Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,423Cr
Plastics - Plastic & Plastic Products
Rev Gr TTM
Revenue Growth TTM
11.02%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAYURUNIQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 19.4 | 0.3 | -0.6 | 0.2 | 14.3 | 6.1 | 2.5 | 16.9 | 13.4 | 1.3 | 15.5 | 14.0 |
| 158 | 162 | 160 | 143 | 180 | 165 | 165 | 162 | 198 | 173 | 190 | 182 |
Operating Profit Operating ProfitCr |
| 18.2 | 19.6 | 21.1 | 19.8 | 18.7 | 22.6 | 20.8 | 22.4 | 21.2 | 19.9 | 21.0 | 23.4 |
Other Income Other IncomeCr | 2 | 8 | 8 | 9 | 7 | 11 | 15 | 3 | 12 | 20 | 13 | 19 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 29 | 40 | 43 | 36 | 40 | 51 | 51 | 42 | 57 | 55 | 56 | 67 |
| 6 | 9 | 10 | 9 | 8 | 14 | 11 | 12 | 15 | 14 | 15 | 16 |
|
Growth YoY PAT Growth YoY% | -6.2 | 12.7 | 19.3 | 2.8 | 37.8 | 22.4 | 22.9 | 12.0 | 28.8 | 9.0 | 2.5 | 66.0 |
| 12.1 | 15.2 | 16.0 | 15.3 | 14.6 | 17.5 | 19.1 | 14.7 | 16.6 | 18.9 | 17.0 | 21.4 |
| 5.3 | 6.9 | 7.4 | 6.2 | 7.3 | 8.5 | 9.1 | 7.0 | 9.5 | 9.4 | 9.4 | 11.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -4.5 | 20.4 | 3.7 | -10.7 | -2.9 | 28.0 | 18.1 | 3.5 | 9.6 | 7.3 |
| 365 | 347 | 420 | 462 | 424 | 391 | 531 | 637 | 644 | 689 | 742 |
Operating Profit Operating ProfitCr |
| 26.4 | 26.7 | 26.3 | 21.9 | 19.7 | 23.7 | 19.1 | 17.9 | 19.8 | 21.7 | 21.4 |
Other Income Other IncomeCr | 6 | 11 | 13 | 22 | 20 | 20 | 20 | 18 | 32 | 41 | 63 |
Interest Expense Interest ExpenseCr | 3 | 1 | 1 | 1 | 2 | 4 | 2 | 2 | 3 | 2 | 1 |
Depreciation DepreciationCr | 16 | 17 | 17 | 18 | 18 | 18 | 20 | 22 | 29 | 29 | 29 |
| 117 | 120 | 145 | 132 | 104 | 120 | 123 | 132 | 159 | 201 | 235 |
| 40 | 38 | 48 | 43 | 24 | 30 | 29 | 28 | 36 | 52 | 61 |
|
| | 5.6 | 18.9 | -7.6 | -10.9 | 12.5 | 5.2 | 10.4 | 17.5 | 21.9 | 16.4 |
| 15.6 | 17.2 | 17.0 | 15.2 | 15.1 | 17.5 | 14.4 | 13.4 | 15.3 | 17.0 | 18.4 |
| 16.0 | 17.7 | 21.2 | 19.8 | 17.6 | 19.9 | 21.2 | 23.7 | 27.9 | 34.2 | 40.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 22 |
| 312 | 364 | 427 | 495 | 555 | 601 | 685 | 732 | 845 | 934 | 996 |
Current Liabilities Current LiabilitiesCr | 85 | 78 | 76 | 85 | 100 | 117 | 92 | 100 | 82 | 87 | 104 |
Non Current Liabilities Non Current LiabilitiesCr | 14 | 9 | 7 | 17 | 19 | 17 | 23 | 18 | 13 | 12 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 292 | 335 | 393 | 425 | 423 | 481 | 522 | 571 | 665 | 674 | 746 |
Non Current Assets Non Current AssetsCr | 144 | 139 | 139 | 195 | 273 | 276 | 300 | 300 | 298 | 381 | 388 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 70 | 75 | 87 | 63 | 63 | 55 | 13 | 121 | 113 | 157 |
Investing Cash Flow Investing Cash FlowCr | -33 | -26 | -30 | -68 | -48 | -20 | 17 | -32 | -78 | -68 |
Financing Cash Flow Financing Cash FlowCr | -44 | -46 | -50 | -3 | -7 | -38 | -21 | -67 | -21 | -70 |
|
Free Cash Flow Free Cash FlowCr | 53 | 64 | 80 | 17 | 14 | 27 | -34 | 91 | 91 | 139 |
| 91.2 | 92.2 | 89.6 | 70.0 | 79.3 | 60.8 | 13.9 | 116.3 | 91.9 | 105.1 |
CFO To EBITDA CFO To EBITDA% | 53.9 | 59.5 | 57.9 | 48.5 | 60.9 | 44.8 | 10.5 | 87.4 | 70.9 | 82.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,793 | 1,732 | 2,149 | 1,589 | 687 | 1,857 | 1,597 | 1,846 | 2,003 | 2,081 |
