Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹132Cr
Rev Gr TTM
Revenue Growth TTM
94.86%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MASTER
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 14.4 | 29.5 | 54.3 | 78.8 | 107.4 |
| 8 | 9 | 10 | 11 | 15 | 21 | 31 |
Operating Profit Operating ProfitCr |
| 16.3 | 14.2 | 16.7 | 17.1 | 16.8 | 14.3 | 14.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
| 2 | 2 | 2 | 3 | 3 | 7 | 5 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | 17.6 | 94.2 | 67.0 | 188.6 | 94.0 |
| 8.5 | 8.1 | 8.7 | 12.1 | 9.4 | 19.5 | 8.8 |
| 0.0 | 0.0 | 3.0 | 4.3 | 4.2 | 12.1 | 8.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -11.9 | 37.6 | 13.5 | 22.2 | 67.7 | 44.9 |
| 12 | 11 | 16 | 18 | 21 | 36 | 53 |
Operating Profit Operating ProfitCr |
| 19.7 | 16.6 | 12.2 | 15.3 | 16.9 | 15.3 | 14.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 1 | 1 | 2 | 4 | 9 | 12 |
| 1 | 0 | 0 | 1 | 1 | 2 | 2 |
|
| | -42.4 | 23.1 | 82.5 | 56.4 | 142.7 | 24.1 |
| 8.8 | 5.8 | 5.1 | 8.3 | 10.6 | 15.3 | 13.1 |
| 4.0 | 2.3 | 2.8 | 5.2 | 7.3 | 16.2 | 20.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 3 | 4 | 4 |
| 8 | 9 | 10 | 8 | 19 | 25 |
Current Liabilities Current LiabilitiesCr | 4 | 4 | 4 | 4 | 3 | 12 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 1 | 1 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 6 | 8 | 9 | 15 | 19 |
Non Current Assets Non Current AssetsCr | 8 | 8 | 7 | 8 | 11 | 25 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 2 | 1 | 3 | 2 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | -2 | -4 | -11 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | -1 | -1 | 8 | 4 |
|
Free Cash Flow Free Cash FlowCr | 2 | 1 | 1 | 2 | -2 | -10 |
| 170.1 | 266.5 | 84.8 | 152.3 | 77.9 | 25.9 |
CFO To EBITDA CFO To EBITDA% | 76.0 | 92.5 | 35.7 | 82.4 | 48.7 | 25.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 55 | 114 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 20.4 | 17.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 2.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 3.9 |
| 1.1 | 1.0 | 0.8 | 0.3 | 11.3 | 18.2 |
Profitability Ratios Profitability Ratios |
| 31.9 | 28.7 | 23.9 | 36.6 | 39.3 | 39.2 |
| 19.7 | 16.6 | 12.2 | 15.3 | 16.9 | 15.3 |
| 8.8 | 5.8 | 5.1 | 8.3 | 10.6 | 15.3 |
| 19.3 | 11.6 | 12.5 | 20.1 | 15.9 | 26.5 |
| 16.0 | 8.4 | 9.4 | 14.7 | 11.6 | 22.0 |
| 9.1 | 5.4 | 6.3 | 10.3 | 10.2 | 15.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Master Components Limited (**MCL**) is an **IATF 16949:2016** and **ISO 9001:2015** certified manufacturer specializing in high-precision plastic engineering components and sub-assemblies. Established in **1999** and listed on the **NSE SME Emerge** platform in **September 2023**, the company has evolved from a component supplier into a strategic partner for global OEMs across the electrical, automotive, healthcare, and renewable energy sectors.
---
### **Core Manufacturing Infrastructure & Technical Expertise**
Operating from its primary industrial hub in **Nashik, Maharashtra**, MCL utilizes a diverse range of moulding technologies to deliver complex engineering solutions. The company’s technical versatility allows it to handle both high-volume production and niche, high-precision applications.
* **Moulding Capabilities:**
* **Thermoplastic Injection Moulding:** High-speed production for automotive and consumer goods.
* **Thermoset Injection & Transfer Moulding:** Specialized for high-heat and electrical insulation applications.
* **Compression Moulding:** Supported by an **O&M Agreement** with **M/s Satish Industries** to expand machine management capacity.
* **Automation & Industry 4.0:** The company has integrated **7 robotic arms** and commissioned high-end Japanese **Shibaura injection moulding machines** to automate production lines, reducing cycle times and human error.
