Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Marshall Machines Ltd

MARSHALL
NSE
3.64
Last Updated:
16 Feb '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Marshall Machines Ltd

MARSHALL
NSE
3.64
16 Feb '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
3.64
Industry
Industry
Engineering - Light - General
PE
Price To Earnings
PS
Price To Sales
0.33
Revenue
Revenue
26Cr
Rev Gr TTM
Revenue Growth TTM
-31.11%
PAT Gr TTM
PAT Growth TTM
7.56%
Peer Comparison
How does MARSHALL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MARSHALL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Revenue
RevenueCr
13924787121121069
Growth YoY
Revenue Growth YoY%
-5.0-59.8-16.1-52.0-32.8-23.1-50.057.0-78.739.9-54.7-14.3
Expenses
ExpensesCr
12101988713938610
Operating Profit
Operating ProfitCr
1-15-100-11-12-10
OPM
OPM%
5.5-7.822.2-13.15.6-2.7-6.411.9-53.115.8-13.8-4.8
Other Income
Other IncomeCr
000011000000
Interest Expense
Interest ExpenseCr
111111111101
Depreciation
DepreciationCr
221211111111
PBT
PBTCr
-2-43-3-1-1-3-1-4-1-2-2
Tax
TaxCr
-1-11-100-10-10-1-1
PAT
PATCr
-1-32-3-1-1-3-1-30-1-1
Growth YoY
PAT Growth YoY%
-198.6-390.683.0-215.051.465.6-222.259.1-281.259.450.4-41.8
NPM
NPM%
-11.4-33.18.9-37.1-8.2-14.8-21.7-9.7-146.9-4.3-23.7-16.0
EPS
EPS
-0.8-1.91.3-1.5-0.4-0.6-1.6-0.6-1.8-0.2-0.6-0.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Revenue
RevenueCr
444649505965606760352826
Growth
Revenue Growth%
6.54.83.218.39.9-8.412.4-10.2-42.8-18.9-5.4
Expenses
ExpensesCr
394143444750445853362727
Operating Profit
Operating ProfitCr
566613151697-11-1
OPM
OPM%
11.111.911.312.321.623.326.514.011.4-4.14.1-2.2
Other Income
Other IncomeCr
010000100300
Interest Expense
Interest ExpenseCr
344334444443
Depreciation
DepreciationCr
121224856655
PBT
PBTCr
10127841-4-9-7-8
Tax
TaxCr
00012210-1-2-2-2
PAT
PATCr
10015630-3-7-5-6
Growth
PAT Growth%
-55.855.8174.2307.415.4-48.5-87.8-962.2-120.021.8-8.0
NPM
NPM%
1.50.60.92.58.48.85.00.5-5.2-20.0-19.3-22.1
EPS
EPS
3.61.62.56.827.44.31.8-0.5-1.9-4.1-2.3-3.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
22222151515151524
Reserves
ReservesCr
778916242735312552
Current Liabilities
Current LiabilitiesCr
3639404552556163708065
Non Current Liabilities
Non Current LiabilitiesCr
81210910151921192115
Total Liabilities
Total LiabilitiesCr
5360596580108121133135141156
Current Assets
Current AssetsCr
3846464957616462718394
Non Current Assets
Non Current AssetsCr
1514131623475770645962
Total Assets
Total AssetsCr
5360596580108121133135141156

Cash Flow

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
12514121150-12
Investing Cash Flow
Investing Cash FlowCr
-5-9-27-15-1000-19
Financing Cash Flow
Financing Cash FlowCr
-55143-2-5131
Net Cash Flow
Net Cash FlowCr
1100-1000
Free Cash Flow
Free Cash FlowCr
6-4-14-314-1-31
CFO To PAT
CFO To PAT%
939.4103.7235.6396.43,118.1-152.34.8231.3
CFO To EBITDA
CFO To EBITDA%
186.440.589.474.6120.569.223.7-1,088.8