Price To Earnings Price To Earnings | 25.5 | 21.2 | 22.2 | 17.7 | 8.6 | 20.7 | 16.9 | 17.7 | 16.4 | 13.8 |
Price To Sales Price To Sales | 3.6 | 3.7 | 3.8 | 2.7 | 1.3 | 3.6 | 2.4 | 2.4 | 2.5 | 2.4 |
Price To Book Price To Book | 5.3 | 4.5 | 4.8 | 3.1 | 1.2 | 3.0 | 2.3 | 2.5 | 2.3 | 2.1 |
| 13.7 | 13.6 | 14.2 | 12.3 | 6.6 | 15.4 | 12.7 | 13.0 | 12.3 | 10.5 |
Profitability Ratios Profitability Ratios |
| 44.0 | 44.9 | 43.1 | 39.4 | 41.7 | 46.2 | 40.4 | 40.3 | 42.2 | 42.7 |
| 26.4 | 26.7 | 26.3 | 21.9 | 19.7 | 23.7 | 19.1 | 17.9 | 19.8 | 21.7 |
| 15.6 | 17.2 | 17.0 | 15.2 | 15.1 | 17.5 | 14.4 | 13.4 | 15.3 | 17.0 |
| 33.8 | 30.8 | 32.4 | 24.8 | 17.4 | 18.7 | 17.0 | 17.2 | 18.3 | 21.1 |
| 23.0 | 21.1 | 21.6 | 17.3 | 13.8 | 14.4 | 13.3 | 13.8 | 14.1 | 15.6 |
| 17.7 | 17.2 | 18.2 | 14.4 | 11.5 | 11.8 | 11.5 | 12.0 | 12.7 | 14.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Mayur Uniquoters Ltd is India’s leading manufacturer of synthetic (artificial) leather, specializing in polyvinyl chloride (PVC) and polyurethane (PU) coated fabrics. With over 25 years of experience and a strong B2B focus, the company has established itself as a key supplier to global automotive OEMs, footwear brands, and furnishing manufacturers. Backed by robust R&D, vertical integration, and a growing international footprint, Mayur is positioning itself as a global leader in sustainable, high-performance synthetic leather.
---
### **Production Capacity & Infrastructure**
- **Annual Capacity (Aug 2025):**
- 48.60 million linear meters of **PVC** coated fabric
- 5.00 million linear meters of **PU** coated fabric
- Among the largest organized players in India’s synthetic leather industry.
- Operates manufacturing units in:
- **Jaitpura & Dhodsar (Rajasthan)** – PVC and PU production; Dhodsar has captive knitted fabric production.
- **Morena (Madhya Pradesh)** – Greenfield PU facility (commissioned Jan 2020), with infrastructure for future expansion (up to 4 coating lines).
- **Capacity Utilization:** ~70–72% (as of Aug 2022); maintains spare capacity for on-time delivery and new order ramp-up.
---
### **Core Business Segments**
1. **Automotive OEMs**
- Supplies directly to top global and domestic automakers:
- **Global:** Mercedes-Benz, BMW, Chrysler, Ford (USA & Europe), Volkswagen, Stellantis, Hyundai, Toyota
- **India:** Maruti Suzuki, Tata Motors, Mahindra, MG Hector, Kia (via Korean partner)
- **Key Contracts:**
- Sole supplier of a new quality of synthetic leather to **Stellantis (USA)**
- Supplying **BMW** in Thailand; expanding to South Africa and U.S.
- Approved for **Chrysler’s high-solid PU**, a premium product ($24/unit) offering high margins
- Serves all interior trim applications (seats, dashboards, doors, headliners) with globally compliant materials.
2. **Footwear Industry**
- Supplies to major Indian and global footwear brands:
- **Domestic:** Bata, Relaxo, VKC Group
- **International:** Aditya Birla, Adidas, and active engagement with global sports shoe and fashion brands
- PU materials used for uppers, insoles, linings – largest revenue contributor in PU segment.
3. **Furnishing & Retail (B2C Expansion)**
- Entered the retail furnishing space under the brand **"TEXTURE AND HUES"** via **Mayur Tecfab Private Limited** (wholly owned subsidiary).
