Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Madhav Copper Ltd

MCL
NSE
59.24
0.41%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Madhav Copper Ltd

MCL
NSE
59.24
0.41%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
161Cr
Close
Close Price
59.24
Industry
Industry
Metal - Copper/Copper Alloy Products
PE
Price To Earnings
48.96
PS
Price To Sales
0.84
Revenue
Revenue
192Cr
Rev Gr TTM
Revenue Growth TTM
96.25%
PAT Gr TTM
PAT Growth TTM
-53.70%
Peer Comparison
How does MCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MCL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
016131524263342465153
Growth YoY
Revenue Growth YoY%
1,600.7327.4143.9184.888.798.860.7
Expenses
ExpensesCr
127141523243140444951
Operating Profit
Operating ProfitCr
-1-1-1002121222
OPM
OPM%
-40.3-11.0-0.70.67.35.75.42.84.43.64.4
Other Income
Other IncomeCr
000050000000
Interest Expense
Interest ExpenseCr
000000011111
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-1-1-1-141110111
Tax
TaxCr
00000000-1010
PAT
PATCr
-1-1-1-141112101
Growth YoY
PAT Growth YoY%
25.2-320.865.0-4,600.0462.1210.9188.7201.1-59.0-7.1-121.3-16.5
NPM
NPM%
-70.1-17.6-6.728.84.63.62.84.12.3-0.41.4
EPS
EPS
-0.4-0.4-0.4-0.31.60.40.30.30.60.4-0.10.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
203671169213202383122036125192
Growth
Revenue Growth%
1,660.381.4100.6136.326.1-5.089.5-68.1-100.0251.253.7
Expenses
ExpensesCr
183469164204194374122337119184
Operating Profit
Operating ProfitCr
12249990-3-167
OPM
OPM%
6.55.73.42.74.24.32.40.1-3.54.93.8
Other Income
Other IncomeCr
000001020511
Interest Expense
Interest ExpenseCr
111111111123
Depreciation
DepreciationCr
000122332222
PBT
PBTCr
1113666-2-5134
Tax
TaxCr
00012221-10-10
PAT
PATCr
1112444-2-4153
Growth
PAT Growth%
211.85.315.8181.653.822.20.4-154.6-80.9127.8282.0-29.2
NPM
NPM%
3.52.01.21.41.72.21.2-2.03.53.81.7
EPS
EPS
4.64.80.31.00.71.61.6-0.9-1.60.51.71.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2222614141414141414
Reserves
ReservesCr
0157729333126273233
Current Liabilities
Current LiabilitiesCr
8414132915836963202855
Non Current Liabilities
Non Current LiabilitiesCr
222233111330
Total Liabilities
Total LiabilitiesCr
129232446601301151036477101
Current Assets
Current AssetsCr
96181732461129889516390
Non Current Assets
Non Current AssetsCr
33561314181715131411
Total Assets
Total AssetsCr
129232446601301151036477101

