Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹329Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
19.63%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MASON
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 49.5 | 8.8 | 39.8 |
| 21 | 54 | 28 | 56 | 38 |
Operating Profit Operating ProfitCr |
| 13.3 | 22.2 | 23.3 | 25.6 | 26.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 3 | 15 | 7 | 18 | 12 |
| 1 | 4 | 2 | 5 | 3 |
|
Growth YoY PAT Growth YoY% | | | 158.8 | 25.9 | 65.8 |
| 7.3 | 14.3 | 12.7 | 16.5 | 15.1 |
| 0.0 | 0.0 | 3.1 | 7.0 | 4.2 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 19.5 | 13.2 |
| 75 | 84 | 94 |
Operating Profit Operating ProfitCr |
| 19.8 | 24.8 | 26.0 |
Other Income Other IncomeCr | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 3 | 4 |
Depreciation DepreciationCr | 2 | 3 | 3 |
| 16 | 23 | 30 |
| 4 | 6 | 7 |
|
| | 46.6 | 18.1 |
| 12.4 | 15.2 | 15.9 |
| 9.1 | 9.7 | 11.2 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 18 |
| 10 | 49 |
Current Liabilities Current LiabilitiesCr | 51 | 75 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 52 | 91 |
Non Current Assets Non Current AssetsCr | 26 | 67 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 16 | 8 |
Investing Cash Flow Investing Cash FlowCr | -5 | -27 |
Financing Cash Flow Financing Cash FlowCr | -10 | 19 |
|
Free Cash Flow Free Cash FlowCr | 11 | 3 |
| 136.9 | 44.0 |
CFO To EBITDA CFO To EBITDA% | 85.7 | 27.0 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 143 |
Price To Earnings Price To Earnings | 0.0 | 8.4 |
Price To Sales Price To Sales | 0.0 | 1.3 |
Price To Book Price To Book | 0.0 | 2.2 |
| 0.8 | 6.7 |
Profitability Ratios Profitability Ratios |
| 69.7 | 80.1 |
| 19.8 | 24.8 |
| 12.4 | 15.2 |
| 43.6 | 22.7 |
| 52.1 | 25.7 |
| 14.9 | 10.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mason Infratech Limited is a specialized construction engineering firm and emerging real estate developer headquartered in Mumbai. Originally established as a partnership in **2020** and converted to a public limited company in **April 2023**, the firm listed on the **NSE Emerge** platform on **July 1, 2024**. The company has rapidly evolved from a traditional civil contractor into a technology-driven **EPC (Engineering, Procurement, and Construction) Partner**, specializing in high-rise residential, commercial, and institutional structures exceeding **150 meters** in height.
---
### **Core Service Delivery & Engagement Models**
Mason Infratech operates through three primary business models, allowing for flexibility based on client requirements and capital intensity. As of December 2024, the company manages an order book of approximately **₹240.60 crores** covering **0.38 crore sq. ft.** of active work.
| Model | Portfolio Share | Scope of Work |
| :--- | :--- | :--- |
| **Full Labour Oriented (FLO)** | **~75%** | Management of full workforce; all materials provided by the client. |
| **Lock & Key (L&K)** | **~15%** | Turnkey solutions including civil, finishing, electrical, plumbing, and firefighting; company supplies all materials and labor. |
| **Part Material Full Labour (PMFL)** | **~10%** | Hybrid model providing full labor and specific materials, with the balance supplied by the client. |
**Operational Segments:**
* **RCC Business (~85% of Revenue):** Focuses on Reinforced Cement Concrete work, masonry, and external plastering.
* **Finishing & Infrastructure:** Integrated into turnkey projects, covering elevators, STP civil works, and internal installations.
---
### **Technological Edge & Asset-Heavy Strategy**
Unlike many "asset-light" contractors, Mason Infratech follows an asset-heavy strategy to ensure operational speed and quality control. This infrastructure allows the company to target a **5% - 7% margin uplift** through faster billing cycles and reduced downtime.
* **High-Rise Specialization:** Capability to execute structures exceeding **150 meters** using specialized **safety screens** for high-altitude work.
* **Rapid Slab Cycles:** By utilizing **Aluminium Formwork** and all-electric equipment, the company achieves up to **3 slab cycles per month**, significantly faster than industry averages.
* **Core Machinery Fleet:**
* **6 Tower Cranes** and **6 Concrete Pumps** (including electric vertical delivery pumps).
* **~20,000 sq. meters** of Aluminium Formwork systems.
