


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 22 | 26 | 32 | |
Growth YoY Revenue Growth YoY% | 48.0 | ||
| 17 | 21 | 24 | |
| 5 | 5 | 8 | |
OPM OPM% | 24.1 | 19.6 | 24.1 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 6 | 5 | 8 |
| 1 | 1 | 2 | |
| 4 | 4 | 6 | |
Growth YoY PAT Growth YoY% | 52.4 | ||
NPM NPM% | 17.4 | 14.2 | 17.9 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 17 | 18 | 19 | 20 | 26 | 48 | 58 |
Growth Revenue Growth% | 10.4 | 5.2 | 3.9 | 29.2 | 83.4 | 21.9 | |
| 14 | 15 | 16 | 16 | 21 | 37 | 45 | |
| 3 | 3 | 4 | 4 | 5 | 10 | 13 | |
OPM OPM% | 19.0 | 17.5 | 18.7 | 18.4 | 18.4 | 21.7 | 22.1 |
| 0 | 0 | 1 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 3 | 3 | 4 | 4 | 5 | 10 | 13 |
| 1 | 1 | 1 | 1 | 1 | 3 | 3 | |
PAT PATCr | 2 | 2 | 3 | 3 | 3 | 7 | 9 |
Growth PAT Growth% | -13.4 | 32.1 | -1.4 | 31.0 | 116.6 | 26.4 | |
NPM NPM% | 14.0 | 11.0 | 13.8 | 13.1 | 13.3 | 15.7 | 16.2 |
| 7.9 | 2.3 | 2.0 | 1.9 | 2.5 | 5.5 | 0.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 9 | 10 | 10 | 10 | 14 |
Reserves ReservesCr | 7 | 3 | 5 | 7 | 11 | 14 |
| 5 | 5 | 3 | 4 | 5 | 6 | |
| 0 | 0 | 0 | 1 | 1 | 1 | |
| 14 | 16 | 18 | 22 | 26 | 35 | |
| 13 | 14 | 15 | 17 | 18 | 24 | |
| 1 | 2 | 3 | 5 | 8 | 12 | |
| 14 | 16 | 18 | 22 | 26 | 35 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 3 | 3 | 3 | 4 | 5 | 5 | |
| -1 | -1 | -6 | -4 | -5 | -4 | |
| 0 | 0 | -1 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 3 | 2 | -4 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 2 | 1 | 3 | 3 | 3 | 3 |
CFO To PAT CFO To PAT% | 130.7 | 129.1 | 105.6 | 140.8 | 138.4 | 72.5 |
CFO To EBITDA CFO To EBITDA% | 96.2 | 81.0 | 77.7 | 99.9 | 99.5 | 52.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -1.2 | -1.4 | -0.5 | -0.4 | -0.2 | -0.2 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 19.0 | 17.5 | 18.7 | 18.4 | 18.4 | 21.7 |
NPM NPM% | 14.0 | 11.0 | 13.8 | 13.1 | 13.3 | 15.7 |
ROCE ROCE% | 32.2 | 24.1 | 26.1 | 20.4 | 23.2 | 35.6 |
ROE ROE% | 24.1 | 17.3 | 18.7 | 15.6 | 16.9 | 26.8 |
ROA ROA% | 16.2 | 12.3 | 15.0 | 12.3 | 13.1 | 21.3 |