Ratios

Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000391218506757
Price To Earnings
Price To Earnings
0.00.00.00.00.06.84.148.60.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.60.20.30.81.92.0
Price To Book
Price To Book
0.00.00.00.00.01.00.30.41.11.70.8
EV To EBITDA
EV To EBITDA
3.74.94.53.41.54.03.16.113.0-79.583.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.939.334.932.335.940.449.631.037.220.132.1
OPM
OPM%
11.111.911.312.321.623.326.514.011.4-4.14.1
NPM
NPM%
1.50.60.92.58.48.85.00.5-5.2-20.0-19.3
ROCE
ROCE%
12.810.612.314.325.818.310.74.90.9-5.6-2.9
ROE
ROE%
7.23.14.611.328.115.07.20.7-6.8-17.4-7.1
ROA
ROA%
1.20.50.81.96.35.42.50.3-2.3-4.9-3.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Marshall Machines Ltd is a leading Indian manufacturer of technologically advanced, automated, and Industry 4.0-enabled CNC machine tools. Founded in 1961 by Mr. Gautam Sarup, the company has evolved from producing high-precision bench and capstan lathes into a niche innovator in smart, IoT-connected, robotic CNC systems. Under second- and third-generation leadership—led by Mr. Gaurav Sarup, Mr. Prashant Sarup, and Mr. Siddhant Sarup—the company has strategically positioned itself as a pioneer in affordable automation and digital manufacturing solutions in India. Marshall is recognized for its **R&D-driven innovation**, strong **intellectual property (IP) portfolio**, and **integrated in-house manufacturing** across two dedicated facilities in Ludhiana, Punjab. The company serves over 1,500 clients with more than 4,000 machines installed nationwide and has expanded globally through its U.S. subsidiary and international partnerships. --- ### **Core Business & Product Portfolio** #### **Primary Product Offerings** - **CNC Machines**: Single, two, and four-spindle CNC lathes, including patented models introduced in 2002 (double-spindle) and 2009 (four-spindle). - **Robotic Automation Cells**: - *RoboTurn XL Cell*: For zero-defect alloy wheel turning in 2W/4W segments. - *RoboTurn Flexi Cell*: For small-batch, flexible manufacturing (e.g., gear blanks). - *Twin Grip*, *Twin Release*, *Roboturn Lines*: Multi-machine automation setups for improved ROI and reduced labor dependency. - **Industry 4.0 Solutions**: - *SmartCorrect Gauging Stations* (including SmartCorrect ECO): Enable automatic tool offset correction for near-zero defect production. - *SmartPredict*: Predictive maintenance via IoT. - *SmartFac*: Real-time productivity monitoring. - *IoTQ Series*: World’s first plug-and-play integrated IoT solution for CNC machines (launched 2016). - **Specialized Machines**: - *JUNO*: Low-cost turning & milling for pipe fittings, AC parts. - *SMARTER*: High-output, compact-footprint machines for shafts. - *TM Series Turnmill*: Combines turning and VMC functions for complex parts in aerospace, oil & gas, and defense. #### **Technology Philosophy – "Marshall Technology Trishool"** A three-pillar innovation strategy focused on: 1. **Super-Optimized Machines** – High productivity, low cost per component. 2. **Affordable Automation** – Scalable, ROI-driven robotic setups. 3. **Accessible Industry 4.0** – IoT, AI, and zero-defect systems tailored for Indian shop floors. --- ### **Market Position & Competitive Edge** - **Niche Leadership**: Only Indian manufacturer with a full, dedicated portfolio of automated and smart CNC machines. - **Import Substitution**: Offers Indian-made alternatives to expensive imported machines, especially in automation and high-duty machining. - **IP Leadership**: Holds **7 granted patents** (India & USA), including a key U.S. patent for *"System and Method to Enable Zero Defect Production."