Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Master Components Ltd

MASTER
NSE
331.00
3.64%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Master Components Ltd

MASTER
NSE
331.00
3.64%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
132Cr
Close
Close Price
331.00
Industry
Industry
Plastics - Others
PE
Price To Earnings
16.42
PS
Price To Sales
2.15
Revenue
Revenue
61Cr
Rev Gr TTM
Revenue Growth TTM
94.86%
PAT Gr TTM
PAT Growth TTM
141.32%
Peer Comparison
How does MASTER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MASTER
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
10111114182537
Growth YoY
Revenue Growth YoY%
14.429.554.378.8107.4
Expenses
ExpensesCr
891011152131
Operating Profit
Operating ProfitCr
2222345
OPM
OPM%
16.314.216.717.116.814.314.4
Other Income
Other IncomeCr
0000030
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0010101
PBT
PBTCr
2223375
Tax
TaxCr
0001111
PAT
PATCr
1112253
Growth YoY
PAT Growth YoY%
17.694.267.0188.694.0
NPM
NPM%
8.58.18.712.19.419.58.8
EPS
EPS
0.00.03.04.34.212.18.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
15131821254261
Growth
Revenue Growth%
-11.937.613.522.267.744.9
Expenses
ExpensesCr
12111618213653
Operating Profit
Operating ProfitCr
3223479
OPM
OPM%
19.716.612.215.316.915.314.4
Other Income
Other IncomeCr
0000003
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
1111111
PBT
PBTCr
21124912
Tax
TaxCr
1001122
PAT
PATCr
1112368
Growth
PAT Growth%
-42.423.182.556.4142.724.1
NPM
NPM%
8.85.85.18.310.615.313.1
EPS
EPS
4.02.32.85.27.316.220.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000344
Reserves
ReservesCr
891081925
Current Liabilities
Current LiabilitiesCr
4444312
Non Current Liabilities
Non Current LiabilitiesCr
321101
Total Liabilities
Total LiabilitiesCr
151415172643
Current Assets
Current AssetsCr
76891519
Non Current Assets
Non Current AssetsCr
88781125
Total Assets
Total AssetsCr
151415172643

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
221322
Investing Cash Flow
Investing Cash FlowCr
0-10-2-4-11
Financing Cash Flow
Financing Cash FlowCr
-2-2-1-184
Net Cash Flow
Net Cash FlowCr
0-1006-6
Free Cash Flow
Free Cash FlowCr
2112-2-10
CFO To PAT
CFO To PAT%
170.1266.584.8152.377.925.9
CFO To EBITDA
CFO To EBITDA%
76.092.535.782.448.725.9

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000055114
Price To Earnings
Price To Earnings
0.00.00.00.020.417.6
Price To Sales
Price To Sales
0.00.00.00.02.22.7
Price To Book
Price To Book
0.00.00.00.02.43.9
EV To EBITDA
EV To EBITDA
1.11.00.80.311.318.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.928.723.936.639.339.2
OPM
OPM%
19.716.612.215.316.915.3
NPM
NPM%
8.85.85.18.310.615.3
ROCE
ROCE%
19.311.612.520.115.926.5
ROE
ROE%
16.08.49.414.711.622.0
ROA
ROA%
9.15.46.310.310.215.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Master Components Limited (**MCL**) is an **IATF 16949:2016** and **ISO 9001:2015** certified manufacturer specializing in high-precision plastic engineering components and sub-assemblies. Established in **1999** and listed on the **NSE SME Emerge** platform in **September 2023**, the company has evolved from a component supplier into a strategic partner for global OEMs across the electrical, automotive, healthcare, and renewable energy sectors. --- ### **Core Manufacturing Infrastructure & Technical Expertise** Operating from its primary industrial hub in **Nashik, Maharashtra**, MCL utilizes a diverse range of moulding technologies to deliver complex engineering solutions. The company’s technical versatility allows it to handle both high-volume production and niche, high-precision applications. * **Moulding Capabilities:** * **Thermoplastic Injection Moulding:** High-speed production for automotive and consumer goods. * **Thermoset Injection & Transfer Moulding:** Specialized for high-heat and electrical insulation applications. * **Compression Moulding:** Supported by an **O&M Agreement** with **M/s Satish Industries** to expand machine management capacity. * **Automation & Industry 4.0:** The company has integrated **7 robotic arms** and commissioned high-end Japanese **Shibaura injection moulding machines** to automate production lines, reducing cycle times and human error. * **Tooling & Design:** Through a pending amalgamation with **Master Moulds Private Limited**, MCL is integrating in-house mold manufacturing, ensuring faster turnaround times from design to mass production. --- ### **Multi-Sectoral Market Presence** MCL has successfully diversified its revenue streams across five high-growth industrial verticals, reducing dependency on any single sector. | Segment | Key Applications & Highlights | | :--- | :--- | | **Electrical & Switchgear** | **Largest segment**; produces enclosures, insulators, and frames. Recipient of the **Silver Supplier Award (2024)** from **Lauritz Knudsen**. | | **Automotive & EV** | Safety-critical interior/exterior parts. Recently secured a **₹3.20 Crore p.a.** continuous order and entered the **EV Supply Equipment** market with a **₹31.20 Lakh** order in 2026. | | **Healthcare & Childcare** | Precision medical components and consumer tech. Partners with **Master Nidavellir Aeromed** to manufacture the **Cradlewise Smart Crib** (approx. **₹5.00 Crore p.a.**). | | **Renewable Energy** | Manufacturing components for solar and wind infrastructure, aligning with global energy transition trends. | | **Precast Construction** | Production of patented precast products, marking an entry into the infrastructure technology space. | --- ### **Strategic Growth & Capital Deployment** Since its IPO, MCL has aggressively deployed capital to scale its physical and operational footprint. * **Asset Acquisition:** In **September 2024**, the company purchased land and buildings in Nashik for **₹3.34 Crore**. It also maintains leased facilities (monthly rents of **₹4.75 Lakh** and **₹2.15 Lakh**) to accommodate immediate project scaling. * **Corporate Amalgamation:** MCL is merging with **Master Moulds Private Limited** (Share exchange ratio: **40:1**). This move, which received **NSE "No Objection"** in **April 2026**, will consolidate group operations and enhance margins through vertical integration. * **Global Footprint:** The company is expanding its export portfolio with recent orders including **USD 128,008** (Middle East) and **USD 59,500** (Saudi Arabia), alongside contracts from the **USA** and **Japan**. * **Financial Flexibility:** Transitioned banking to **IDFC First Bank** with an enhanced facility of **₹13.65 Crore** (including a **₹5 Crore Overdraft**) to support working capital for large-scale orders. --- ### **Financial Performance Summary** MCL has demonstrated a trajectory of high growth, with **FY 2024-25** serving as a breakout year for profitability. | Metric (₹ in Lakhs) | FY 2023-24 | FY 2024-25 | YoY Growth | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **2,529.04** | **4,281.07** | **69%** | | **Profit After Tax (PAT)** | **267.56** | **649.30** | **143%** | | **Net Worth** | **2,299.79** | **-** | **Strong Growth Post-IPO** | | **Dividend Recommended** | **0%** | **5% (₹0.5/share)** | **New Payout Policy** | *Note: H2 FY 2024-25 contributed **₹4.82 Crore** to the annual PAT, signaling accelerating momentum.* --- ### **Sustainability & Operational Excellence** MCL is transitioning toward a "Zero Waste" model, viewing ESG compliance as a competitive advantage in securing global OEM contracts. * **Renewable Energy:** Installed a **215 kW Solar Power System** at the Nashik factory to mitigate rising energy costs and reduce carbon footprint. * **Waste Management:** Awarded **Silver Maturity** under **DIN SPEC 91436** in **September 2025** for achieving **≥ 90%** waste prevention and recycling. * **Governance & Leadership:** Reconstituted the **ESG Committee** in **2026**. The leadership was restructured with **Mr. Shrikant Joshi** as **Managing Director & Chairman** and **Mr. Mudduraj Kulkarni** as **CFO**, supported by new heads for **Lean Management** and **Digitalization**. --- ### **Risk Management & Mitigation** The company employs a proactive framework to navigate the inherent risks of the polymer manufacturing industry. * **Input Costs:** Mitigates raw material volatility through **customer compensation clauses** and long-term sourcing agreements with large-scale polymer producers. * **Regulatory Compliance:** Actively monitors **Extended Producer Responsibility (EPR)** policies and recycling quotas to ensure uninterrupted market access. * **Operational Efficiency:** Implements **Lean Manufacturing (5S, Kanban)** and **ERP integration** to maintain margins against domestic and global competition. * **Quality Assurance:** All customized projects undergo rigorous **sample-based validation** before mass production to meet the stringent safety standards of the automotive and medical sectors.