000
PAT
PATCr
-1-14-216-6-7-110-13-35
Growth YoY
PAT Growth YoY%
-114.5-821.078.8117.0775.955.3-203.5-1,096.2-103.9-94.960.0150.2
NPM
NPM%
-0.3-6.3-0.90.52.3-2.6-2.6-4.2-0.1-5.6-1.12.1
EPS
EPS
-0.2-3.5-0.60.31.4-1.6-1.7-2.5-0.1-3.00.71.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6486196666417576766321,0821,0269601,047997
Growth
Revenue Growth%
-0.8-4.67.7-3.918.2-10.7-6.571.3-5.2-6.49.1-4.8
Expenses
ExpensesCr
5925726216157216685789651,0069231,024957
Operating Profit
Operating ProfitCr
564646253685411719372341
OPM
OPM%
8.67.56.84.04.81.18.510.81.93.82.24.1
Other Income
Other IncomeCr
16121512151782215232320
Interest Expense
Interest ExpenseCr
191918191716172123343737
Depreciation
DepreciationCr
352523182024242630343433
PBT
PBTCr
181421113-152192-18-8-26-11
Tax
TaxCr
137050826-21-10
PAT
PATCr
17101418-151367-16-10-24-10
Growth
PAT Growth%
-43.3-38.935.5-92.9723.9-287.9182.0434.5-123.838.7-147.857.5
NPM
NPM%
2.61.62.10.11.1-2.32.06.2-1.6-1.0-2.3-1.0
EPS
EPS
3.51.93.30.22.0-3.73.016.1-3.8-2.4-5.8-1.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
424242424242424242424262
Reserves
ReservesCr
2738535159425612499906751
Current Liabilities
Current LiabilitiesCr
144170249273300286264313347370399366
Non Current Liabilities
Non Current LiabilitiesCr
116967938546380111145257225204
Total Liabilities
Total LiabilitiesCr
359371422404454433442590633758732682
Current Assets
Current AssetsCr
174196253223254231263394372362358323
Non Current Assets
Non Current AssetsCr
184176168181200202179196260396374360
Total Assets
Total AssetsCr
359371422404454433442590633758732682

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6831563834166176
Investing Cash Flow
Investing Cash FlowCr
-26-39-11-3-31-90-122-28
Financing Cash Flow
Financing Cash FlowCr
-4111-42-43-27659-48
Net Cash Flow
Net Cash FlowCr
134-812-20
Free Cash Flow
Free Cash FlowCr
6831563834166176
CFO To PAT
CFO To PAT%
6,847.8377.4-369.5304.050.8-98.0-626.3-313.5
CFO To EBITDA
CFO To EBITDA%
266.885.3752.871.129.080.3166.1334.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1099917512810539135339195260253
Price To Earnings
Price To Earnings
7.59.712.7128.512.90.010.85.10.00.00.0
Price To Sales
Price To Sales
0.20.20.30.20.10.10.20.30.20.30.2
Price To Book
Price To Book
1.61.21.91.41.00.51.42.01.42.02.3
EV To EBITDA
EV To EBITDA
4.75.98.012.09.030.55.74.928.819.930.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.841.239.937.835.234.640.639.532.936.637.9
OPM
OPM%
8.67.56.84.04.81.18.510.81.93.82.2
NPM
NPM%
2.61.62.10.11.1-2.32.06.2-1.6-1.0-2.3
ROCE
ROCE%
16.012.813.47.19.30.113.727.80.94.22.0
ROE
ROE%
24.412.814.71.18.1-18.312.840.4-11.3-7.4-22.2
ROA
ROA%
4.72.83.30.21.8-3.52.811.4-2.5-1.3-3.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Maral Overseas Limited (MOL) is a prominent **vertically integrated textile manufacturer** in India and a key constituent of the **LNJ Bhilwara Group**, a diversified conglomerate established in 1960 with interests in textiles, power, graphite electrodes, and IT. MOL operates across the entire textile value chain—**spinning, knitting, processing, and garmenting**—producing **cotton yarn, knitted fabrics, processed fabrics, and ready-made garments** for both domestic and global markets. Headquartered in **Noida, Uttar Pradesh**, with primary manufacturing facilities at **Maral Sarovar, Khargone (Madhya Pradesh)** and garment units in **Noida and Faridabad (Delhi NCR)**, the company serves leading international apparel brands and agents across North America, Europe, Asia, and Africa. --- ### **Leadership & Group Affiliation** - **Chairman & Managing Director**: **Mr. Shekhar Agarwal** (B.Tech, IIT Kanpur; MS, Illinois Institute of Technology), with over 30 years of industry experience. - **Group Backbone**: LNJ Bhilwara Group operates across 38 Indian locations, employs over 26,000 people, and includes textile players like RSWM Limited, BMD Pvt. Ltd., and BSL Limited. - MOL benefits from strong corporate governance, experienced management, and group synergies across the textile ecosystem. --- ### **Business Segments & Value Chain Integration** #### 1. **Yarn Division – Core Revenue Driver** - **Capacity**: ~79,776 spindles - **Products**: Pure cotton, blended, melange, dyed, sustainable (organic, Fairtrade), and specialty yarns (e.g., fire-retardant, aramid, modacrylic). - **Customization**: ~40% of output consists of **specialized, customized yarns**, supporting weaver innovation and high-end client needs. - **Recent Launches (FY24)**: - **Fire-retardant yarns** for technical textiles in defense, automotive, aerospace. - **Aramid yarns** – high-strength, heat-resistant synthetic fibers. - **Key Markets**: Domestic and export (Bangladesh, Europe, USA, Middle East, Southeast Asia). - **Exports**: ~45–47% of total sales. #### 2. **Fabric Division – Vertically Integrated** - **Capacity**: 700 tons/month of knitted fabric. - Stretch fabric: 250 tons - Printed: 30 tons - Stripes: 50 tons - **Machines**: 62 knitting machines (upgraded with new installations). - **Product Range**: Single Jerseys, Ribs, Interlocks, Piques, Fleece, engineered stripes, high-stretch fabrics. - **Technology & Expansion (FY23–24)**: - Installed **Continuous Bleaching