Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹393Cr
Infra - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
51.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MBLINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 22.8 | 84.0 | -60.1 | -17.2 | -44.3 | -24.6 | 57.4 | -6.8 | 29.7 | -18.0 | 125.5 | 66.5 |
| 109 | 61 | 42 | 56 | 43 | 60 | 68 | 67 | 38 | 50 | 71 | 52 |
Operating Profit Operating ProfitCr |
| -152.4 | -36.4 | -99.2 | -72.4 | -79.7 | -76.6 | -107.5 | -121.4 | -22.6 | -78.8 | 4.6 | -2.3 |
Other Income Other IncomeCr | 77 | 35 | 31 | 36 | 29 | 272 | 82 | 33 | 11 | 35 | 29 | 15 |
Interest Expense Interest ExpenseCr | 8 | 8 | 7 | 6 | 7 | 7 | 8 | 11 | 38 | 12 | 12 | 10 |
Depreciation DepreciationCr | 20 | 19 | 15 | 15 | 14 | 16 | 14 | 16 | 14 | 14 | 12 | 14 |
| -17 | -8 | -11 | -9 | -11 | 224 | 24 | -31 | -48 | -12 | 8 | -10 |
| -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 63.3 | 54.6 | 37.1 | 15.5 | -124.9 | 3,021.9 | 314.7 | -230.3 | -320.4 | -105.6 | -67.8 | 69.4 |
| -11.6 | -17.1 | -53.0 | -28.4 | -47.0 | 663.2 | 72.3 | -100.8 | -152.3 | -45.0 | 10.3 | -18.5 |
| -0.5 | -0.7 | -1.1 | -0.9 | -1.1 | 20.4 | -1.5 | -2.8 | -5.4 | -0.9 | -0.7 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 11.1 | 19.4 | -2.6 | -77.6 | -69.8 | 38.0 | -4.7 | -18.9 | -3.0 | -23.2 | 4.8 | 43.3 |
| 1,725 | 2,090 | 2,272 | 456 | 225 | 267 | 219 | 213 | 246 | 204 | 237 | 210 |
Operating Profit Operating ProfitCr |
| 12.1 | 10.8 | 0.4 | 10.7 | -46.0 | -25.7 | -7.7 | -29.4 | -54.5 | -67.0 | -84.6 | -14.4 |
Other Income Other IncomeCr | 3 | 20 | 39 | 230 | -197 | 387 | 129 | 96 | 142 | 131 | 398 | 90 |
Interest Expense Interest ExpenseCr | 101 | 128 | 147 | 250 | 18 | 66 | 42 | 36 | 33 | 25 | 61 | 72 |
Depreciation DepreciationCr | 20 | 33 | 27 | 23 | 20 | 55 | 96 | 67 | 72 | 63 | 61 | 55 |
| 119 | 112 | -126 | 12 | -306 | 212 | -25 | -55 | -51 | -39 | 169 | -62 |
| 37 | 25 | -61 | -7 | -42 | -53 | -88 | -55 | 0 | 0 | -1 | -1 |
|
| 6.0 | 6.5 | -173.9 | 129.7 | -1,482.0 | 200.5 | -76.1 | -99.8 | -37,827.2 | 22.1 | 530.9 | -136.4 |
| 4.2 | 3.7 | -2.8 | 3.7 | -171.2 | 124.7 | 31.3 | 0.1 | -31.7 | -32.1 | 132.1 | -33.5 |
| 22.1 | 20.9 | -15.4 | 4.8 | -30.3 | 25.3 | 5.2 | 0.0 | -4.8 | -3.8 | 13.8 | -7.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 21 | 41 | 41 | 41 | 105 | 105 | 105 | 105 | 105 | 105 | 123 | 153 |
| 636 | 700 | 633 | 654 | 387 | 652 | 715 | 732 | 681 | 642 | 826 | 821 |
Current Liabilities Current LiabilitiesCr | 969 | 1,217 | 1,560 | 475 | 627 | 698 | 703 | 773 | 781 | 843 | 795 | 783 |
Non Current Liabilities Non Current LiabilitiesCr | 593 | 676 | 646 | 1,663 | 1,845 | 1,548 | 1,500 | 1,406 | 1,389 | 1,296 | 1,256 | 1,247 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,376 | 1,546 | 490 | 277 | 253 | 243 | 320 | 392 | 369 | 330 | 314 | 267 |
