Key Takeaways
- Record FY24, delivery-led margin boost: FY24 was the best performance since inception, helped by an ahead-of-schedule destroyer delivery that saved period costs and ~₹400 crores of additional interest income.
- FY25 set as peak revenue year: Management targets three deliveries (one destroyer, one frigate, one submarine) and expects FY25 to be the highest revenue year on the current order book, though it declined to quantify.
- Order book poised for a step-up: The INR38,000 crores order book should see a substantial increase if the three additional P-75 submarines are finalized during FY25, with cost discussions ongoing.
- Margins face a known unknown: Current margins benefit from nomination-based contracts with predefined margins; the basis for future orders (nomination vs competitive) is not yet known, making the medium-term margin outlook uncertain.
- What to watch next quarter: Finalization of the three add-on submarine order, the P-75I evaluation outcome, and any clarity on whether next-generation destroyers and frigates will be awarded on nomination or competitive basis.
Delivery Pipeline & Revenue Trajectory
- Three deliveries targeted for FY25: One destroyer (4th P-15B, contractual delivery Feb'25, targeted significantly ahead), one frigate (first of Project 17A), and one submarine (last of P-75). If the frigate program stays on plan, a second frigate delivery within FY25 is possible.
- Revenue already booked on undelivered assets: Of the INR27,000 crores frigate order value, INR10,000 crores is already recognized as revenue though no ship has been delivered. The pending destroyer value of INR11,000 crores includes base/depot spares and warranty for the entire project, not just the one remaining vessel.
- Submarine residual work extends beyond delivery: The INR3,500 crores pending on submarines will not be fully booked upon delivery of the last submarine; some activities may take a year or more to complete.
- Revenue trend seen continuing upward: Revenues have increased every year from FY22 through FY24, and management expects the same trend to continue into FY25, though it declined to assign a specific figure when an analyst suggested INR14,000-INR15,000 crores.
- Liquidated damages crystallizing: LD refunds were received for one submarine in FY23 and two in FY24. Of the two remaining submarines, one case is at maturity stage and one is still under analysis. One ship's LD is nearly crystallized for FY25.
Singhal: "Incidentally, this was our 250th year. So on 14th of May, 2024, we have celebrated our 251st Foundation Day. This has been a long and phenomenal journey, starting from a small dry dock in 1774 and today, reaching to these heights, when our revenue from operations is significantly higher than \$1 billion."
Order Pipeline: The Next Wave
- Three add-on P-75 submarines (with AIP): Cost discussions are ongoing and not yet finalized, but management expects the order to be finalized during FY25. If it lands, the order book should see a substantial increase.
- P-75I (six next-gen submarines): MDL's bid with TKMS has completed successful field evaluation trials. The L&T/Navantia bid's trials are still underway. Management expects the award in the normal course during FY26; anything beyond that would be a delay.
- Next-generation destroyers (four ships): Under discussion at a very preliminary stage; the Navy's requirements are not fully crystallized. Whether awarded on nomination or competitive basis is unknown.
- Project 17 Bravo (follow-on frigates): Likely a repeat order of seven ships shared between a couple of yards, possibly on nomination. Tenders are not yet out but discussions are underway.
- Next-gen corvettes: RFP is out and MDL is participating in the bidding. MDL is not bidding for landing platform docks. Survey vessel RFP is not yet out and will take more time.
- ONGC: The first order (₹1,142 crores, received Dec'23) is under execution and targeted for completion this financial year. A second ONGC order is under discussion and expected to materialize anytime soon.
- Exports: Discussions are ongoing with Malaysia, Brazil, Indonesia, and the UAE. Management expects these to be primarily commercial orders, strategically important for establishing a foothold but not comparable in scale to destroyers or submarines.
Singhal: "Both have a totally different scenario with respect to how many players are there in competition or if the order is on nomination, then the margins are predefined. So, lot many factors would come into play when these orders actually crystallize."
Margins: Current Strength, Future Uncertainty
- Current margin drivers are structural: Nomination-based contracts carry predefined margins. Ahead-of-schedule deliveries save period costs, providing a significant positive impact, as seen with the destroyer delivered five months early in Oct'23.
- Near-term outlook stable: Management expects margins to remain in a similar range, with a possible slight increase if the government proposes it for MoU rating purposes.