* Total of **29 patent filings** (as of 2022), with 22 pending. - **Customer-Centric Design**: Emphasis on *frugal innovation* and *Indian Jugaad* to solve local manufacturing challenges cost-effectively. - **Integrated Value Chain**: End-to-end control from R&D, design, and manufacturing to deployment and after-sales support. --- ### **Key Industries Served** - **Core Sectors**: Automotive (OEMs like Bharat Forge, GNA Axles, MM Forgings), Consumer Durables, General Engineering. - **High-Growth & Emerging Sectors**: Aerospace, Defense, Electronics, Medical Equipment, Semiconductors. - **Products Manufactured by Clients**: Axles, crankshafts, pistons, alloy wheels, gear blanks, valves, pipes, and precision shafts. --- ### **Strategic Initiatives & Growth Drivers** #### **1. Diversification** - Reducing dependence on automotive (historically dominant) to ensure no single sector exceeds 25% of revenue. - Targeting **EV, Defense, and Semiconductor** manufacturing with specialized machines and import-substitution solutions. - Expanding in **aerospace and medical** with complex machining needs (e.g., TM Series Turnmill). #### **2. Innovation & R&D** - **Mar-Turn Private Limited** (launched June 2023): A wholly-owned R&D subsidiary focused on AI, IoT, machine design, and automation. - Ongoing enhancements to handle **difficult-to-machine materials** like Inconel and titanium. - Collaborating with **European and Japanese OEMs** for co-development, co-marketing, and technology access. - Engagements with legal firm **Lakshmikumaran & Sridharan** to support global technology acquisition and IP compliance. #### **3. Global Expansion** - **Marshall Automation America, Inc.** in Duluth, Georgia: Handles U.S. operations. - Distribution partnerships with **TGH** and **Morris South** in North America. - Export of automated cells to Europe, USA; import of advanced machinery for Indian market. - Supplying machine parts from India to European and Japanese partners for local assembly. #### **4. Aftermarket & Services Growth** - Expanding **Annual Maintenance Contracts (AMCs)** and **IoT-based remote services**. - Strategic shift to grow **service and spare parts revenue** as automated systems become more complex. - 60% of business from repeat customers; many relationships exceed 10–15 years. #### **5. Manufacturing & Operational Efficiency** - Two specialized plants in Ludhiana: - **Unit 1**: Machining, sub-assembly, painting. - **Unit 2**: Final assembly, testing, dispatch. - CAPEX cycle (2018–2021) raised revenue capacity from ₹75 crores to ₹250 crores. - **Lean manufacturing** adopted to shorten production cycles. - Restructuring efforts reduced workforce by 40% (as of 2023), focusing on automation and niche profitability. #### **6. Dealer & Distribution Network** - Pan-India presence with **26 sales and service locations**. - Strategic alliances with: - **Hanuman Machine Tools (Bengaluru)** – for South India, targeting aerospace and PSUs. - **Maheshwari International (Pune)** – for Western India; promotes Make in India. - Expanding into smaller hubs (Jamshedpur, Nagpur, Mehsana) via dealer model. --- ### **Recent Developments (2023–2025)** | Date | Key Highlights | |------|---------------| | **Jun 2024** | Extended integration timeline for new tech to ensure compatibility with advanced materials (Inconel, titanium); enhancements to improve automation and reliability by October 2024. Upgrades expected to improve EBITDA via import substitution. | | **Aug 2024** | Strong order book; focused on cost optimization; preparing entry into EV, defense, and semiconductor sectors. | | **2025 (Current Period)** | Fully deploying upgraded machine models; executing automation projects in 4W alloy wheels; scaling Mar-Turn R&D initiatives; advancing defense sector engagement via PSUs and L1 tenders. | --- ### **Challenges** - **Price Competition**: In standard machine segments, facing competition from cheaper imports and domestic players. - **Working Capital Cycle**: Long cycles due to project-based sales and installation timelines. - **Limited Geographical Scale**: Presence still concentrated in key hubs; limited in certain industrial zones. - **High Fixed Costs**: Due to recent CAPEX; reliant on volume and utilization for profitability. ---