


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -45.5 | 33.3 | -33.3 | 188.2 | 200.0 | 0.0 | 775.0 | -91.8 | -100.0 | -25.0 | -91.4 | 225.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -33.3 | -25.0 | 25.0 | 65.3 | -144.4 | -25.0 | 11.4 | 25.0 | -133.3 | 0.0 | 46.1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 40.0 | 0.0 | -100.0 | 200.0 | -566.7 | 50.0 | -95.8 | 100.0 | -300.0 | -100.0 | 400.0 | |
NPM NPM% | -50.0 | -50.0 | 0.0 | 49.0 | -111.1 | -25.0 | 8.6 | 25.0 | -133.3 | 0.0 | 38.5 | |
| -0.1 | -0.1 | 0.0 | 0.8 | -0.6 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Growth Revenue Growth% | 240.9 | -2.8 | 14.9 | -46.3 | 21.3 | -10.9 | 15.0 | 64.5 | 40.3 | 140.8 | -44.8 | -53.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 34.0 | -7.1 | -12.9 | -106.1 | -19.8 | -28.6 | 6.0 | 40.1 | 33.3 | 6.0 | 10.7 | 21.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 5,461.1 | -97.1 | 6,114.0 | -21.1 | -94.5 | -55.8 | 38.8 | -58.2 | 2,339.5 | -64.4 | 64.3 | -71.0 |
NPM NPM% | 67.1 | 2.0 | 109.2 | 160.3 | 7.2 | 3.6 | 4.3 | 1.1 | 19.1 | 2.8 | 8.4 | 5.3 |
| 0.4 | 0.0 | 0.7 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 1 | 1 | 1 | 26 | 3 | 2 | 15 | 69 | 95 | 151 | 95 | 87 |
| 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 6 | 6 | 5 | 30 | 7 | 6 | 19 | 73 | 99 | 155 | 99 | 91 | |
| 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | ||
| 4 | 4 | 4 | 28 | 6 | 5 | 18 | 72 | 98 | 154 | 97 | ||
| 6 | 6 | 5 | 30 | 7 | 6 | 19 | 73 | 99 | 155 | 99 | 91 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
CFO To PAT CFO To PAT% | -161.7 | -2,886.3 | 427.5 | -247.0 | -159.1 | 662.8 | 2,291.3 | -16,135.8 | -85.0 | -2,950.0 | -343.8 |
CFO To EBITDA CFO To EBITDA% | -319.6 | 826.0 | -3,625.1 | 373.2 | 58.0 | -82.9 | 1,639.1 | -441.8 | -48.8 | -1,389.0 | -271.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 39 | 6 | 4 | 10 | 11 | 13 | 23 | 53 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 228.9 | 668.3 | 1,350.0 | 1,630.0 | 3,470.0 | 230.3 | 1,098.6 | 1,585.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 93.1 | 36.0 | 25.8 | 76.5 | 48.1 | 43.1 | 31.7 | 129.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.4 | 0.9 | 0.8 | 0.5 | 0.1 | 0.1 | 0.1 | 0.5 |
EV To EBITDA EV To EBITDA | 31.1 | -153.8 | -28.2 | -349.7 | -266.3 | -145.4 | 1,299.5 | 129.3 | 137.2 | 543.8 | 1,231.8 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 34.0 | -7.1 | -12.9 | -106.1 | -19.8 | -28.6 | 6.0 | 40.1 | 33.3 | 6.0 | 10.7 |
NPM NPM% | 67.1 | 2.0 | 109.2 | 160.3 | 7.2 | 3.6 | 4.3 | 1.1 | 19.1 | 2.8 | 8.4 |
ROCE ROCE% | 2.9 | 0.1 | 4.7 | 0.7 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 |
ROE ROE% | 3.3 | 0.1 | 5.6 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
ROA ROA% | 2.1 | 0.1 | 4.6 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |