Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mazda Ltd

MAZDA
NSE
213.80
0.52%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mazda Ltd

MAZDA
NSE
213.80
0.52%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
428Cr
Close
Close Price
213.80
Industry
Industry
Capital Goods - Engineering General
PE
Price To Earnings
15.99
PS
Price To Sales
2.13
Revenue
Revenue
201Cr
Rev Gr TTM
Revenue Growth TTM
2.07%
PAT Gr TTM
PAT Growth TTM
-6.63%
Peer Comparison
How does MAZDA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAZDA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
675163545836574754505147
Growth YoY
Revenue Growth YoY%
28.173.321.124.6-14.0-29.3-9.4-13.3-7.037.2-10.51.3
Expenses
ExpensesCr
524254444534483646464037
Operating Profit
Operating ProfitCr
159810122911831011
OPM
OPM%
22.617.613.519.021.04.815.822.914.76.520.622.8
Other Income
Other IncomeCr
121223401412
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
15108111341210861011
Tax
TaxCr
422341322123
PAT
PATCr
1186893976589
Growth YoY
PAT Growth YoY%
35.440.058.725.0-11.8-62.345.1-10.2-40.769.3-15.617.5
NPM
NPM%
15.915.09.915.316.38.015.815.910.49.914.918.4
EPS
EPS
5.33.83.14.14.71.40.90.72.82.53.84.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
118122110108139180152165192225193201
Growth
Revenue Growth%
14.43.6-9.5-2.028.229.6-15.28.316.117.7-14.34.2
Expenses
ExpensesCr
1011049794120155129137154186163169
Operating Profit
Operating ProfitCr
171813141925242837403032
OPM
OPM%
14.614.811.912.913.514.015.516.719.417.615.516.1
Other Income
Other IncomeCr
125432232778
Interest Expense
Interest ExpenseCr
110111111111
Depreciation
DepreciationCr
223333323444
PBT
PBTCr
161715141922222836423335
Tax
TaxCr
5524466691089
PAT
PATCr
111213101417162127322527
Growth
PAT Growth%
9.57.27.3-20.336.918.1-1.930.125.318.4-21.17.7
NPM
NPM%
9.59.911.79.510.29.310.712.913.914.012.913.3
EPS
EPS
5.35.76.14.86.68.38.210.613.315.712.413.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
8795114120130128143160182208226231
Current Liabilities
Current LiabilitiesCr
303020233532232534242945
Non Current Liabilities
Non Current LiabilitiesCr
223333334567
Total Liabilities
Total LiabilitiesCr
123132141151173167173192224241265287
Current Assets
Current AssetsCr
9610196109123103103113145161184205
Non Current Assets
Non Current AssetsCr
263145425064707979798183
Total Assets
Total AssetsCr
123132141151173167173192224241265287

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1617614-522208244311
Investing Cash Flow
Investing Cash FlowCr
-9-17-4-7104-20-5-15-30-9
Financing Cash Flow
Financing Cash FlowCr
-4-4-3-4-9-19-2-6-6-6-7
Net Cash Flow
Net Cash FlowCr
3-4-23-47-2-336-5
Free Cash Flow
Free Cash FlowCr
1617613-121010-719407
CFO To PAT
CFO To PAT%
139.3144.144.3131.9-36.1134.1122.339.588.6136.544.5
CFO To EBITDA
CFO To EBITDA%
90.796.443.797.1-27.188.984.430.563.5108.237.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10013613514318599180198248515492
Price To Earnings
Price To Earnings
9.411.910.513.913.16.011.09.39.316.319.8
Price To Sales
Price To Sales
0.81.11.21.31.30.61.21.21.32.32.5
Price To Book
Price To Book
1.11.41.11.11.40.81.21.21.32.42.1
EV To EBITDA
EV To EBITDA
5.47.110.210.09.73.67.37.06.512.616.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.349.348.550.245.441.947.450.851.448.453.6
OPM
OPM%
14.614.811.912.913.514.015.516.719.417.615.5
NPM
NPM%
9.59.911.79.510.29.310.712.913.914.012.9
ROCE
ROCE%
17.717.512.811.814.217.615.317.219.519.914.6
ROE
ROE%
12.412.110.98.310.512.611.112.914.314.810.8
ROA
ROA%
9.19.19.26.88.110.09.411.111.913.19.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Mazda Limited is a diversified industrial and FMCG company with two core business segments: **Engineering** and **Food**. The company demonstrates strong innovation capabilities, strategic expansion in both domestic and international markets, and a forward-looking focus on sustainable, energy-efficient, and chemical-free technologies. As of 2025, Mazda is positioned for steady growth driven by product innovation, increasing export partnerships, and successful market penetration in both engineering solutions and packaged foods. --- ### **Key Segments & Strategic Focus** #### **1. Engineering Segment – Core Business & Innovation Hub** The Engineering division remains the cornerstone of Mazda Limited, contributing the majority of revenue and driving technological innovation. - **Market Position & Capacity:** - Holds **30–35% market share** in India’s ₹200-crore vacuum systems market, with a strong presence in edible oil refining and thermal power sectors. - Captures **₹60–75 crores** in the ₹400–500-crore evaporators market, primarily in effluent recovery and ZLD (Zero Liquid Discharge) applications. - Current production capacity supports **up to ₹250–260 crores** in revenue; expansion plans may be triggered as demand grows. - **Key Products & Technologies:** - **Smart Rod System**: A **non-chemical anti-scaling and descaling solution** for boilers, chillers, cooling towers, and RO systems. Already deployed successfully in multiple industries. - **Key Client**: Hindustan Coca-Cola has adopted the system and showcased it at its Atlanta HQ, paving the way for global scale-up. - Offers **cost savings of ₹70,000–1,00,000/month** and eliminates plant downtime (potential savings up to ₹1 crore/day). - Payback period: **1.5 months to 1 year**, depending on scale. - **No direct competition** in India; only 1–2 niche players use alternate technologies. - **Patented Hybrid MVR/TVR Evaporation Systems**: Designed for **higher energy efficiency** and improved performance in industrial evaporation, targeting leadership in the evaporator market. - **High Gravity-Based Air Pollution Control**: Aims to reduce **capital and operational costs** of scrubbers while enhancing capture of **CO₂, SO₂, and NH₃**. Expected launch: **2027**. - **Chemical-Free Cleaning-in-Place (CIP) Solution**: In **alpha trials** for the dairy industry, offering sustainable, operationally efficient cleaning. Target launch: **H2 2026**. - **Indigenous Ion Exchange Membranes**: Developed in collaboration with a major research body. First of its kind in India, with applications in EDI/EDR and industrial water treatment. Launch expected in **~1 year**. - **Export Strength & Partnerships:** - **Key Partner**: Croll-Reynolds Co Inc (USA), through whom Mazda exports high-margin products like surface condensers, feedwater heaters, and evaporators to the US, UK, and Germany. - Over **80% of engineering revenue comes from exports**, with growing interest to shift manufacturing from China to India due to **superior quality, delivery timelines, and technical support**. - Engineers are dispatched globally (e.g., Brazil, Australia) for commissioning, reinforcing after-sales advantage. - **Growth Drivers & Challenges:** - **Order Book (Sep 2024)**: ₹115–116 crores, including: - ₹70 cr – Domestic vacuum systems - ₹34 cr – Multi-effect evaporators - ₹7 cr – Croll-Reynolds exports - ₹3.5 cr – Air pollution control - Sales delayed in early FY2024–25 due to **client payment issues and boiler maintenance setbacks**, but full-year performance expected to **match prior year**. - Facing rising competition from local and international entrants (e.g., Newfield, Alfa Laval, GEA), but maintains edge through **quality, reliability, and innovation**. --- #### **2. Food Division – Growing FMCG Presence** Led by **Mrs. Shanaya Mody Khatua (Promoter & Whole-Time Director)**, the Food Division is export-oriented and managed from the UK for strategic access to **Middle Eastern and African markets**. - **Financials & Growth:** - Revenue grew from **₹25.23 crore (2021)** to **₹36.60 crore (2025)** – **CAGR of 11.26%**. - Surpassed ₹30 crore in sales (Aug 2024), though margins remain under pressure due to recent CAPEX depreciation. - Operates from an **automated facility launched in 2022**, enabling compliance with international food safety standards. - **Key Brands & Products:** - **B-Cool**: Flagship brand of **flavoured instant drink powders**, now available in **over 10 countries**, especially in **Middle East and Africa**. - Currently being expanded into **domestic Indian market** via phased rollout. - **Soup Range**: Launched in 2022 with three variants; now generating steady sales. Additional variants planned. - **Ready-to-Eat (RTE) Segment**: New product line launched (by early 2025), supported by a dedicated distribution network in Gujarat. - **Instant Snacks**: Two new products in development, planned for mid-2025. - **Market Trends & Strategy:** - Global flavoured instant drinks market: **$75 billion in 2024**, projected to grow **5% in 2025**. - India’s FMCG sector is expanding due to **urbanization, rising incomes, and changing lifestyles**. - Focus on **natural flavouring essences** (vs synthetic) to meet consumer demand for cleaner ingredients. - Distribution model: Using **super stockists and distributor networks** in Gujarat, with plans to replicate across India. - Online presence: Selling via multiple e-commerce platforms. --- ### **Strategic Initiatives & Future Outlook** - **R&D & Innovation:** - Heavy investment in developing **proprietary, non-chemical technologies**. - R&D focus on **water treatment, energy efficiency, pollution control, and sustainable food production**. - Dedicated teams formed for marketing new products like Smart Rod, which require different go-to-market strategies than traditional equipment. - **Capacity & Expansion:** - Full-scale production achieved post-2023 expansion. - Spare capacity available for new projects, especially in engineering and RTE foods. - Potential need for larger manufacturing facility beyond ₹250-crore revenue threshold. - **Marketing & Market Development:** - Enhanced visibility through **LinkedIn, technical content, and revamped website**. - Participates in key exhibitions (e.g., Cap Tech, The Edge), acquiring **10–15 new customers annually**. - Actively seeking local agents in **Malaysia and UAE** to boost export reach. - **Risk Management:** - Exposed to **raw material price volatility** (especially high-quality steel) and **geopolitical risks** in African and Middle Eastern markets. - Manages risks through **long-term customer relationships, innovation, and operational efficiency**. - Deliberate avoidance of **saturated markets** (e.g., hydrogen generation) to preserve margins and differentiation.