- Target: 1,000 dealers across India (350+ operational as of FY23); 20,000 meters/month retail sales achieved.
- Products: Vegan-friendly, durable, and aesthetic artificial leather for sofas, chairs, cinema halls (e.g., PVR), and home décor.
- Strong dealer response; 60% growth in furnishing sales in FY23 (from small base).
4. **Leather Goods & Garments**
- Expanding into PU materials for bags, belts, purses, diaries, and apparel.
- Engaging with global manufacturers seeking sustainable, non-leather alternatives.
---
### **Global Footprint & Exports**
- **Export Markets:** United States, United Kingdom, South Africa, China, Germany, Mexico, Thailand, Myanmar, and other European countries.
- **Export Revenue Contribution (Aug 2025):** 35% of total revenue (up from 27.76% in Aug 2023).
- **Key Export Drivers:**
- Growing demand from European and U.S. automotive OEMs
- Rising interest from global fashion and sporting goods brands
- China+1 sourcing strategy creating opportunities for Indian manufacturers
- **Subsidiaries & International Structure:**
- **Mayur Uniquoters SA (Pty) Ltd** (South Africa): Manages logistics and trading; supports exports to Mercedes and BMW in EU.
- **Mayur Uniquoters Corp. (USA), Texas:** Just-in-time supply to U.S. OEMs; minimal job work processing.
- **Futura Textiles Inc. (USA), Nevada:** Step-down subsidiary for global operations.
- **Strategic Investment in UAB Futura Textiles (Lithuania):** Enhances access to European markets and sustainable manufacturing capabilities.
---
### **Sustainability & Innovation**
- **R&D Focus:** Core pillar of business strategy; aims to differentiate through innovation in texture, color, performance, and sustainability.
- **R&D Output:** 90–100 unique product samples developed **daily**.
- **New R&D Center (Planned, 2025):** World-class facility dedicated to developing eco-friendly, customer-centric, and technologically advanced synthetic leather.
- **Sustainable Products:**
- **100% Vegan PU Leather:** Completely animal-free, non-toxic.
- **Eco-Friendly PU:** Free from water solvents, DMF, lead, and toluene; compliant with **REACH** regulations.
- Designed to resist tropical conditions, hydrolysis, and aging – ideal for global climates.
- **Proprietary Technology:** One of only **three global manufacturers** (and the only Indian company) producing **DMF- and solvent-free high-solid PU** – a competitive moat.
---
### **Strategic Initiatives (2024–2025)**
- **Shift to High-Margin Businesses:**
- De-emphasizing low-margin domestic PU sales; targeting global fashion (Zara), footwear (Adidas), and automotive brands.
- Once approved by a global brand, **worldwide approval** follows – scalable competitive advantage.
- **Backward & Forward Integration:**
- Exploring JV for **local PU chemical production** to reduce import dependency.
- Planning **warp-knitting plant** in Gwalior to reduce fabric import reliance.
- Aims to localize supply chain under **"Atmanirbhar Bharat"** vision.
- **Global Expansion:**
- Land acquisition underway in **Mexico**; potential new plant based on order volume.
- Plans to **establish warehousing in the U.S.** (investment up to ₹30 crores); future local manufacturing under consideration.
- **Retail Push:**
- Building brand equity in India via dealer network; targeting consumer mindshare in furnishing segment.
---
### **Financial & Operational Highlights**
- **Automotive Exports:** Expected to grow from ₹1.1 lakh to ₹3 lakh crore over next two years (Nov 2022 projection).
- **PU Business:** Currently incurring losses (Aug 2024), but high-potential due to premium product mix.
- **Q1 FY26 (Aug 2025):**
- Improved auto OEM sales vs. Q1 FY25
- Dealer network: ~1,000 for automotive replacement market
- U.S. exports: Maintains stock to service demand; unaffected by tariffs up to 25%
- **Export Volumes:**
- **South Africa:** 30,000–35,000 meters/quarter to BMW & Mercedes each
- **Target:** At least **300,000 yards/month** by FY2024–25 (up from ~115,000)
- **Sales Volume:** 71.31 lakh meters in Q1 FY25 (up from 70.41 lakh)
---
### **Market Position & Competitive Advantage**
- **Market Leadership:**
- Sole supplier of artificial leather in India for **automotive and marine sectors**.
- Only Indian company **directly exporting PU** to global automotive OEMs in North America and Europe.
- One of only **four PU manufacturers** in India; aims to increase domestic market share from 5% to 15–20%.
- **Differentiators:**
- Vertical integration
- In-house R&D with proprietary eco-technology
- Direct OEM relationships with top-tier global brands
- Agile prototyping and customization abilities