Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mawana Sugars Ltd

MAWANASUG
NSE
113.03
8.84%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mawana Sugars Ltd

MAWANASUG
NSE
113.03
8.84%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
442Cr
Close
Close Price
113.03
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
12.29
PS
Price To Sales
0.29
Revenue
Revenue
1,539Cr
Rev Gr TTM
Revenue Growth TTM
7.97%
PAT Gr TTM
PAT Growth TTM
-62.11%
Peer Comparison
How does MAWANASUG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAWANASUG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
350326381326322387383334343401429367
Growth YoY
Revenue Growth YoY%
19.15.811.5-32.3-8.018.60.52.66.43.612.29.7
Expenses
ExpensesCr
269329409285241372393305254401439339
Operating Profit
Operating ProfitCr
81-3-29418115-102989-1-1028
OPM
OPM%
23.2-1.0-7.512.625.33.8-2.78.725.9-0.1-2.47.6
Other Income
Other IncomeCr
0026011064510-14
Interest Expense
Interest ExpenseCr
6107310138171141
Depreciation
DepreciationCr
9889108899778
PBT
PBTCr
66-20-182963-6-278378-18-225
Tax
TaxCr
14-5-71116-1-61117-5-52
PAT
PATCr
52-16-111847-5-207362-14-164
Growth YoY
PAT Growth YoY%
67.9-31.464.8231.6-9.770.7-76.8311.831.0-196.320.1-94.6
NPM
NPM%
14.9-4.8-3.05.414.6-1.2-5.321.718.0-3.4-3.81.1
EPS
EPS
13.3-4.0-2.94.512.0-1.2-5.218.515.8-3.5-4.11.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,4011,4851,1911,3441,1651,1611,4691,4781,4821,3551,4461,539
Growth
Revenue Growth%
-19.812.9-13.3-0.326.50.60.2-8.66.76.4
Expenses
ExpensesCr
1,4531,3791,0241,3011,0501,1071,3721,3731,4041,2641,3241,434
Operating Profit
Operating ProfitCr
-531061664311554971057791122106
OPM
OPM%
-3.87.114.03.29.94.66.67.15.26.78.46.9
Other Income
Other IncomeCr
91035827116113-212770-8
Interest Expense
Interest ExpenseCr
777751382427352628303023
Depreciation
DepreciationCr
613830243356484036353431
PBT
PBTCr
-1811443769-2312738155312944
Tax
TaxCr
0084-228703212215208
PAT
PATCr
-18113591040-929526133810936
Growth
PAT Growth%
45,016.2-97.3313.4-328.4203.2-72.5-49.8186.8190.6-67.2
NPM
NPM%
-12.90.130.20.73.5-7.96.51.80.92.87.62.3
EPS
EPS
-46.40.291.82.510.3-21.218.76.73.49.628.09.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
393939393939393939393939
Reserves
ReservesCr
-427-426292302342257331345345371453419
Current Liabilities
Current LiabilitiesCr
1,2041,11668365682196092161563175859397
Non Current Liabilities
Non Current LiabilitiesCr
118324148109206217895218101111
Total Liabilities
Total LiabilitiesCr
9341,0531,1631,1051,4081,4741,3801,0511,0331,1791,096567
Current Assets
Current AssetsCr
4395836856148971,0691,076798777955890342
Non Current Assets
Non Current AssetsCr
495470478491511405304254256224206225
Total Assets
Total AssetsCr
9341,0531,1631,1051,4081,4741,3801,0511,0331,1791,096567

Cash Flow

Consolidated
Standalone
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
235384963-100-139160-151108-164114
Investing Cash Flow
Investing Cash FlowCr
-15-412283-17-42131-13-39589
Financing Cash Flow
Financing Cash FlowCr
-206-30-157-12794195-245107-76143-206
Net Cash Flow
Net Cash FlowCr
1541319-231446-57-6-16-4
Free Cash Flow
Free Cash FlowCr
235383042-125-182135-16274-16693
CFO To PAT
CFO To PAT%
-129.84,734.813.6646.9-248.6150.5168.0-577.8825.7-436.5104.0
CFO To EBITDA
CFO To EBITDA%
-448.435.729.4147.7-87.1-258.6164.9-143.9140.2-181.493.2

