Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mason Infratech Ltd

MASON
NSE
137.25
0.54%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mason Infratech Ltd

MASON
NSE
137.25
0.54%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
329Cr
Close
Close Price
137.25
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
12.23
PS
Price To Sales
2.59
Revenue
Revenue
127Cr
Rev Gr TTM
Revenue Growth TTM
19.63%
PAT Gr TTM
PAT Growth TTM
38.86%
Peer Comparison
How does MASON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MASON
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
2569377552
Growth YoY
Revenue Growth YoY%
49.58.839.8
Expenses
ExpensesCr
2154285638
Operating Profit
Operating ProfitCr
31591914
OPM
OPM%
13.322.223.325.626.6
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
01112
Depreciation
DepreciationCr
11111
PBT
PBTCr
31571812
Tax
TaxCr
14253
PAT
PATCr
2105128
Growth YoY
PAT Growth YoY%
158.825.965.8
NPM
NPM%
7.314.312.716.515.1
EPS
EPS
0.00.03.17.04.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
94112127
Growth
Revenue Growth%
19.513.2
Expenses
ExpensesCr
758494
Operating Profit
Operating ProfitCr
192833
OPM
OPM%
19.824.826.0
Other Income
Other IncomeCr
001
Interest Expense
Interest ExpenseCr
134
Depreciation
DepreciationCr
233
PBT
PBTCr
162330
Tax
TaxCr
467
PAT
PATCr
121720
Growth
PAT Growth%
46.618.1
NPM
NPM%
12.415.215.9
EPS
EPS
9.19.711.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025
Equity Capital
Equity CapitalCr
1318
Reserves
ReservesCr
1049
Current Liabilities
Current LiabilitiesCr
5175
Non Current Liabilities
Non Current LiabilitiesCr
516
Total Liabilities
Total LiabilitiesCr
78158
Current Assets
Current AssetsCr
5291
Non Current Assets
Non Current AssetsCr
2667
Total Assets
Total AssetsCr
78158

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
168
Investing Cash Flow
Investing Cash FlowCr
-5-27
Financing Cash Flow
Financing Cash FlowCr
-1019
Net Cash Flow
Net Cash FlowCr
10
Free Cash Flow
Free Cash FlowCr
113
CFO To PAT
CFO To PAT%
136.944.0
CFO To EBITDA
CFO To EBITDA%
85.727.0

