Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,594Cr
Rev Gr TTM
Revenue Growth TTM
76.27%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MBAPL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -30.0 | 11.9 | -14.8 | -37.7 | 34.4 | -0.1 | 16.4 | 103.7 | 104.5 | 61.8 | 115.8 | 33.0 |
| 125 | 238 | 226 | 132 | 167 | 242 | 244 | 261 | 353 | 388 | 546 | 353 |
Operating Profit Operating ProfitCr |
| 16.2 | 14.5 | 7.4 | 9.6 | 16.8 | 13.0 | 13.9 | 12.2 | 13.9 | 13.7 | 10.8 | 10.4 |
Other Income Other IncomeCr | 1 | 1 | 0 | 9 | 2 | 2 | 2 | 6 | 3 | 2 | 3 | 9 |
Interest Expense Interest ExpenseCr | 6 | 8 | 4 | 8 | 9 | 7 | 5 | 7 | 7 | 6 | 9 | 11 |
Depreciation DepreciationCr | 7 | 7 | 7 | 7 | 9 | 9 | 9 | 8 | 9 | 9 | 9 | 9 |
| 12 | 26 | 7 | 8 | 18 | 23 | 27 | 27 | 44 | 49 | 51 | 31 |
| 5 | 11 | 5 | 6 | 6 | 9 | 9 | 13 | 16 | 18 | 19 | -29 |
|
Growth YoY PAT Growth YoY% | -74.8 | -54.1 | -96.6 | -94.3 | 58.7 | -7.3 | 1,276.9 | 932.6 | 145.5 | 120.1 | 77.4 | 319.4 |
| 4.9 | 5.4 | 0.5 | 0.9 | 5.7 | 5.0 | 6.3 | 4.8 | 6.9 | 6.8 | 5.2 | 15.1 |
| 0.8 | 1.7 | 0.1 | 0.2 | 1.3 | 1.6 | 2.0 | 1.6 | 3.2 | 3.5 | 3.6 | 6.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| 5.8 | 3.9 | 26.2 | 10.2 | 29.1 | 12.8 | 41.9 | 164.7 | 99.8 | -16.8 | 29.6 | 76.3 |
| 56 | 52 | 60 | 69 | 87 | 96 | 144 | 385 | 772 | 721 | 914 | 1,640 |
Operating Profit Operating ProfitCr |
| 10.3 | 18.8 | 26.1 | 22.8 | 25.4 | 26.5 | 22.4 | 21.7 | 21.4 | 11.8 | 13.7 | 12.1 |
Other Income Other IncomeCr | 6 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 5 | 11 | 11 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 5 | 5 | 4 | 3 | 4 | 8 | 16 | 26 | 28 | 32 |
Depreciation DepreciationCr | 4 | 4 | 7 | 8 | 10 | 10 | 9 | 18 | 22 | 29 | 34 | 37 |
| 6 | 6 | 13 | 7 | 16 | 21 | 29 | 81 | 176 | 52 | 95 | 174 |
| 2 | -3 | 2 | 2 | 4 | 7 | 8 | 24 | 52 | 27 | 37 | 24 |
|
| 8.4 | 136.0 | 27.4 | -56.4 | 123.5 | 29.8 | 36.4 | 181.7 | 117.8 | -80.0 | 131.3 | 161.3 |
| 6.3 | 14.2 | 14.4 | 5.7 | 9.8 | 11.3 | 10.9 | 11.6 | 12.7 | 3.0 | 5.4 | 8.0 |
| 2.1 | 4.6 | 1.3 | 0.6 | 1.3 | 1.7 | 2.3 | 6.5 | 14.2 | 2.8 | 6.6 | 17.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 18 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 44 | 88 | 88 | 88 |
| 54 | 69 | 80 | 85 | 95 | 108 | 127 | 183 | 285 | 263 | 316 | 462 |
Current Liabilities Current LiabilitiesCr | 15 | 6 | 26 | 25 | 26 | 28 | 68 | 186 | 317 | 351 | 351 | 633 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 16 | 21 | 20 | 17 | 31 | 47 | 48 | 98 | 102 | 191 | 499 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 22 | 42 | 38 | 56 | 72 | 103 | 281 | 501 | 483 | 510 | 911 |
Non Current Assets Non Current AssetsCr | 67 | 91 | 106 | 114 | 104 | 117 | 162 | 158 | 242 | 321 | 436 | 772 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 11 | 8 | 19 | 15 | 14 | 30 | -72 | -70 | 148 | 96 | -127 |
Investing Cash Flow Investing Cash FlowCr | -3 | -27 | -17 | -16 | -1 | -22 | -56 | -13 | -65 | -92 | -92 | -373 |
Financing Cash Flow Financing Cash FlowCr | -4 | 16 | 8 | -3 | -14 | 9 | 25 | 85 | 141 | -61 | -4 | 501 |
|
Free Cash Flow Free Cash FlowCr | 3 | -16 | -14 | 3 | 14 | -8 | -26 | -85 | -140 | 43 | -12 | |
| 157.3 | 119.9 | 68.9 | 375.8 | 134.3 | 97.3 | 147.0 | -126.2 | -56.4 | 594.4 | 167.4 | -84.8 |
CFO To EBITDA CFO To EBITDA% | 96.3 | 90.8 | 37.9 | 93.6 | 52.1 | 41.6 | 71.5 | -67.5 | -33.4 | 153.5 | 66.1 | -56.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 112 | 94 | 123 | 144 | 216 | 887 | 2,490 | 2,114 | 2,461 | 4,035 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 9.7 | 18.4 | 10.7 | 9.7 | 10.7 | 15.6 | 20.1 | 85.0 | 42.8 | 26.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 1.4 | 1.1 | 1.1 | 1.1 | 1.2 | 1.8 | 2.5 | 2.6 | 2.3 | 2.2 |
