


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 57 | 114 | 80 | |
Growth YoY Revenue Growth YoY% | 39.9 | ||
| 48 | 99 | 66 | |
| 9 | 15 | 14 | |
OPM OPM% | 16.3 | 13.0 | 17.7 |
| 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 |
PBT PBTCr | 7 | 12 | 13 |
| 1 | 3 | 3 | |
| 4 | 7 | 8 | |
Growth YoY PAT Growth YoY% | 90.1 | ||
NPM NPM% | 7.4 | 6.2 | 10.0 |
| 0.0 | 0.0 | 4.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 126 | 130 | 171 | 194 |
Growth Revenue Growth% | 3.1 | 31.2 | 13.4 | |
| 112 | 114 | 146 | 165 | |
| 15 | 16 | 25 | 29 | |
OPM OPM% | 11.6 | 12.7 | 14.4 | 14.9 |
| 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 6 | 5 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 |
PBT PBTCr | 6 | 9 | 15 | 25 |
| 2 | 2 | 4 | 6 | |
PAT PATCr | 5 | 7 | 11 | 15 |
Growth PAT Growth% | 37.1 | 74.0 | 33.0 | |
NPM NPM% | 3.8 | 5.0 | 6.6 | 7.8 |
| 3.2 | 4.3 | 7.2 | 4.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 16 |
Reserves ReservesCr | 0 | 0 | 13 |
| 43 | 48 | 50 | |
| 18 | 20 | 21 | |
| 79 | 93 | 99 | |
| 41 | 52 | 59 | |
| 38 | 40 | 41 | |
| 79 | 93 | 99 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 13 | 10 | 12 | |
| 4 | -1 | -6 | |
| -17 | -3 | -9 | |
Net Cash Flow Net Cash FlowCr | 0 | 6 | -3 |
Free Cash Flow Free Cash FlowCr | 12 | 5 | 6 |
CFO To PAT CFO To PAT% | 268.1 | 150.2 | 107.1 |
CFO To EBITDA CFO To EBITDA% | 86.7 | 59.4 | 49.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.7 | 2.2 | 1.7 |
GPM GPM% | 48.0 | 48.9 | 51.1 |
OPM OPM% | 11.6 | 12.7 | 14.4 |
NPM NPM% | 3.8 | 5.0 | 6.6 |
ROCE ROCE% | 28.1 | 32.1 | 28.1 |
ROE ROE% | 39.3 | ||
ROA ROA% | 6.0 | 7.0 | 11.4 |