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0143
Price To Earnings
Price To Earnings
0.08.4
Price To Sales
Price To Sales
0.01.3
Price To Book
Price To Book
0.02.2
EV To EBITDA
EV To EBITDA
0.86.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
69.780.1
OPM
OPM%
19.824.8
NPM
NPM%
12.415.2
ROCE
ROCE%
43.622.7
ROE
ROE%
52.125.7
ROA
ROA%
14.910.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mason Infratech Limited is a specialized construction engineering firm and emerging real estate developer headquartered in Mumbai. Originally established as a partnership in **2020** and converted to a public limited company in **April 2023**, the firm listed on the **NSE Emerge** platform on **July 1, 2024**. The company has rapidly evolved from a traditional civil contractor into a technology-driven **EPC (Engineering, Procurement, and Construction) Partner**, specializing in high-rise residential, commercial, and institutional structures exceeding **150 meters** in height. --- ### **Core Service Delivery & Engagement Models** Mason Infratech operates through three primary business models, allowing for flexibility based on client requirements and capital intensity. As of December 2024, the company manages an order book of approximately **₹240.60 crores** covering **0.38 crore sq. ft.** of active work. | Model | Portfolio Share | Scope of Work | | :--- | :--- | :--- | | **Full Labour Oriented (FLO)** | **~75%** | Management of full workforce; all materials provided by the client. | | **Lock & Key (L&K)** | **~15%** | Turnkey solutions including civil, finishing, electrical, plumbing, and firefighting; company supplies all materials and labor. | | **Part Material Full Labour (PMFL)** | **~10%** | Hybrid model providing full labor and specific materials, with the balance supplied by the client. | **Operational Segments:** * **RCC Business (~85% of Revenue):** Focuses on Reinforced Cement Concrete work, masonry, and external plastering. * **Finishing & Infrastructure:** Integrated into turnkey projects, covering elevators, STP civil works, and internal installations. --- ### **Technological Edge & Asset-Heavy Strategy** Unlike many "asset-light" contractors, Mason Infratech follows an asset-heavy strategy to ensure operational speed and quality control. This infrastructure allows the company to target a **5% - 7% margin uplift** through faster billing cycles and reduced downtime. * **High-Rise Specialization:** Capability to execute structures exceeding **150 meters** using specialized **safety screens** for high-altitude work. * **Rapid Slab Cycles:** By utilizing **Aluminium Formwork** and all-electric equipment, the company achieves up to **3 slab cycles per month**, significantly faster than industry averages. * **Core Machinery Fleet:** * **6 Tower Cranes** and **6 Concrete Pumps** (including electric vertical delivery pumps). * **~20,000 sq. meters** of Aluminium Formwork systems. * **Target Clientele:** Focuses on top-tier organized developers including **Lodha (Macrotech)**, **Equinox India Developments (formerly Indiabulls Real Estate)**, and **Vinayak Developers**. --- ### **Strategic Pivot: Transition to Developer & EPC-Led Growth** The company is executing a "forward integration" strategy to move up the value chain, transitioning from a pure-play contractor to a diversified real estate developer. This model has contributed to a **75% CAGR** from **FY22 to FY25**. * **Joint Venture Economics:** Through a **51%** stake in **Megastone Projects Private Limited**, the company secured a **50%** revenue/profit share on a **3.74 lakh sq. ft.** residential project in Thane, while simultaneously earning a **15%** profit margin on the EPC contract for the same site. * **Inorganic Expansion:** In March 2026, the NCLT approved the acquisition of **Sabve Rohini Contractors Private Limited (SRCPL)**, a civil construction firm, following a **96.70%** approval from creditors. * **Project Pipeline (as of May 2025):** * **Active Sites:** **16** * **Combined Built-Up Area (BUA):** **62.56 lakh sq. ft.** * **Estimated Project Value:** **₹410 Crore** * **Historical Bid Win Rate:** **~75%** --- ### **Financial Performance & Capital Management** Mason Infratech has demonstrated consistent revenue growth and is currently optimizing its capital structure to fund aggressive expansion. **Key Financial Metrics:** | Metric | FY 2024 | FY 2025 | | :--- | :--- | :--- | | **Revenue from Operations** | **₹93.79 crore** | **₹112.1 crore** | | **Net Profit** | **₹11.65 crore** | **₹17.09 crore** | **Capital Structure & Fundraising:** As of **March 31, 2025**, the company reported a **Net Debt** of **₹4,400.79 lakhs** against **Total Capital** of **₹6,649.81 lakhs**. To fuel growth, the company executed a major capital raise in **August 2025**: * **Preferential Issue:** Raised **₹91.36 Crore** through **49,59,500 equity shares** and **24,08,000 convertible warrants** at **₹124** per unit. * **Investment Thresholds:** Increased the Section 186 limit to **₹500 Crores** to facilitate strategic deployments into JVs and associates. --- ### **Corporate Structure & Strategic Investments** The company maintains a network of associate entities to facilitate its entry into the development and infrastructure sectors. | Entity | Stake/Contribution | Status/Impact | | :--- | :--- | :--- | | **Megastone Projects Pvt Ltd** | **51% (Subsidiary)** | Primary vehicle for Thane residential development. | | **Cadcons Developers LLP** | **40% Contribution** | Strategic investment (Oct 2025). | | **Avvad Superstructures LLP** | **40% Contribution** | New venture (March 2026). | | **Ekkam Infra Build LLP** | **30% Stake** | Associate entity; infrastructure focus. | | **Milestone Projects & Dev.** | **30% Stake** | Associate entity (Acquired Feb 2025). | | **Magicmind Infratech LLP** | **27.5% Contribution** | Strategic investment (Nov 2025). | --- ### **Market Opportunities & Growth Catalysts** * **Mumbai Redevelopment:** Capitalizing on **DCPR-2034** reforms, which lowered slum redevelopment (SRA) consent requirements from **70% to 51%**, unlocking a massive pipeline of urban renewal projects. * **Skyscraper Demand:** Targeting the projected **34% growth** in Mumbai buildings with **40+ floors** expected between **2024 and 2030**. * **Affordable Housing:** Strategic entry into **EWS/LIG** (Economically Weaker Section) segments aligned with government housing mandates. * **Geographic Diversification:** Plans to expand beyond the **Mumbai Metropolitan Region (MMR)** into other Tier-1 Indian metros. --- ### **Risk Profile & Governance** * **Client Concentration:** The portfolio is currently concentrated in **7 projects** across **4 developers**, creating dependency on the financial health of these specific clients. * **Regulatory Shifts:** Effective **April 1, 2025**, the company must adhere to stricter **SEBI Material Related Party Transaction (RPT)** rules, requiring member approval for transactions exceeding **₹50 crore** or **10% of turnover**. * **Operational Risks:** Vulnerability to fluctuating **material costs**, **labor shortages**, and the cyclical nature of the Indian real estate market. * **Human Capital:** Heavy reliance on a core team of **176 employees** and key management personnel (CFO, COO) for project execution and technical oversight.