- Medium-term margin visibility is low: Future orders (next-gen destroyers, P-17B frigates, P-75I) may shift from nomination to competitive bidding, which would bring a "totally different scenario" for margins. The basis for award is not yet known.
- Profit booking is conservative early: A clear cost and margin picture emerges only later in project execution. Initial stages use conservative profit booking, with more clarity as the project progresses.
- Non-operating income boosted FY24: Approximately ₹400 crores of additional interest income was earned in FY24 vs FY23, driven by improved interest rates and higher deposits.
Capacity Expansion & Capex
- Three-facility footprint taking shape: MDL recently acquired a 15-acre parcel adjacent to its existing premises and is developing the Nhava yard. When all three facilities are in place, capacity will at least double.
- Capex plan: INR2,500 to INR3,000 crores over the next three to four years, depending on crystallization of reports and order placement. Significant capex will be incurred on both the adjacent land and Nhava yard over the next two to three years.
- Consultant being appointed: A consultant will assess the existing facility, map future business opportunities, and plan infrastructure development, including determining the maximum vessel dimensions and draft the facilities can accommodate.
- Ship repair remains a small slice: Currently 5% to 7% of total revenue, with focus remaining on new build. Ship repair infrastructure development will take three to four years.
Balance Sheet & Cash
- Cash is not all free: A substantial amount of the cash on the balance sheet belongs to the Navy against ongoing projects. Free cash attributable to MDL is approximately ₹4,000 crores.
- Budget not seen as a constraint: Management stated that budgets have never been a constraint for defence and naval requirements; funds are provided as requirements crystallize and orders are placed.
Singhal: "A substantial amount of this cash which is visible in our balance sheet belongs to Navy against the project. So, this is not free cash. Free cash which belongs to MDL would be around INR4000 crores."
Guidance & Commitments
| Commitment | Specifics | Timeline |
|---|---|---|
| Destroyer delivery | 4th P-15B destroyer delivered significantly ahead of contractual schedule | Contractual delivery Feb'25 |
| Frigate delivery | First Project 17A frigate delivered; possibly two if on plan | FY25 |
| Submarine delivery | Last P-75 submarine delivered | FY25 |
| Revenue peak | FY25 to be the highest revenue year on current order book | FY25 |
| Add-on submarine order | Three additional P-75 submarines with AIP finalized | During FY25 |
| P-75I award | Award expected in normal course; beyond FY26 is a delay | FY26 |
| ONGC first order execution | ₹1,142 crores order completed | This financial year |
| Capacity doubling | At least doubled capacity when three facilities are in place | No date (development over next 2-4 years) |
| Capex outlay | INR2,500 to INR3,000 crores incurred | Next 3 to 4 years |
Key Metrics
| Metric | Q4 FY24 |
|---|---|
| Revenue from operations | Significantly higher than \$1 billion for FY24, best ever performance since inception |
| Liquidated damages (LD) write-back | ~₹141 cr in Q4, corresponding to one submarine |
| LD write-back for full year | ~₹300 cr for FY24, corresponding to two submarines |
| Additional interest income | ~₹400 cr in FY24 vs FY23, from improved rates and higher deposits |
| Pending execution – Destroyer project | ₹11,216 cr, out of total order value of ₹32,081 cr; three destroyers already delivered |
| Pending execution – Frigate project | ~₹17,000 cr, out of total order value of ₹27,000 cr for four frigates; ~₹10,000 cr already booked |
| Pending execution – Submarine and spares | ~₹3,000 cr for the submarine to be delivered this year |
| Total order book | ₹38,000 cr as of Q4 FY24 |
| Revenue target for MoU excellent rating | ~₹10,000–₹10,500 cr for FY25 |
| Free cash | ~₹4,000 cr belonging to MDL, out of total cash of ~₹15,000 cr+; substantial portion belongs to Navy against projects |
| Capex plan | ₹2,500–₹3,000 cr over the next 3 to 4 years, for adjacent 15-acre land and Nhava yard development |
| Ship repair revenue share expectation | 5% to 7% of total revenue, even after infrastructure capex; new build remains primary focus |
| Base and depot spares plus warranty charges | 12%–15% of total project cost |
| P-75I AON cost (2018) | ₹43,000 cr for six submarines, published in 2018; six years dated |
| ONGC order under execution | ₹1,142 cr, received December 2023 |