| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 22 | 35 | 21 | 51 | 49 | 63 | 54 | 49 | |
Growth YoY Revenue Growth YoY% | -6.7 | 47.4 | 135.5 | 23.0 | 10.8 | -22.1 | ||
| 20 | 28 | 17 | 45 | 42 | 56 | 47 | 43 | |
| 2 | 6 | 4 | 6 | 7 | 7 | 7 | 5 | |
OPM OPM% | 11.1 | 18.7 | 19.0 | 12.5 | 13.6 | 11.2 | 13.0 | 11.1 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 4 | 1 | 3 | 4 | 4 | 4 | 2 |
| 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 3 | 1 | 2 | 3 | 2 | 3 | 1 | |
Growth YoY PAT Growth YoY% | 190.6 | -23.9 | 193.6 | 17.6 | 10.3 | -51.8 | ||
NPM NPM% | 1.4 | 8.0 | 4.5 | 4.1 | 5.6 | 3.9 | 5.6 | 2.4 |
| 0.0 | 0.0 | 0.5 | 1.2 | 1.5 | 1.3 | 1.6 | 0.6 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 22 | 35 | 21 | 51 | 49 | 63 | 54 | 49 | |
Growth YoY Revenue Growth YoY% | -6.7 | 47.4 | 135.5 | 23.0 | 10.8 | -22.1 | ||
| 20 | 28 | 17 | 45 | 42 | 56 | 47 | 43 | |
| 2 | 6 | 4 | 6 | 7 | 7 | 7 | 5 | |
OPM OPM% | 11.1 | 18.7 | 19.0 | 12.5 | 13.6 | 11.2 | 13.0 | 11.1 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 4 | 1 | 3 | 4 | 4 | 4 | 2 |
| 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 3 | 1 | 2 | 3 | 2 | 3 | 1 | |
Growth YoY PAT Growth YoY% | 190.6 | -23.9 | 193.6 | 17.6 | 10.3 | -51.8 | ||
NPM NPM% | 1.4 | 8.0 | 4.5 | 4.1 | 5.6 | 3.9 | 5.6 | 2.4 |
| 0.0 | 0.0 | 0.5 | 1.2 | 1.5 | 1.3 | 1.6 | 0.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 56 | 57 | 72 | 111 | 103 |
Growth Revenue Growth% | 33.1 | 0.6 | 26.2 | 55.5 | -7.7 | |
| 37 | 50 | 48 | 61 | 98 | 90 | |
| 5 | 6 | 9 | 10 | 14 | 12 | |
OPM OPM% | 12.4 | 10.7 | 15.7 | 14.4 | 12.2 | 12.1 |
| 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 6 | 6 | 6 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 4 | 4 | 7 | 6 |
| 0 | 0 | 1 | 1 | 2 | 2 | |
PAT PATCr | 0 | 0 | 3 | 3 | 5 | 4 |
Growth PAT Growth% | 173.4 | 820.5 | -1.5 | 71.1 | -19.1 | |
NPM NPM% | 0.3 | 0.6 | 5.4 | 4.2 | 4.7 | 4.1 |
| 0.4 | 1.2 | 1.9 | 1.7 | 2.8 | 2.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 42 | 56 | 57 | 72 | 111 | 103 |
Growth Revenue Growth% | 33.1 | 0.6 | 26.2 | 55.5 | -7.7 | |
| 37 | 50 | 48 | 61 | 98 | 90 | |
| 5 | 6 | 9 | 10 | 14 | 12 | |
OPM OPM% | 12.4 | 10.7 | 15.7 | 14.4 | 12.2 | 12.1 |
| 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 6 | 6 | 6 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 4 | 4 | 7 | 6 |
| 0 | 0 | 1 | 1 | 2 | 2 | |
PAT PATCr | 0 | 0 | 3 | 3 | 5 | 4 |
Growth PAT Growth% | 173.4 | 820.5 | -1.5 | 71.1 | -19.1 | |
NPM NPM% | 0.3 | 0.6 | 5.4 | 4.2 | 4.7 | 4.1 |
| 0.4 | 1.2 | 1.9 | 1.7 | 2.8 | 2.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 19 | 19 | 19 |
Reserves ReservesCr | 6 | 7 | 15 | 8 | 13 | 18 |