Ratios

Consolidated
Standalone
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3910032617917988141521355330338
Price To Earnings
Price To Earnings
0.0159.40.918.44.40.01.919.927.08.83.1
Price To Sales
Price To Sales
0.00.10.30.10.10.10.10.30.20.20.2
Price To Book
Price To Book
-0.1-0.31.00.50.50.30.41.40.90.80.7
EV To EBITDA
EV To EBITDA
-5.43.32.54.92.77.33.38.59.09.66.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.234.239.227.640.419.418.919.318.521.322.2
OPM
OPM%
-3.87.114.03.29.94.66.67.15.26.78.4
NPM
NPM%
-12.90.130.20.73.5-7.96.51.80.92.87.6
ROCE
ROCE%
105.8-83.7104.310.416.60.725.28.05.68.517.4
ROE
ROE%
46.8-0.2108.52.910.6-31.125.76.83.49.222.2
ROA
ROA%
-19.40.130.90.92.9-6.36.92.51.33.210.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mawana Sugars Limited is a prominent Indian integrated sugar manufacturer based in **Uttar Pradesh**. The company operates a diversified business model that leverages sugarcane as a primary feedstock to produce sugar, ethanol, and renewable power. By utilizing by-products across its value chain, MSL mitigates the inherent cyclicality of the sugar industry while transitioning toward a consumer-centric brand model. --- ### **Core Manufacturing Infrastructure & Segmental Output** The company’s operations are concentrated in the **Meerut** district of **Uttar Pradesh**, utilizing two major integrated manufacturing hubs: | Segment | Primary Products | Operational Units | | :--- | :--- | :--- | | **Sugar** | Plantation White & Refined Sugar | **Mawana Sugar Works** (Mawana) & **Nanglamal Sugar Complex** (Nanglamal) | | **Power** | Cogeneration of Renewable Power | Integrated with both Sugar units | | **Distillery** | Ethanol / Industrial Alcohol | **Nanglamal Sugar Complex** | **Operational Performance Metrics (FY 2024-25):** * **Sugarcane Crushing:** The company crushed **28.70 Lac Tons** of cane during the 2024-25 season, a slight increase from **28.35 Lac Tons** in the previous cycle. * **Ethanol Production:** The Nanglamal Distillery produced **29,657 KL** of ethanol. For the 2024-25 ethanol year, Oil Marketing Companies (OMCs) have allocated a supply quota of **33,801 KL**. * **Inventory Management:** As of **March 31, 2025**, the company held a sugar inventory valued at **Rs. 719.50 crore**. * **Market Focus:** Revenue is almost entirely domestic. External revenue reached **Rs. 1,445.09 crore** in FY 2024-25, with exports falling to **0%** (down from **Rs. 9.77 crore** in FY 2023-24). --- ### **Strategic Pivot: Brand Ownership & Consumer Integration** A central pillar of MSL’s current strategy is the transition from a commodity producer to a brand-led organization. * **Acquisition of 'MAWANA' Brand:** On **December 31, 2024**, MSL acquired the **'MAWANA'** brand, including all trademarks and copyrights, for a total consideration of **Rs. 5.98 crore** (including stamp duty). * **Accounting Treatment:** Management has classified the brand as an **Intangible Asset with an Indefinite Useful Life**. It is not amortized but undergoes **annual impairment testing**, reflecting its long-term value in the retail sugar and food segments. * **Forward Integration:** MSL is amalgamating its retail arm, **Mawana Foods Private Limited (MFPL)**. After acquiring the remaining **66.26%** stake in MFPL for **Rs. 2.42 crore** in late 2024, MSL now owns **100%** of the subsidiary. The **NCLT** admitted the merger petition on **March 18, 2026**, with **100%** approval from unsecured creditors. --- ### **Portfolio Optimization & Asset Monetization** MSL has aggressively divested non-core assets to de-leverage its balance sheet and focus on its primary manufacturing strengths. * **Industrial Estate Exit:** On **October 11, 2024**, the company sold its entire stake in **Siel Industrial Estate Limited (Siel IE)** and **Siel Infrastructure & Estate Developers Private Limited** for **Rs. 117 crore**. This transaction resulted in a consolidated exceptional gain of **Rs. 62.70 crore**. * **Real Estate Liquidation:** In April 2023, the company sold **40.493 acres** of land in Hapur, UP, for **Rs. 28.13 crore**, generating a profit of **Rs. 23.38 crore**. * **Corporate Infrastructure:** In November 2025, the board approved the purchase of a commercial property in **Sector 32, Gurugram** for **Rs. 28 crore** to serve as the company's corporate headquarters. --- ### **Financial Position & Capital Structure** The company has demonstrated a disciplined approach to debt reduction and shareholder returns over the 2024-2025 period. **Consolidated Financial Snapshot:** | Metric | March 31, 2025 (Rs. Crore) | March 31, 2024 (Rs. Crore) | | :--- | :---: | :---: | | **Total Borrowings** | **418.13** | **567.53** | | **Total Equity** | **491.92** | **410.24** | | **Net Debt** | **544.94** | **709.71** | | **Gearing Ratio** | **52.56%** | **63.37%** | * **Credit Ratings:** As of April 2026, **ICRA** reaffirmed a **Long-Term Rating of [ICRA] BBB+ (Stable)** and a **Short-Term Rating of [ICRA] A2**. * **Shareholder Returns:** For FY25, the company recommended a **Final Dividend of 10%** (Rs. 1/- per share), following an **Interim Dividend of Rs. 3/-** per share paid in late 2024. * **Debt Profile:** As of June 2025, the debt is primarily secured (**Rs. 350.46 crore**) with minimal unsecured exposure (**Rs. 8.63 crore**). Notably, the company has **zero exposure** to floating-rate debt, insulating it from interest rate volatility. --- ### **Operational Efficiency & Efficiency Projects** To combat rising costs and regulatory pressures, MSL is investing in internal process optimizations: * **Bagasse Saving Project:** An investment of **Rs. 11.39 crore** was approved for the Mawana Sugar Works to reduce steam consumption and stabilize milling operations. * **Ethanol Blending:** The company is aligning its distillery capacity to support the Government of India’s **20% ethanol blending target by 2025**. * **Power Revenue:** Following new **CRE Regulations** in 2025, a retrospective tariff adjustment resulted in an additional revenue recognition of **Rs. 5.05 crore**. --- ### **Risk Factors & Mitigation Strategies** #### **1. Agricultural & Varietal Risks** The **CO-238** cane variety, which dominates the company's catchment area, has become highly susceptible to **Red Rot**, **Top Borer**, and **Early Shoot Borer**. * *Mitigation:* MSL is actively executing a varietal replacement program and implementing integrated pest management to protect crop yields and sugar recovery rates. #### **2. Regulatory & Legal Contingencies** The company faces significant legacy liabilities and evolving regulatory hurdles: * **Cane Interest Claims:** A massive contingent liability of **Rs. 479.86 crore** regarding interest on delayed cane payments is currently pending in judicial forums. * **Labour Code Impact:** The implementation of new Labour Codes in November 2025 resulted in a one-time exceptional financial impact of **Rs. 14.95 crore**. * **Tax Demands:** MSL is contesting various Income Tax demands totaling over **Rs. 28 crore** for multiple assessment years. * **Promoter Matters:** A SEBI disgorgement order against promoter **Mr. Krishna Shriram** for **Rs. 6.17 crore** was stayed by the **SAT** in April 2025. #### **3. Market & Policy Cyclicality** * **Price Controls:** Profitability is dictated by the **Minimum Selling Price (MSP)** and monthly sales quotas set by the Ministry of Consumer Affairs. * **Supply Chain:** The distillery remains vulnerable to state-level administrative actions, such as the temporary shutdown in late 2023 due to delayed molasses permits.