* **Tooling & Design:** Through a pending amalgamation with **Master Moulds Private Limited**, MCL is integrating in-house mold manufacturing, ensuring faster turnaround times from design to mass production.
---
### **Multi-Sectoral Market Presence**
MCL has successfully diversified its revenue streams across five high-growth industrial verticals, reducing dependency on any single sector.
| Segment | Key Applications & Highlights |
| :--- | :--- |
| **Electrical & Switchgear** | **Largest segment**; produces enclosures, insulators, and frames. Recipient of the **Silver Supplier Award (2024)** from **Lauritz Knudsen**. |
| **Automotive & EV** | Safety-critical interior/exterior parts. Recently secured a **₹3.20 Crore p.a.** continuous order and entered the **EV Supply Equipment** market with a **₹31.20 Lakh** order in 2026. |
| **Healthcare & Childcare** | Precision medical components and consumer tech. Partners with **Master Nidavellir Aeromed** to manufacture the **Cradlewise Smart Crib** (approx. **₹5.00 Crore p.a.**). |
| **Renewable Energy** | Manufacturing components for solar and wind infrastructure, aligning with global energy transition trends. |
| **Precast Construction** | Production of patented precast products, marking an entry into the infrastructure technology space. |
---
### **Strategic Growth & Capital Deployment**
Since its IPO, MCL has aggressively deployed capital to scale its physical and operational footprint.
* **Asset Acquisition:** In **September 2024**, the company purchased land and buildings in Nashik for **₹3.34 Crore**. It also maintains leased facilities (monthly rents of **₹4.75 Lakh** and **₹2.15 Lakh**) to accommodate immediate project scaling.
* **Corporate Amalgamation:** MCL is merging with **Master Moulds Private Limited** (Share exchange ratio: **40:1**). This move, which received **NSE "No Objection"** in **April 2026**, will consolidate group operations and enhance margins through vertical integration.
* **Global Footprint:** The company is expanding its export portfolio with recent orders including **USD 128,008** (Middle East) and **USD 59,500** (Saudi Arabia), alongside contracts from the **USA** and **Japan**.
* **Financial Flexibility:** Transitioned banking to **IDFC First Bank** with an enhanced facility of **₹13.65 Crore** (including a **₹5 Crore Overdraft**) to support working capital for large-scale orders.
---
### **Financial Performance Summary**
MCL has demonstrated a trajectory of high growth, with **FY 2024-25** serving as a breakout year for profitability.
| Metric (₹ in Lakhs) | FY 2023-24 | FY 2024-25 | YoY Growth |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **2,529.04** | **4,281.07** | **69%** |
| **Profit After Tax (PAT)** | **267.56** | **649.30** | **143%** |
| **Net Worth** | **2,299.79** | **-** | **Strong Growth Post-IPO** |
| **Dividend Recommended** | **0%** | **5% (₹0.5/share)** | **New Payout Policy** |
*Note: H2 FY 2024-25 contributed **₹4.82 Crore** to the annual PAT, signaling accelerating momentum.*
---
### **Sustainability & Operational Excellence**
MCL is transitioning toward a "Zero Waste" model, viewing ESG compliance as a competitive advantage in securing global OEM contracts.
* **Renewable Energy:** Installed a **215 kW Solar Power System** at the Nashik factory to mitigate rising energy costs and reduce carbon footprint.
* **Waste Management:** Awarded **Silver Maturity** under **DIN SPEC 91436** in **September 2025** for achieving **≥ 90%** waste prevention and recycling.
* **Governance & Leadership:** Reconstituted the **ESG Committee** in **2026**. The leadership was restructured with **Mr. Shrikant Joshi** as **Managing Director & Chairman** and **Mr. Mudduraj Kulkarni** as **CFO**, supported by new heads for **Lean Management** and **Digitalization**.
---
### **Risk Management & Mitigation**
The company employs a proactive framework to navigate the inherent risks of the polymer manufacturing industry.
* **Input Costs:** Mitigates raw material volatility through **customer compensation clauses** and long-term sourcing agreements with large-scale polymer producers.
* **Regulatory Compliance:** Actively monitors **Extended Producer Responsibility (EPR)** policies and recycling quotas to ensure uninterrupted market access.
* **Operational Efficiency:** Implements **Lean Manufacturing (5S, Kanban)** and **ERP integration** to maintain margins against domestic and global competition.
* **Quality Assurance:** All customized projects undergo rigorous **sample-based validation** before mass production to meet the stringent safety standards of the automotive and medical sectors.