Non Current Assets Non Current AssetsCr | 842 | 1,089 | 2,417 | 2,567 | 2,710 | 2,759 | 2,703 | 2,624 | 2,587 | 2,556 | 2,686 | 2,736 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -63 | 102 | -322 | 83 | 277 | -6 | 34 | -16 | 77 | 48 | 46 |
Investing Cash Flow Investing Cash FlowCr | -193 | -337 | -78 | -60 | -78 | -13 | -26 | -16 | -11 | 1 | -8 |
Financing Cash Flow Financing Cash FlowCr | 265 | 164 | 392 | -23 | -203 | 27 | 3 | 52 | -74 | -57 | -44 |
|
Free Cash Flow Free Cash FlowCr | -252 | 103 | -308 | 83 | 277 | -6 | 34 | -16 | 77 | 47 | 44 |
| -77.3 | 117.5 | 502.2 | 435.2 | -105.1 | -2.1 | 53.1 | -11,798.1 | -152.0 | -122.5 | 27.4 |
CFO To EBITDA CFO To EBITDA% | -26.6 | 40.4 | -3,331.6 | 151.8 | -391.2 | 10.2 | -214.7 | 32.7 | -88.3 | -58.7 | -42.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,283 | 635 | 188 | 80 | 136 | 27 | 210 | 256 | 155 | 568 | 556 |
Price To Earnings Price To Earnings | 16.0 | 7.4 | 0.0 | 3.5 | 0.0 | 0.1 | 3.3 | 2,440.0 | 0.0 | 0.0 | 3.3 |
Price To Sales Price To Sales | 0.7 | 0.3 | 0.1 | 0.2 | 0.9 | 0.1 | 1.0 | 1.6 | 1.0 | 4.6 | 4.3 |
Price To Book Price To Book | 1.9 | 0.9 | 0.3 | 0.1 | 0.3 | 0.0 | 0.3 | 0.3 | 0.2 | 0.8 | 0.6 |
| 9.6 | 7.9 | 210.8 | 25.4 | -21.7 | -22.2 | -91.5 | -29.4 | -14.5 | -19.2 | -13.8 |
Profitability Ratios Profitability Ratios |
| 22.7 | 24.6 | 11.1 | 92.8 | 73.3 | 89.6 | 81.6 | 87.7 | 88.0 | 92.0 | 96.5 |
| 12.1 | 10.8 | 0.4 | 10.7 | -46.0 | -25.7 | -7.7 | -29.4 | -54.5 | -67.0 | -84.6 |
| 4.2 | 3.7 | -2.8 | 3.7 | -171.2 | 124.7 | 31.3 | 0.1 | -31.7 | -32.1 | 132.1 |
| 12.8 | 11.3 | 0.8 | 13.0 | -15.2 | 14.3 | 0.8 | -0.9 | -0.9 | -0.8 | 12.1 |
| 12.4 | 11.7 | -9.5 | 2.8 | -53.7 | 35.0 | 7.7 | 0.0 | -6.4 | -5.3 | 17.9 |
| 3.7 | 3.3 | -2.2 | 0.7 | -8.9 | 8.8 | 2.1 | 0.0 | -1.7 | -1.4 | 5.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
MBL Infrastructure Ltd., incorporated in 1995 and listed on the BSE and NSE since 2010, is a well-established Indian infrastructure company specializing in civil engineering projects. With a **promoter holding of 74.01%**, the company exhibits strong promoter control and alignment with long-term growth objectives. It operates across diverse segments including **Roads & Highways (EPC, BOT, O&M), Buildings, Housing, Urban Infrastructure, Railways/Metro, and Other Civil Infrastructure**, with a pan-India project footprint.
---
### **Core Business Segments**
The company's operations span three primary verticals within the infrastructure lifecycle:
1. **Engineering, Procurement & Construction (EPC):**
- Major focus on road and highway construction across 13+ Indian states including Rajasthan, Madhya Pradesh, Maharashtra, West Bengal, Karnataka, Assam, and Delhi.
- Engaged in housing and urban infrastructure projects (e.g., construction of 222 flats at Keelandev Tower, Bhopal; buildings for National Law University, Sonepat).