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2-679-1323-1-13
Investing Cash Flow
Investing Cash FlowCr
0-2-3-9-3-7-11-1-1
Financing Cash Flow
Financing Cash FlowCr
-28-4023-3-102-3
Net Cash Flow
Net Cash FlowCr
00007-70000
Free Cash Flow
Free Cash FlowCr
2-859-16-51-1-22
CFO To PAT
CFO To PAT%
232.8-713.7300.1238.1-296.544.8-127.013.2-107.068.6
CFO To EBITDA
CFO To EBITDA%
82.9-247.5158.197.5-151.721.92,106.721.8105.952.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0058102397183245816287131
Price To Earnings
Price To Earnings
0.00.034.421.654.541.054.80.00.071.627.8
Price To Sales
Price To Sales
0.00.00.80.61.90.90.60.72.51.1
Price To Book
Price To Book
0.00.04.15.415.24.35.31.81.62.12.9
EV To EBITDA
EV To EBITDA
5.02.728.124.345.820.427.0590.5-23.7-80.925.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.58.54.93.76.38.54.43.59.913.3
OPM
OPM%
6.55.73.42.74.24.32.40.1-3.54.9
NPM
NPM%
3.52.01.21.41.72.21.2-2.03.53.8
ROCE
ROCE%
14.923.712.425.330.815.914.3-2.0-11.53.27.4
ROE
ROE%
40.029.611.925.227.910.69.6-5.5-11.13.010.3
ROA
ROA%
5.68.03.79.98.07.43.4-2.1-4.31.96.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Madhav Copper Limited (MCL), a prominent entity within the **Madhav Group**, is a specialized manufacturer of high-purity copper products and advanced winding wires. Headquartered in **Bhavnagar, Gujarat**, the company operates a world-class manufacturing facility with **ISO 9000:2015, ISO 14001:2015, and ISO 18001** accreditations. The company is currently undergoing a strategic transformation, transitioning from a traditional metal manufacturer to a technology-driven enterprise. In **March 2026**, the Board approved a rebranding initiative to change the company name to **M Tek Copper Limited**, signaling a pivot toward technical excellence and next-generation industrial applications. --- ### **Specialized Product Portfolio & Metallurgical Standards** MCL operates in a single business segment (Ferrous and Non-Ferrous Metal products), utilizing **100% LME registered grade ‘A’ copper cathode** and **99.997% pure ETP and OFC grade copper**. Its products are engineered for high-speed **automatic coil winding** and **CNC machines**. | Category | Specific Products | | :--- | :--- | | **Primary & Semi-Finished** | **Copper Rod**, **Oxygen Free Copper Rod**, **Bare Copper Wire**, **Copper Strips** | | **Fabricated & Profiles** | **Copper Bus Bars**, **Copper Profiles**, **Fabricated Components** | | **Insulated Conductors** | **Enameled Copper Wire**, **Paper Covered/Insulated Conductor**, **Fiberglass Copper Conductor** | | **Specialized Winding** | **Poly wrap submersible winding wire** | **Quality Control Infrastructure:** * **Oxygen Control:** Maintains oxygen content at **< 5 ppm** using dedicated **Oxygen Analyzers**. * **Precision Testing:** Utilizes PC-based equipment for **Dielectric Dissipation Factor (Tan d)** measurement and **Spectrometers** for metallographic analysis. * **Mechanical Integrity:** Employs **torsion tests** to ensure flawless copper rods for downstream processing. * **International Compliance:** Products meet global standards including **IS, IEC, NEMA, BS, ASTM, EN, and JIS**. --- ### **Operational Infrastructure & Capacity Expansion** The company’s manufacturing works are located at **Plot No. 58/B, Survey No. 346-47, Nr. Kobdi, Bhavnagar**. Recent capital expenditure has significantly enhanced the facility's value-added capabilities. * **New Copper Furnace:** Recently commissioned to enable the production of **Oxygen-Free Copper Rods** and **Copper Bus Bars**. * **Technological Upgrades:** Ongoing investments in **rolling mills**, **extrusion lines**, and upgraded **casting technology**. * **Energy Efficiency:** The company monitors power consumption as a critical operational metric. **Energy Consumption Metrics:** | Metric | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Electricity Units Consumed** | **957,750** | **118,655** | | **Total Power Cost (INR)** | **99.28 Lakhs** | **26.11 Lakhs** | | **Average Rate per Unit (INR)** | **10.37** | **22.01** | --- ### **Strategic Growth Pillars & Market Positioning** MCL is positioning itself to capitalize on a projected **5% global CAGR** and a **7%–8% domestic growth rate** in copper demand, driven by the global energy transition. * **Sector Diversification:** Targeting high-growth industries including **Electric Vehicles (EVs)**, **Renewable Energy**, and **Green Hydrogen**. EVs require **4x more copper** than internal combustion engines. * **Digital Transformation:** Implementing **ERP, MES**, and real-time production monitoring to optimize costs. * **Global Footprint:** Expanding export reach into the **Middle East, Africa, and Southeast Asia**. * **ESG Integration:** Focusing on the **Circular Economy** by increasing **copper scrap procurement** and adopting **renewable energy** at select units. --- ### **Supply Chain & Related Party Ecosystem** MCL leverages the **Madhav Group’s** ecosystem for raw material security and operational support through arm's length transactions. * **Madhav Steels / Madhav Industrial Corporation:** Key partners for the purchase and sale of **copper scrap** and ship-breaking activities. * **Transaction Limits:** Shareholders approved related party transactions with 'Madhav Steels' for an aggregate value not exceeding **Rs. 100 Crores** for the **2025-26** period. * **Backward Integration:** Exploring strategies to secure raw material access and mitigate dependence on imports. --- ### **Financial Performance & Recovery Trajectory** Following a period of disruption where revenue fell to **zero in FY 2022-23** due to external investigations, MCL has demonstrated a sharp recovery. | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Turnover** | - | **35.50** | **0.00** | | **Profit Before Tax (PBT)** | **3.45** | **1.16** | **(5.27)** | | **Net Profit After Tax (PAT)** | **4.69** | **1.23** | **(4.41)** | | **Reserves and Surplus** | **32.14** | **27.45** | - | **Capital & Debt Profile:** * **Profitability:** Achieved **66% YoY growth** in net profit in **FY 2024-25**. * **Banking Facilities:** Maintains working capital facilities with **Bank of Baroda** and **Bank of India**. * **Asset Security:** Term loans are secured by **Plant & Machinery** and **Factory Buildings**. * **Dividend Policy:** Currently **retains all earnings** to fund expansion; no dividends declared recently. --- ### **Risk Factors & Regulatory Environment** MCL operates in a high-sensitivity environment characterized by commodity volatility and stringent regulatory oversight. **1. Regulatory & Legal Challenges:** * **GST Investigation:** Operations were halted in **FY 2022-23** due to a tax evasion probe. Registration was restored in **April 2023**. * **Income Tax Penalties:** Faced a penalty of **₹3.07 Crore** for **AY 2018-19**; a new Show Cause Notice was issued in **March 2025**. * **SEBI Oversight:** Received an **Administrative Warning** in **November 2024** regarding **Material Related Party Transactions**. A **Settlement Application** regarding GST disclosures is pending as of **May 2025**. **2. Market & Financial Risks:** * **Commodity Pricing:** High dependency on **LME copper prices** and copper concentrate imports. * **Credit Rating:** CRISIL downgraded the company to **CRISIL B/Negative** in **May 2023**, citing liquidity stretches. * **Working Capital:** Target to maintain **Gross Current Assets below 120 days**. **3. Governance Transitions:** * **Auditor Resignation:** Statutory Auditor **M/s Nirav Patel & Co.** resigned in **July 2025** due to internal restructuring. * **Leadership:** Continuity is maintained through the re-appointment of **Chairman Nilesh Patel** and **MD Rohit Bhikhabhai Chauhan** through **2027**.