Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8,367Cr
Rev Gr TTM
Revenue Growth TTM
13.29%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MARKSANS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 16.3 | 15.3 | 17.4 | 22.1 | 15.2 | 18.1 | 20.8 | 16.3 | 26.5 | 5.0 | 12.2 | 10.6 |
| 376 | 398 | 417 | 453 | 450 | 462 | 495 | 543 | 582 | 520 | 576 | 594 |
Operating Profit Operating ProfitCr |
| 22.5 | 20.4 | 21.4 | 22.7 | 19.6 | 21.7 | 22.9 | 20.4 | 17.9 | 16.1 | 20.1 | 21.3 |
Other Income Other IncomeCr | 11 | 10 | 19 | 5 | 17 | 15 | 0 | 28 | 15 | 6 | 22 | 20 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 5 | 3 | 3 | 3 | 3 | 6 | 6 | 6 |
Depreciation DepreciationCr | 14 | 14 | 18 | 22 | 21 | 20 | 20 | 21 | 23 | 23 | 27 | 24 |
| 104 | 97 | 114 | 113 | 100 | 120 | 125 | 143 | 116 | 77 | 133 | 151 |
| 21 | 26 | 30 | 30 | 23 | 31 | 27 | 38 | 25 | 18 | 34 | 37 |
|
Growth YoY PAT Growth YoY% | 178.9 | 17.1 | 39.5 | 33.2 | -6.1 | 26.4 | 16.6 | 26.6 | 16.9 | -34.7 | 1.4 | 8.2 |
| 17.0 | 14.1 | 15.8 | 14.2 | 13.9 | 15.1 | 15.2 | 15.4 | 12.8 | 9.4 | 13.8 | 15.1 |
| 2.0 | 1.5 | 1.8 | 1.8 | 1.7 | 2.0 | 2.1 | 2.3 | 2.0 | 1.3 | 2.2 | 2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 26.5 | 12.1 | -14.1 | 19.0 | 9.6 | 13.4 | 21.3 | 8.3 | 24.2 | 17.6 | 20.5 | 6.9 |
| 612 | 757 | 722 | 834 | 868 | 942 | 1,037 | 1,232 | 1,513 | 1,719 | 2,094 | 2,271 |
Operating Profit Operating ProfitCr |
| 23.2 | 15.3 | 5.8 | 8.6 | 13.2 | 16.9 | 24.7 | 17.4 | 18.3 | 21.1 | 20.2 | 19.0 |
Other Income Other IncomeCr | 3 | 9 | 7 | 8 | 5 | 0 | 7 | 42 | 59 | 50 | 70 | 63 |
Interest Expense Interest ExpenseCr | 16 | 10 | 7 | 10 | 10 | 9 | 8 | 8 | 9 | 11 | 12 | 21 |
Depreciation DepreciationCr | 16 | 28 | 30 | 27 | 23 | 27 | 36 | 45 | 52 | 74 | 83 | 97 |
| 156 | 107 | 15 | 50 | 104 | 157 | 302 | 248 | 338 | 424 | 504 | 477 |
| 44 | 24 | 4 | 14 | 24 | 36 | 64 | 61 | 72 | 109 | 121 | 115 |
|
| 52.1 | -26.1 | -86.3 | 215.9 | 124.7 | 50.1 | 97.5 | -21.7 | 42.0 | 18.7 | 21.5 | -5.5 |
| 14.1 | 9.3 | 1.5 | 3.9 | 8.0 | 10.7 | 17.3 | 12.5 | 14.3 | 14.5 | 14.6 | 12.9 |
| 2.7 | 1.9 | 0.2 | 0.8 | 1.9 | 2.9 | 5.8 | 4.5 | 6.4 | 6.9 | 8.4 | 8.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 45 | 45 | 45 | 45 |
| 326 | 401 | 393 | 430 | 502 | 595 | 846 | 1,068 | 1,700 | 2,020 | 2,422 | 2,643 |
Current Liabilities Current LiabilitiesCr | 286 | 259 | 296 | 235 | 233 | 229 | 299 | 356 | 341 | 390 | 477 | 455 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 16 | 17 | 18 | 25 | 25 | 61 | 84 | 205 | 273 | 274 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 509 | 440 | 484 | 451 | 531 | 594 | 903 | 1,201 | 1,675 | 1,862 | 2,204 | 2,354 |
Non Current Assets Non Current AssetsCr | 167 | 282 | 268 | 282 | 272 | 309 | 326 | 439 | 515 | 818 | 1,036 | 1,088 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 155 | 31 | 14 | 50 | 27 | 233 | 179 | 99 | 237 | 230 | 207 |
Investing Cash Flow Investing Cash FlowCr | -33 | -123 | -21 | -39 | -13 | -60 | -45 | -84 | -259 | -141 | -49 |