Range (CBR)** – boosts dyeing capacity by 150 tons/month, reduces water, steam, power use, and effluent. - Added **new stenter and compactor** – increases finishing capacity by 200 tons/month. - 13 new knitting machines added (8 replacements). - **Vertical Integration**: - ~30% of fabric yarn sourced internally. - ~15% of fabric output used in-house for garment production. - **Innovations**: - Indigo-effect digital prints with stone/bio-wash finish. - Premium mercerized fabrics with 3D print capability. #### 3. **Garment Division – Strategic Growth & Profitability Focus** - **Units**: 3 consolidated, state-of-the-art facilities (after FY23 optimization from 5 units). - **Capacity**: ~850,000 garments/month. - **Product Range**: Activewear, athleisure, casual wear, sleepwear, organic/Fairtrade apparel, kids’ soft toys, and handmade home accessories. - **Clients**: Global brands including **Cecil, Schiesser, Joy Sportwear, Blair, Reitman, Marubeni, RNA Resources**. - **Key Strengths**: - In-house design team for **trend forecasting, mood boards, and seasonal development**. - **Automated cutting and in-house screen printing** (under development). - **61% of output supplied to renowned global brands**. - **Turnaround**: Restructured leadership since FY21 transformed a previously loss-making unit into a **profitability driver**. --- ### **Strategic Developments & Growth Initiatives (FY23–24)** | Initiative | Impact | |---------|--------| | **Commissioning of Melange Yarn Unit (Mar 2024)** | - 19,000 spindles, ₹129 crore investment.<br>- Produces value-added melange and dyed yarns.<br>- 30% used internally; 70% for external sales (new revenue stream).<br>- Enhances backward integration for fabric and garment units. | | **In-House Fiber Dyeing Unit (FY24)** | Reduces dependence on third parties, improves quality, and strengthens process control. | | **Technology & Automation Upgrades** | - Replacement of blow room to ring frame machinery with advanced next-gen systems.<br>- Upgraded ring frames with high-tech attachments.<br>- Focus on improving **man-machine productivity**, reducing defects, and lowering operational costs. | | **Modernization of Intermediary Machines** | Multi-year project aimed at improving product quality and efficiency. | --- ### **Operational Resilience & Market Challenges** Despite adverse global conditions in FY24: - **Macroeconomic Pressures**: Declining consumer confidence, high inflation, interest rates, and geopolitical disruptions affected global textile demand. - **Cotton Market Volatility**: Pricing pressure and margin erosion impacted the industry. - **Weak Export Demand**: Global retailers faced inventory overhangs. **MOL’s Response & Performance**: - Achieved **93% capacity utilization** in FY24 — well above industry average. - Strengthened customer relationships and **added 4–5 new clients (including Japanese and US brands)**. - **On-time delivery (OTD)** remains a core performance metric. - Revenue from exports: **₹431.53 crore (45% of total FY24 revenue)**. - Indian market contributed **₹59,318 lakh** in FY23, the largest regional revenue source. - **Low customer concentration**: No single client exceeds 10% of revenue. --- ### **Export Reach & Geopolitical Strategy** - **Export Markets**: EU, USA, Canada, Vietnam, Indonesia, Turkey, Bangladesh (9.97% of sales), Sri Lanka, Philippines, Mauritius, UAE, Africa. - **Trade Agreements Benefiting MOL**: - **India-UAE CEPA** - **India-Australia FTA** - **Geopolitical Shift**: Leveraging **China+1 sourcing strategy** as Western brands diversify supply chains. - **Bangladesh Risk & Opportunity**: Political instability may disrupt Bangladesh exports — potential for Indian manufacturers like MOL to gain market share. --- ### **Sustainability & ESG Focus** - **Zero Coal Strategy**: Expansion in **Europe, South Korea, and Poland** aligns with sustainability goals. - **Effluent Reduction**: CBR, OBA, and continuous bleach line reduce water, chemical, and energy use. - **Sustainable Products**: Organic cotton, Fairtrade garments, eco-friendly processing. - Future investments planned to further **reduce carbon footprint** and comply with global brand sustainability mandates. --- ### **Financial Highlights & Market Position** - **Revenue Mix (FY22)**: - Yarn: **43%** - Fabric: **30%** - Garments: **18%** - Others: **9%** - **Yarn remains the primary revenue driver**, but management is strategically elevating **fabric and garment divisions for higher margins**. - **Net Profit (FY21)**: ₹12.53 crore (vs. loss of ₹15.28 crore in FY20). - Despite **declining profitability and debt coverage issues in FY24**, MOL maintains a **strong competitive edge** due to: - Vertical integration - High-quality standards and certifications - Customized R&D and product development - Diversified, low-concentration customer base --- ### **Key Strengths Summary** ✅ Fully integrated textile value chain ✅ Strong global customer base with no single major dependency ✅ Technological leadership & continuous modernization ✅ Sustainable & innovative product portfolio ✅ Strategic location in cotton heartland with captive power ✅ Experienced leadership and group backing ✅ Resilience in volatile market conditions