| 36 | 38 | 38 | 35 | 47 | 54 | |
| 12 | 12 | 15 | 19 | 6 | 17 | |
| 57 | 60 | 71 | 80 | 86 | 108 | |
| 51 | 54 | 65 | 75 | 80 | 102 | |
| 6 | 5 | 6 | 5 | 6 | 6 | |
| 57 | 60 | 71 | 80 | 86 | 108 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 19 | 19 | 19 |
Reserves ReservesCr | 6 | 7 | 15 | 8 | 13 | 18 |
| 36 | 38 | 38 | 35 | 47 | 54 | |
| 12 | 12 | 15 | 19 | 6 | 17 | |
| 57 | 60 | 71 | 80 | 86 | 108 | |
| 51 | 54 | 65 | 75 | 80 | 102 | |
| 6 | 5 | 6 | 5 | 6 | 6 | |
| 57 | 60 | 71 | 80 | 86 | 108 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | 3 | 0 | -5 | 12 | -16 | |
| 0 | 0 | 0 | -1 | -1 | 0 | |
| 3 | -4 | 0 | 5 | -11 | 17 | |
Net Cash Flow Net Cash FlowCr | -2 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | 3 | 1 | -5 | 10 | -17 |
CFO To PAT CFO To PAT% | -4,141.9 | 923.0 | 5.9 | -148.8 | 228.2 | -391.9 |
CFO To EBITDA CFO To EBITDA% | -96.6 | 51.4 | 2.0 | -43.8 | 87.1 | -132.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | 3 | 0 | -5 | 12 | -16 | |
| 0 | 0 | 0 | -1 | -1 | 0 | |
| 3 | -4 | 0 | 5 | -11 | 17 | |
Net Cash Flow Net Cash FlowCr | -2 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -5 | 3 | 1 | -5 | 10 | -17 |
CFO To PAT CFO To PAT% | -4,141.9 | 923.0 | 5.9 | -148.8 | 228.2 | -391.9 |
CFO To EBITDA CFO To EBITDA% | -96.6 | 51.4 | 2.0 | -43.8 | 87.1 | -132.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 76 | 68 | 54 | 55 | |||
Price To Earnings Price To Earnings | 25.0 | 13.1 | 12.9 | 13.0 | |||
Price To Sales Price To Sales | 1.1 | 0.6 | 0.5 | 0.5 | |||
Price To Book Price To Book | 2.8 | 2.1 | 1.5 | 1.5 | |||
EV To EBITDA EV To EBITDA | 10.9 | 7.3 | 8.7 | 8.5 | |||
GPM GPM% | 19.6 | 18.0 | 22.5 | 19.9 | 19.1 | 18.7 | 18.7 |
OPM OPM% | 12.4 | 10.7 | 15.7 | 14.4 | 12.2 | 12.1 | 12.1 |
NPM NPM% | 0.3 | 0.6 | 5.4 | 4.2 | 4.7 | 4.1 | 4.1 |
ROCE ROCE% | 11.6 | 12.5 | 16.7 | 15.3 | 19.7 | 12.8 | 12.8 |
ROE ROE% | 1.3 | 3.5 | 17.2 | 11.3 | 16.1 | 11.6 | 11.6 |
ROA ROA% | 0.2 | 0.6 | 4.3 | 3.8 | 6.1 | 3.9 | 3.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 76 | 68 | 54 | 55 | |||
Price To Earnings Price To Earnings | 25.0 | 13.1 | 12.9 | 13.0 | |||
Price To Sales Price To Sales | 1.1 | 0.6 | 0.5 | 0.5 | |||
Price To Book Price To Book | 2.8 | 2.1 | 1.5 | 1.5 | |||
EV To EBITDA EV To EBITDA | 10.9 | 7.3 | 8.7 | 8.5 | |||
GPM GPM% | 19.6 | 18.0 | 22.5 | 19.9 | 19.1 | 18.7 | 18.7 |
OPM OPM% | 12.4 | 10.7 | 15.7 | 14.4 | 12.2 | 12.1 | 12.1 |
NPM NPM% | 0.3 | 0.6 | 5.4 | 4.2 | 4.7 | 4.1 | 4.1 |
ROCE ROCE% | 11.6 | 12.5 | 16.7 | 15.3 | 19.7 | 12.8 | 12.8 |
ROE ROE% | 1.3 | 3.5 | 17.2 | 11.3 | 16.1 | 11.6 | 11.6 |
ROA ROA% | 0.2 | 0.6 | 4.3 | 3.8 | 6.1 | 3.9 | 3.9 |
Documents — Marco Cables & Conductors Ltd