Financing Cash Flow Financing Cash FlowCr | 17 | -58 | -3 | 3 | -21 | -114 | -15 | 80 | 198 | -69 | -65 |
|
Free Cash Flow Free Cash FlowCr | 118 | -101 | -14 | 11 | 14 | 174 | 133 | 53 | 184 | 22 | 35 |
| 138.0 | 37.2 | 124.1 | 139.9 | 34.1 | 193.2 | 74.9 | 53.1 | 89.5 | 73.2 | 54.0 |
CFO To EBITDA CFO To EBITDA% | 83.7 | 22.6 | 31.4 | 63.9 | 20.7 | 121.4 | 52.6 | 38.3 | 70.0 | 50.2 | 39.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,523 | 1,891 | 1,930 | 1,295 | 1,017 | 569 | 2,045 | 1,864 | 3,194 | 6,868 | 10,076 |
Price To Earnings Price To Earnings | 23.4 | 24.4 | 214.3 | 39.6 | 13.3 | 4.7 | 8.7 | 10.1 | 12.0 | 21.9 | 26.5 |
Price To Sales Price To Sales | 3.2 | 2.1 | 2.5 | 1.4 | 1.0 | 0.5 | 1.5 | 1.3 | 1.7 | 3.1 | 3.8 |
Price To Book Price To Book | 6.9 | 4.3 | 4.5 | 2.8 | 1.9 | 0.9 | 2.3 | 1.7 | 1.8 | 3.3 | 4.1 |
| 13.1 | 14.3 | 45.0 | 17.5 | 8.2 | 2.6 | 5.5 | 6.3 | 7.7 | 14.0 | 18.3 |
Profitability Ratios Profitability Ratios |
| 44.1 | 42.9 | 40.2 | 42.7 | 50.2 | 49.9 | 56.8 | 51.9 | 50.3 | 52.3 | 56.4 |
| 23.2 | 15.3 | 5.8 | 8.6 | 13.2 | 16.9 | 24.7 | 17.4 | 18.3 | 21.1 | 20.2 |
| 14.1 | 9.3 | 1.5 | 3.9 | 8.0 | 10.7 | 17.3 | 12.5 | 14.3 | 14.5 | 14.6 |
| 38.3 | 22.1 | 4.0 | 10.2 | 17.7 | 24.9 | 33.7 | 21.0 | 18.6 | 18.8 | 18.5 |
| 30.5 | 18.7 | 2.6 | 7.6 | 14.8 | 19.0 | 26.9 | 16.8 | 15.2 | 15.3 | 15.5 |
| 16.6 | 11.5 | 1.5 | 4.9 | 10.0 | 13.4 | 19.4 | 11.4 | 12.1 | 11.8 | 11.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Marksans Pharma is a vertically integrated global pharmaceutical powerhouse specializing in the research, manufacturing, and marketing of generic formulations. The company has carved a dominant niche in the **Over-the-Counter (OTC)** segment, which serves as its primary growth engine, complemented by a high-margin **Prescription (Rx)** portfolio. With a net debt-free balance sheet and a strategic focus on "Store Brand" (Private Label) manufacturing for the world’s largest retailers, Marksans is positioned as a critical link in the global healthcare supply chain.
---
### **Strategic Market Positioning & Revenue Mix**
Marksans operates a forward-integrated business model, prioritizing regulated markets where it maintains a "Top 5" status among Indian pharma firms.
* **Segmental Split:** The business is heavily weighted toward **OTC (78.8%)**, providing stable, consumer-led demand, while **Rx (21.2%)** focuses on complex therapeutic areas.
* **The Private Label Advantage:** As a preferred partner for global giants like **Walmart, Walgreens, CVS, Target, Woolworths, and Aldi**, Marksans mitigates the risks associated with branded pharmaceutical tariffs and marketing costs.
* **Geographic Diversification (Q3 FY26):**
* **US & North America (~54.7%):** Focused on "Made in the USA" offerings via Time Cap Labs.
* **UK & Europe (~34.2%):** Market leader in private-label cough liquids and high-end Rx authorizations.
* **Australia & NZ (~8.1%):** Dominant supplier to major supermarket chains.
* **Rest of World (~3.0%):** Expanding into MENA and CIS regions via the Dubai-based Access Healthcare acquisition.