Price To Book Price To Book | 0.0 | 0.0 | 1.4 | 1.2 | 1.1 | 1.1 | 1.4 | 4.3 | 7.6 | 6.0 | 6.1 | 7.3 |
| 1.1 | 1.3 | 6.7 | 6.2 | 5.0 | 5.2 | 6.9 | 9.8 | 13.3 | 24.9 | 19.0 | 21.5 |
Profitability Ratios Profitability Ratios |
| 29.7 | 42.8 | 61.3 | 54.8 | 58.6 | 56.3 | 51.3 | 41.6 | 36.6 | 31.8 | 32.0 | 26.6 |
| 10.3 | 18.8 | 26.1 | 22.8 | 25.4 | 26.5 | 22.4 | 21.7 | 21.4 | 11.8 | 13.7 | 12.1 |
| 6.3 | 14.2 | 14.4 | 5.7 | 9.8 | 11.3 | 10.9 | 11.6 | 12.7 | 3.0 | 5.4 | 8.0 |
| 11.2 | 8.1 | 14.0 | 8.9 | 13.8 | 14.6 | 14.7 | 24.0 | 29.6 | 12.3 | 17.0 | 14.7 |
| 5.4 | 10.1 | 11.5 | 4.8 | 9.8 | 11.4 | 13.6 | 27.8 | 37.8 | 7.1 | 14.2 | 27.3 |
| 4.2 | 8.1 | 7.9 | 3.4 | 7.2 | 7.8 | 7.7 | 13.0 | 16.7 | 3.1 | 6.1 | 8.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Madhya Bharat Agro Products Limited (MBAPL)**, established in 1997 and acquired by the **Ostwal Group in 2004**, is a leading private-sector Indian manufacturer of phosphatic and complex fertilizers. Once a loss-making unit, MBAPL has been transformed into a profitable, fully **backward-integrated manufacturer** of **Single Super Phosphate (SSP), DAP (Diammonium Phosphate), and NPK complex fertilizers**—a distinction it holds as the **only such player in India**. The company operates under trusted farmer-centric brands: **'Annadata' (SSP)** and **'Bharat' (NPK/DAP)**.
A publicly listed entity on the **NSE since 2016**, MBAPL holds a **CRISIL 'A' credit rating**, reflecting robust financial health and operational strength. It is a core subsidiary of **Ostwal Phoschem India Limited (OGI)**, which ranks as **India’s second-largest SSP producer** and **fourth-largest phosphatic fertilizer producer**.
---
### **Core Strengths & Competitive Advantages**
#### **1. Fully Backward-Integrated Manufacturing (Unique in India)**
- In-house production of **Beneficiated Rock Phosphate (BRP), Sulfuric Acid (SA), and Phosphoric Acid (PA)** ensures cost efficiency, supply stability, and insulation from market volatility.
- Capable of **converting low-grade rock phosphate into high-grade feedstock** via beneficiation—a rare technological edge.
- Full integration extends from raw material sourcing to granulated fertilizer output.
#### **2. Strategic Plant Locations**
- **Existing Units (Sagar, Madhya Pradesh)**:
- Banda and Rajoua plants strategically located near **Chattarpur rock phosphate mines** and the **Kanpur-Sagar National Highway**.
- Access to cost-effective **indigenous sulfur sources**.
- **New Integrated Greenfield Plant (Dhule, Maharashtra)**:
- Proximity to **Hazira port** enables efficient import/export logistics.
- Positioned to serve **Maharashtra**, India’s **largest fertilizer-consuming state**, and expand into high-growth southern markets.
#### **3. Cost Leadership & Operational Efficiency**
- Strong **operating margins** driven by **low capex strategy**, primarily through **turnarounds of distressed assets** and plant relocation (capital-saving model).
- In-house power generation via **solar energy and waste-heat recovery** reduces energy costs.
- High **return on capital employed (ROCE: 15.23% in FY25)** and **ROE**, supported by efficient working capital cycles.
#### **4. Pricing Freedom & Market Flexibility**
- As a **non-subsidized complex fertilizer producer**, MBAPL enjoys **market-driven pricing**, unlike regulated urea producers, enabling margin protection amid input cost fluctuations.