2. **Build-Operate-Transfer (BOT):**
- Two operational BOT projects through wholly owned subsidiaries:
- **Suratgarh-Bikaner National Highway (Rajasthan)** – 172.384 km, toll collection active on ~96.5% of stretch since Feb 2019.
- **Waraseoni-Lalbarra Road (Madhya Pradesh)** – ~8.3–18.3 km stretch; operational since Aug 2015 with revenue from tolls and semi-annual annuity payments from MPRDC.
- Full integration covering **design, construction, toll operations, traffic forecasting, and O&M**.
3. **Operations & Maintenance (O&M):**
- Pioneer in national highway maintenance; awarded **India’s first comprehensive O&M contract for New Delhi’s Inner and Outer Ring Roads in 2005**.
- Early awardee of multiple NHAI national highway maintenance contracts, establishing trust with key government agencies.
---
### **Key Strengths & Competitive Advantages**
#### 1. **Strong Execution Track Record and Government Trust**
- Among the **first contractors selected** by NHAI for the North-South East-West Corridor and the **first to complete** its assigned segment.
- Proven ability to win and execute **large-scale government contracts** as a prime contractor from NHAI, MoRTH, CPWD, DMRC, SAIL, and various state PWDs.
- Experience with **multi-lender and international fund-backed projects**, including ADB-funded road packages in Madhya Pradesh (e.g., Nagod-Jasso to Amanganj, Malhera Road).
#### 2. **Integrated & Self-Reliant Business Model**
- **Backward integration** via:
- In-house **mechanized stone aggregate quarries and crushing units** ensuring timely, cost-effective raw material supply.
- Owned **bitumen and concrete divisions**, supporting EPC efficiency.
- **Design & engineering capabilities** in-house, enabling end-to-end project control.
#### 3. **Fleet & Operational Control**
- Maintains a **large, sophisticated fleet** of construction equipment including:
- Hot mix plants, pavers, rollers, excavators, cranes, concrete batching plants.
- **Reduced dependency on third-party rentals**, enhancing execution flexibility, cost control, and project timelines.
#### 4. **Financial & Bidding Strength**
- **Low cost of finance** – improves bid competitiveness in capital-intensive infrastructure tenders.
- Focus on **profitability over revenue growth**, with disciplined balance sheet management, margin focus, and debt serviceability.
- **Enhanced prequalification credentials**, allowing participation in larger project tenders post-resolution plan completion.
#### 5. **Strategic Positioning & Market Opportunity**
- Well-positioned to benefit from **India’s rapid road sector expansion** and rising government capital expenditure.
- Survived industry consolidation, emerging as a **trusted, mid-tier player with select competitive advantage** in complex, large-scale projects.
- Entry barriers in large EPC/BOT projects remain high – MBL competes within a **limited peer group** due to its scale and capability.
---
### **Geographic Reach & Project Portfolio**
- Projects executed across **13+ states**: West Bengal, MP, Maharashtra, Rajasthan, Karnataka, UP, Assam, Haryana, Odisha, Bihar, Uttarakhand, Andhra Pradesh, and Delhi.
- Key clients: NHAI, MORTH, CPWD, DMRC, MPRDC, State PWDs, Housing Boards, Urban Development Authorities.
- Diversified beyond roads into **railways, urban infrastructure, water, irrigation, ports, and inland waterways** to mitigate sectoral concentration risk.
---
### **Recent Developments & Strategic Focus (as of Sep 2025)**
- Strengthened bid capacity and prequalification standards after resolution plan execution.
- Active in **EPC, Hybrid Annuity Model (HAM), and OMT** segments of the road sector.
- Subcontracts non-core tasks to maintain **lean balance sheet and efficient resource allocation**.
- Focus on **selective project pursuit**, prioritizing **profitability, sustainability, and long-term margin expansion** over volume-led growth.
- Strategic alignment with **national infrastructure development goals**, positioning for upcoming large tenders.
---
### **Governance & Management**
- **Professionally managed team** with deep technical and operational expertise.
- Strong **risk management framework** addressing:
- Financial risk via prudent capital structuring and cost control.
- Execution risk through in-house monitoring and quality assurance.
- Strategic risk via diversification and continuous capability building.
- Contracts typically include **input cost escalation clauses**, protecting margins against material price volatility.
---