* **Target Clientele:** Focuses on top-tier organized developers including **Lodha (Macrotech)**, **Equinox India Developments (formerly Indiabulls Real Estate)**, and **Vinayak Developers**.
---
### **Strategic Pivot: Transition to Developer & EPC-Led Growth**
The company is executing a "forward integration" strategy to move up the value chain, transitioning from a pure-play contractor to a diversified real estate developer. This model has contributed to a **75% CAGR** from **FY22 to FY25**.
* **Joint Venture Economics:** Through a **51%** stake in **Megastone Projects Private Limited**, the company secured a **50%** revenue/profit share on a **3.74 lakh sq. ft.** residential project in Thane, while simultaneously earning a **15%** profit margin on the EPC contract for the same site.
* **Inorganic Expansion:** In March 2026, the NCLT approved the acquisition of **Sabve Rohini Contractors Private Limited (SRCPL)**, a civil construction firm, following a **96.70%** approval from creditors.
* **Project Pipeline (as of May 2025):**
* **Active Sites:** **16**
* **Combined Built-Up Area (BUA):** **62.56 lakh sq. ft.**
* **Estimated Project Value:** **₹410 Crore**
* **Historical Bid Win Rate:** **~75%**
---
### **Financial Performance & Capital Management**
Mason Infratech has demonstrated consistent revenue growth and is currently optimizing its capital structure to fund aggressive expansion.
**Key Financial Metrics:**
| Metric | FY 2024 | FY 2025 |
| :--- | :--- | :--- |
| **Revenue from Operations** | **₹93.79 crore** | **₹112.1 crore** |
| **Net Profit** | **₹11.65 crore** | **₹17.09 crore** |
**Capital Structure & Fundraising:**
As of **March 31, 2025**, the company reported a **Net Debt** of **₹4,400.79 lakhs** against **Total Capital** of **₹6,649.81 lakhs**. To fuel growth, the company executed a major capital raise in **August 2025**:
* **Preferential Issue:** Raised **₹91.36 Crore** through **49,59,500 equity shares** and **24,08,000 convertible warrants** at **₹124** per unit.
* **Investment Thresholds:** Increased the Section 186 limit to **₹500 Crores** to facilitate strategic deployments into JVs and associates.
---
### **Corporate Structure & Strategic Investments**
The company maintains a network of associate entities to facilitate its entry into the development and infrastructure sectors.
| Entity | Stake/Contribution | Status/Impact |
| :--- | :--- | :--- |
| **Megastone Projects Pvt Ltd** | **51% (Subsidiary)** | Primary vehicle for Thane residential development. |
| **Cadcons Developers LLP** | **40% Contribution** | Strategic investment (Oct 2025). |
| **Avvad Superstructures LLP** | **40% Contribution** | New venture (March 2026). |
| **Ekkam Infra Build LLP** | **30% Stake** | Associate entity; infrastructure focus. |
| **Milestone Projects & Dev.** | **30% Stake** | Associate entity (Acquired Feb 2025). |
| **Magicmind Infratech LLP** | **27.5% Contribution** | Strategic investment (Nov 2025). |
---
### **Market Opportunities & Growth Catalysts**
* **Mumbai Redevelopment:** Capitalizing on **DCPR-2034** reforms, which lowered slum redevelopment (SRA) consent requirements from **70% to 51%**, unlocking a massive pipeline of urban renewal projects.
* **Skyscraper Demand:** Targeting the projected **34% growth** in Mumbai buildings with **40+ floors** expected between **2024 and 2030**.
* **Affordable Housing:** Strategic entry into **EWS/LIG** (Economically Weaker Section) segments aligned with government housing mandates.
* **Geographic Diversification:** Plans to expand beyond the **Mumbai Metropolitan Region (MMR)** into other Tier-1 Indian metros.
---
### **Risk Profile & Governance**
* **Client Concentration:** The portfolio is currently concentrated in **7 projects** across **4 developers**, creating dependency on the financial health of these specific clients.
* **Regulatory Shifts:** Effective **April 1, 2025**, the company must adhere to stricter **SEBI Material Related Party Transaction (RPT)** rules, requiring member approval for transactions exceeding **₹50 crore** or **10% of turnover**.
* **Operational Risks:** Vulnerability to fluctuating **material costs**, **labor shortages**, and the cyclical nature of the Indian real estate market.
* **Human Capital:** Heavy reliance on a core team of **176 employees** and key management personnel (CFO, COO) for project execution and technical oversight.