---
### **Financial Highlights (FY 2024–25)**
- **Revenue**: ₹1,059 crores
- **EBITDA**: ₹145.5 crores (**13.7% margin**)
- **Profit After Tax (PAT)**: ₹57 crores
- **Debt-Equity Ratio**: 0.79
- **ROCE**: 15.23%
- **Q3 FY25 Revenue**: ₹284 crores | **EBITDA**: ₹40 crores (13.9% margin)
---
### **Market Position & Distribution Network**
- **SSP Market Share**: 19% in Chhattisgarh, ~20% in Madhya Pradesh (as of 2025).
- **Distribution Reach**:
- **170+ marketing professionals**
- **2,500+ dealers/wholesalers**
- **30,000+ retailers**
- Operates in **9–10 Indian states**, with plans to expand across southern India via Dhule.
- Partnerships: Ongoing collaboration with **National Fertilizers Limited (NFL)** to enhance market penetration.
---
### **Expansion & Capacity Growth (2024–2027)**
MBAPL is undergoing a massive capacity transformation, aiming for:
- **150% volume growth**
- **1.2 million metric tons (MMT) annual capacity** within 1–2 years
#### **Key Projects:**
| Project | Location | Capacity | Status/Timeline |
|-------|---------|--------|----------------|
| **New DAP/NPK & SSP Complex (Dhule, Maharashtra)** | Dhule, MP/State) | 660,000 MTPA | Commissioning by **Oct 2026** |
| **Captive PA & SA Units (Dhule)** | Dhule | 99,000 MTPA PA, 198,000 MTPA SA | Integrated, captive use |
| **Relocation of Dahej Plant** | Nardana, Dhule | 330,000 MTPA DAP/NPK | Operational by **Sep 2026** |
| **Phosphoric Acid Expansion (Sagar, MP)** | Sagar | +33,000 MTPA (total 82,500 MTPA) | Commissioned in **Q2 FY26** |
| **Sulphuric Acid Expansion (Sagar)** | Sagar | +165,000 MTPA (total 165,000 MTPA) | On track for **Mar 2026** |
- **Land Acquired**:
- **17.82 hectares** adjacent to Banda plant (long-term lease) for future brownfield expansion.
- **587,350 sq m** in Dhule (Nardana) for new facility.
- **Capex & Funding**:
- Total investment: **~₹600 crore** (₹535 crore in Maharashtra, ₹70 crore in MP).
- Secured **₹248 crore in project finance** from SBI, Axis Bank, and Federal Bank.
- ₹202 crore term loans sanctioned for Phase I (₹51 crore disbursed as of Jun 2025).
---
### **Strategic Initiatives & Diversification**
#### **1. Green & Sustainable Transition**
- **Green Ammonia Pact (Aug 2025)**:
- Selected as **preferred buyer under SECI’s SIGHT Scheme** for **130,000 MTPA of green ammonia** over 10 years.
- Supply from **Oriana Power and SSC Infra** will power NPK production, **reducing import dependency** and advancing **Atmanirbhar Bharat and sustainability goals**.
#### **2. Product Innovation**
- **Urea SSP**: Dual-nutrient fertilizer (N+P) for crops needing early-stage nutrition.
- **Annadata Super 6**: Micronutrient-enriched SSP with **Zinc, Boron, and Magnesium** for soil health.
- **Annadata Zibo**: Zinc & Boron fortified SSP, re-launched to meet specific crop demands.
- Expansion into **non-subsidized, specialty, and water-soluble fertilizers**.
#### **3. Shift to Chemicals & Captive Business**
- Strategic pivot toward **phosphoric acid (PA) as a commercial product**, targeting **regional fertilizer manufacturers**.
- Currently produces **~248,000 MTPA PA (after expansion)**, with external sales potential.
- Entry into **specialty chemicals (e.g., LABSA)** and **oleum**, sold to **dyes, cellulose, and defense sectors** (e.g., Indian Ordnance Factory).
#### **4. Digital & Supply Chain Transformation**
- Deployed **AI-driven SuperProcure platform** for freight optimization.
- **Custom CRM** and **SAP-GST-banking-integrated systems** for seamless compliance and inventory.
- **Geo-tagging of campaigns** and **automated vendor sourcing** to enhance efficiency.
- **Forward stocking model** reduces lead times during peak season.
---
### **Management & Promoter Strength**
- **Founder & Driving Force**: **Mr. M.K. Ostwal (66)** – Pioneer in BRP-to-SSP technology, 43 years in fertilizers.
- **Key Executives**:
- **Mr. Pankaj Ostwal (CA)** – MD, MBAPL; handles strategy, expansion, and agro commodities.
- **Mr. Praveen Ostwal (CA)** – MD, Krishana Phoschem; leads tech innovation and production upgrades.
- Proven **asset-light turnaround model**: Acquired and revitalized **six defunct fertilizer plants**, minimizing capex.