| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -33.3 | 188.2 | 200.0 | 0.0 | 775.0 | -91.8 | -105.6 | -25.0 | -91.4 | 225.0 | 1,500.0 | -33.3 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | 0.0 | 65.3 | -144.4 | -25.0 | 11.4 | 25.0 | -100.0 | -133.3 | 0.0 | 46.1 | 57.1 | -150.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | 200.0 | -566.7 | 50.0 | -95.8 | 100.0 | -300.0 | -100.0 | 400.0 | 50.0 | ||
NPM NPM% | 0.0 | 49.0 | -111.1 | -25.0 | 8.6 | 25.0 | 0.0 | -133.3 | 0.0 | 38.5 | 42.9 | -100.0 |
| 0.0 | 0.8 | -0.6 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.2 | 0.2 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -33.3 | 188.2 | 200.0 | 0.0 | 775.0 | -91.8 | -105.6 | -25.0 | -91.4 | 225.0 | 1,500.0 | -33.3 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | 0.0 | 65.3 | -144.4 | -25.0 | 11.4 | 25.0 | -100.0 | -133.3 | 0.0 | 46.1 | 57.1 | -150.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | 200.0 | -566.7 | 50.0 | -95.8 | 100.0 | -300.0 | -100.0 | 400.0 | 50.0 | ||
NPM NPM% | 0.0 | 49.0 | -111.1 | -25.0 | 8.6 | 25.0 | 0.0 | -133.3 | 0.0 | 38.5 | 42.9 | -100.0 |
| 0.0 | 0.8 | -0.6 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.2 | 0.2 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | -2.8 | 14.9 | -46.3 | 21.3 | -10.9 | 15.0 | 64.5 | 40.3 | 140.8 | -44.8 | -75.7 | -21.9 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | -5.9 | -15.0 | -100.0 | -23.1 | -33.3 | 7.7 | 40.9 | 25.8 | 4.1 | 9.8 | -140.0 | 34.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -97.1 | 6,114.0 | -21.1 | -94.5 | -55.8 | 38.8 | -58.2 | 2,339.5 | -64.4 | 64.3 | 70.7 | |
NPM NPM% | 2.0 | 109.2 | 160.3 | 7.2 | 3.6 | 4.3 | 1.1 | 19.1 | 2.8 | 8.4 | 59.0 | 28.1 |
| 0.0 | 0.7 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Growth Revenue Growth% | -2.8 | 14.9 | -46.3 | 21.3 | -10.9 | 15.0 | 64.5 | 40.3 | 140.8 | -44.8 | -75.7 | -21.9 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | -5.9 | -15.0 | -100.0 | -23.1 | -33.3 | 7.7 | 40.9 | 25.8 | 4.1 | 9.8 | -140.0 | 34.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -97.1 | 6,114.0 | -21.1 | -94.5 | -55.8 | 38.8 | -58.2 | 2,339.5 | -64.4 | 64.3 | 70.7 | |
NPM NPM% | 2.0 | 109.2 | 160.3 | 7.2 | 3.6 | 4.3 | 1.1 | 19.1 | 2.8 | 8.4 | 59.0 | 28.1 |
| 0.0 | 0.7 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 1 | 1 | 26 | 3 | 2 | 15 | 69 | 95 | 151 | 95 | 58 |
Borrowings BorrowingsCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 6 | 5 | 30 | 7 | 6 | 19 | 73 | 99 | 155 | 99 | 62 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 6 | 5 | 30 | 7 | 6 | 19 | 73 | 99 | 155 | 99 | 61 |
Total Assets Total AssetsCr | 6 | 5 | 30 | 7 | 6 | 19 | 73 | 99 | 155 | 99 | 62 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 1 | 1 | 26 | 3 | 2 | 15 | 69 | 95 | 151 | 95 | 58 |
Borrowings BorrowingsCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 6 | 5 | 30 | 7 | 6 | 19 | 73 | 99 | 155 | 99 | 62 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 6 | 5 | 30 | 7 | 6 | 19 | 73 | 99 | 155 | 99 | 61 |
Total Assets Total AssetsCr | 6 | 5 | 30 | 7 | 6 | 19 | 73 | 99 | 155 | 99 | 62 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
CFO To EBITDA CFO To EBITDA% | 819.0 | -3,596.6 | 372.4 | 57.9 | -78.5 | 1,652.4 | -442.2 | -64.1 | -2,252.7 | -272.0 | -163.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
CFO To EBITDA CFO To EBITDA% | 819.0 | -3,596.6 | 372.4 | 57.9 | -78.5 | 1,652.4 | -442.2 | -64.1 | -2,252.7 | -272.0 | -163.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 39 | 6 | 4 | 10 | 11 | 13 | 23 | 53 | 37 | 44 | ||
Price To Earnings Price To Earnings | 228.9 | 668.3 | 1,350.0 | 1,630.0 | 3,470.0 | 230.3 | 1,098.6 | 1,585.7 | 638.7 | 580.0 | ||
Price To Sales Price To Sales | 93.1 | 36.0 | 25.8 | 76.5 | 48.1 | 43.1 | 31.7 | 129.8 | 115.7 | 138.3 | ||
Price To Book Price To Book | 1.4 | 0.9 | 0.8 | 0.5 | 0.1 | 0.1 | 0.1 | 0.5 | 0.6 | 0.7 | ||
EV To EBITDA EV To EBITDA | -348.9 | -265.4 | -137.6 | 1,310.0 | 129.4 | 180.3 | 881.9 | 1,234.7 | -267.9 | 424.4 | ||
FPM FPM% | -7.1 | -13.0 | -106.4 | -19.8 | -30.3 | 6.0 | 40.1 | 25.4 | 3.7 | 10.6 | -139.9 | 34.4 |
NPM NPM% | 2.0 | 109.2 | 160.3 | 7.2 | 3.6 | 4.3 | 1.1 | 19.1 | 2.8 | 8.4 | 59.0 | 28.1 |
ROCE ROCE% | 0.1 | 4.7 | 0.7 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
ROE ROE% | 0.1 | 5.6 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
ROA ROA% | 0.1 | 4.6 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 39 | 6 | 4 | 10 | 11 | 13 | 23 | 53 | 37 | 44 | ||
Price To Earnings Price To Earnings | 228.9 | 668.3 | 1,350.0 | 1,630.0 | 3,470.0 | 230.3 | 1,098.6 | 1,585.7 | 638.7 | 580.0 | ||
Price To Sales Price To Sales | 93.1 | 36.0 | 25.8 | 76.5 | 48.1 | 43.1 | 31.7 | 129.8 | 115.7 | 138.3 | ||
Price To Book Price To Book | 1.4 | 0.9 | 0.8 | 0.5 | 0.1 | 0.1 | 0.1 | 0.5 | 0.6 | 0.7 | ||
EV To EBITDA EV To EBITDA | -348.9 | -265.4 | -137.6 | 1,310.0 | 129.4 | 180.3 | 881.9 | 1,234.7 | -267.9 | 424.4 | ||
FPM FPM% | -7.1 | -13.0 | -106.4 | -19.8 | -30.3 | 6.0 | 40.1 | 25.4 | 3.7 | 10.6 | -139.9 | 34.4 |
NPM NPM% | 2.0 | 109.2 | 160.3 | 7.2 | 3.6 | 4.3 | 1.1 | 19.1 | 2.8 | 8.4 | 59.0 | 28.1 |
ROCE ROCE% | 0.1 | 4.7 | 0.7 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
ROE ROE% | 0.1 | 5.6 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
ROA ROA% | 0.1 | 4.6 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
Documents — Mask Investments Ltd