---
### **Global Manufacturing Infrastructure & Capacity Scaling**
The company has undergone a massive infrastructure transformation, increasing total global capacity from **600 crore units in 2017** to **2,600 crore units per annum** today.
| Facility Location | Key Products / Dosage Forms | Annual Capacity | Key Accreditations |
| :--- | :--- | :--- | :--- |
| **Goa, India (Unit 1)** | Tablets, Softgels, Hard Gelatin Capsules | **840 cr** units | USFDA, UKMHRA, TGA, ANVISA |
| **Goa, India (Unit 2)** | Tablets, Ointments, Liquids, Creams | **800 cr** units | UKMHRA, Health Canada, PMDA |
| **Farmingdale, USA** | Hard Gels, Tablets, Capsules | **600 cr** units | USFDA |
| **Southport, UK** | Liquids, Ointments, Sachets | **300 cr** units | UKMHRA |
**The Teva Integration:** The acquisition of the Teva Pharma facility in Goa (Unit 2) is a cornerstone of the company's growth strategy. Management aims to scale utilization of this site from **25%** to **80-85% by FY27**, doubling Indian capacity to **1,600 crore units** and unlocking significant operating leverage.
---
### **R&D Pipeline & Therapeutic Specialization**
Marksans invests **2.2% to 3.0%** of revenue into R&D, with a long-term target of **4-5%**. The focus is on high-barrier formulations and "Rx-to-OTC" switches.
* **Therapeutic Core:** Dominant in **Pain Management (44% of revenue)**, Upper Respiratory, Digestive Health, and Anti-Allergics.
* **Product Portfolio:** Manages **1,500+ SKUs** across **300+ products**.
* **Pipeline Depth:** Currently has **100+ products** in development and **25+ ANDAs/MAs** awaiting regulatory approval.
* **Recent High-Value Launches:**
* **US (Rx):** Benzonatate (Cough), Pregabalin (Neuropathic Pain).
* **US (OTC):** Omeprazole (Heartburn), Loratadine (Allergy), Guaifenesin ER (Expectorant).
* **UK:** Mefenamic Acid, Exemestane (Oncology), and Metformin PR (Diabetes).
---
### **Financial Performance & Capital Discipline**
Marksans has delivered a **20% CAGR** in revenue from FY22–FY25, maintaining a robust margin profile despite global inflationary pressures.
| Metric (₹ Cr) | 9M FY26 | FY25 | FY24 | FY23 |
| :--- | :--- | :--- | :--- | :--- |
| **Operating Revenue** | **2,094.8** | **2,622.8** | **2,177.4** | **1,852.1** |
| **EBITDA Margin** | **19.4%** | **20.2%** | **21.1%** | **18.3%** |
| **PAT** | **271.0** | **382.6** | **314.9** | **265.3** |
| **Cash Balance** | **824.2** | **704.0** | **674.0** | **715.0** |
* **Solvency:** The company has remained **net debt-free for over 5 years**, with a low gearing ratio of **0.13x**.
* **Credit Strength:** Rated **AA- (Stable)** by both CARE and India Ratings.
* **Efficiency Targets:** Management is targeting a revenue milestone of **₹3,000+ crore by FY26**.
* **Backward Integration:** Initiated API manufacturing for captive consumption of top molecules, which is expected to expand EBITDA margins by approximately **500 bps**.
---
### **Operational Strategy & Growth Pillars**
1. **Market Leadership:** Aiming to become a **Top 5** private label OTC player in the US and a **Top 3** Indian firm in the UK.
2. **Inorganic Expansion:** Actively evaluating M&A opportunities in the **European Union** to establish a direct front-end marketing and distribution presence.
3. **Supply Chain Resilience:** In response to the Red Sea crisis and trade policy uncertainties, the company proactively increased inventory to **5–6 months**, temporarily extending the working capital cycle to **~151 days** to ensure uninterrupted supply to global retailers.
4. **Talent Retention:** Launched the **Marksans Employees Stock Option Scheme 2024**, granting up to **23,00,000 options** to align key personnel with long-term growth targets.
---
### **Risk Management & Regulatory Compliance**
Marksans operates under the highest levels of regulatory scrutiny, maintaining an excellent track record with global health authorities.
* **Regulatory Track Record:**
* **Goa (India):** Most recent USFDA inspection (Nov 2025) resulted in **Zero Form 483 observations**.
* **Farmingdale (USA):** Successfully received an **EIR** in June 2025, closing out previous observations.
* **Tariff & Trade Policy:** While US trade policies remain dynamic, the company’s focus on **generic OTC products** provides a buffer, as these are currently exempted from the 100% tariffs applied to branded/patented drugs.
* **Currency Risk:** High exposure to **USD, GBP, and EUR** is managed through a disciplined hedging strategy using forward contracts based on 12-month sales forecasts.
* **Concentration Risk:** While Pain Management is a large revenue contributor, the company is actively diversifying into **Vitamins (VMS), Oncology, and Anti-Diabetics** to balance the portfolio.