Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹161Cr
Metal - Copper/Copper Alloy Products
Rev Gr TTM
Revenue Growth TTM
96.25%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | 1,600.7 | 327.4 | 143.9 | 184.8 | 88.7 | 98.8 | 60.7 |
| 1 | 2 | 7 | 14 | 15 | 23 | 24 | 31 | 40 | 44 | 49 | 51 |
Operating Profit Operating ProfitCr |
| | -40.3 | -11.0 | -0.7 | 0.6 | 7.3 | 5.7 | 5.4 | 2.8 | 4.4 | 3.6 | 4.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -1 | -1 | -1 | 4 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 25.2 | -320.8 | 65.0 | -4,600.0 | 462.1 | 210.9 | 188.7 | 201.1 | -59.0 | -7.1 | -121.3 | -16.5 |
| | -70.1 | -17.6 | -6.7 | 28.8 | 4.6 | 3.6 | 2.8 | 4.1 | 2.3 | -0.4 | 1.4 |
| -0.4 | -0.4 | -0.4 | -0.3 | 1.6 | 0.4 | 0.3 | 0.3 | 0.6 | 0.4 | -0.1 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 1,660.3 | 81.4 | 100.6 | 136.3 | 26.1 | -5.0 | 89.5 | -68.1 | -100.0 | | 251.2 | 53.7 |
| 18 | 34 | 69 | 164 | 204 | 194 | 374 | 122 | 3 | 37 | 119 | 184 |
Operating Profit Operating ProfitCr |
| 6.5 | 5.7 | 3.4 | 2.7 | 4.2 | 4.3 | 2.4 | 0.1 | | -3.5 | 4.9 | 3.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 5 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 |
| 1 | 1 | 1 | 3 | 6 | 6 | 6 | -2 | -5 | 1 | 3 | 4 |
| 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 | -1 | 0 | -1 | 0 |
|
| 211.8 | 5.3 | 15.8 | 181.6 | 53.8 | 22.2 | 0.4 | -154.6 | -80.9 | 127.8 | 282.0 | -29.2 |
| 3.5 | 2.0 | 1.2 | 1.4 | 1.7 | 2.2 | 1.2 | -2.0 | | 3.5 | 3.8 | 1.7 |
| 4.6 | 4.8 | 0.3 | 1.0 | 0.7 | 1.6 | 1.6 | -0.9 | -1.6 | 0.5 | 1.7 | 1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 6 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 0 | 1 | 5 | 7 | 7 | 29 | 33 | 31 | 26 | 27 | 32 | 33 |
Current Liabilities Current LiabilitiesCr | 8 | 4 | 14 | 13 | 29 | 15 | 83 | 69 | 63 | 20 | 28 | 55 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 2 | 2 | 3 | 3 | 1 | 1 | 1 | 3 | 3 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9 | 6 | 18 | 17 | 32 | 46 | 112 | 98 | 89 | 51 | 63 | 90 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 5 | 6 | 13 | 14 | 18 | 17 | 15 | 13 | 14 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | -6 | 7 | 9 | -13 | 2 | 3 | -1 | -1 | 3 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | -3 | -9 | -3 | -7 | -1 | 1 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | -2 | 8 | -4 | 0 | 23 | -3 | -1 | 0 | 2 | -3 |
|
Free Cash Flow Free Cash FlowCr | 2 | -8 | 5 | 9 | -16 | -5 | 1 | -1 | -2 | 2 |
| 232.8 | -713.7 | 300.1 | 238.1 | -296.5 | 44.8 | -127.0 | 13.2 | -107.0 | 68.6 |
CFO To EBITDA CFO To EBITDA% | 82.9 | -247.5 | 158.1 | 97.5 | -151.7 | 21.9 | 2,106.7 | 21.8 | 105.9 | 52.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 58 | 102 | 397 | 183 | 245 | 81 | 62 | 87 | 131 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 34.4 | 21.6 | 54.5 | 41.0 | 54.8 | 0.0 | 0.0 | 71.6 | 27.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.8 | 0.6 | 1.9 | 0.9 | 0.6 | 0.7 | | 2.5 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 4.1 | 5.4 | 15.2 | 4.3 | 5.3 | 1.8 | 1.6 | 2.1 | 2.9 |
| 5.0 | 2.7 | 28.1 | 24.3 | 45.8 | 20.4 | 27.0 | 590.5 | -23.7 | -80.9 | 25.3 |
Profitability Ratios Profitability Ratios |
| 9.5 | 8.5 | 4.9 | 3.7 | 6.3 | 8.5 | 4.4 | 3.5 | | 9.9 | 13.3 |
| 6.5 | 5.7 | 3.4 | 2.7 | 4.2 | 4.3 | 2.4 | 0.1 | | -3.5 | 4.9 |
| 3.5 | 2.0 | 1.2 | 1.4 | 1.7 | 2.2 | 1.2 | -2.0 | | 3.5 | 3.8 |
| 14.9 | 23.7 | 12.4 | 25.3 | 30.8 | 15.9 | 14.3 | -2.0 | -11.5 | 3.2 | 7.4 |
| 40.0 | 29.6 | 11.9 | 25.2 | 27.9 | 10.6 | 9.6 | -5.5 | -11.1 | 3.0 | 10.3 |
| 5.6 | 8.0 | 3.7 | 9.9 | 8.0 | 7.4 | 3.4 | -2.1 | -4.3 | 1.9 | 6.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Madhav Copper Limited (MCL), a prominent entity within the **Madhav Group**, is a specialized manufacturer of high-purity copper products and advanced winding wires. Headquartered in **Bhavnagar, Gujarat**, the company operates a world-class manufacturing facility with **ISO 9000:2015, ISO 14001:2015, and ISO 18001** accreditations.
The company is currently undergoing a strategic transformation, transitioning from a traditional metal manufacturer to a technology-driven enterprise. In **March 2026**, the Board approved a rebranding initiative to change the company name to **M Tek Copper Limited**, signaling a pivot toward technical excellence and next-generation industrial applications.
---
### **Specialized Product Portfolio & Metallurgical Standards**
MCL operates in a single business segment (Ferrous and Non-Ferrous Metal products), utilizing **100% LME registered grade ‘A’ copper cathode** and **99.997% pure ETP and OFC grade copper**. Its products are engineered for high-speed **automatic coil winding** and **CNC machines**.
| Category | Specific Products |
| :--- | :--- |
| **Primary & Semi-Finished** | **Copper Rod**, **Oxygen Free Copper Rod**, **Bare Copper Wire**, **Copper Strips** |
| **Fabricated & Profiles** | **Copper Bus Bars**, **Copper Profiles**, **Fabricated Components** |
| **Insulated Conductors** | **Enameled Copper Wire**, **Paper Covered/Insulated Conductor**, **Fiberglass Copper Conductor** |
| **Specialized Winding** | **Poly wrap submersible winding wire** |
**Quality Control Infrastructure:**
* **Oxygen Control:** Maintains oxygen content at **< 5 ppm** using dedicated **Oxygen Analyzers**.
* **Precision Testing:** Utilizes PC-based equipment for **Dielectric Dissipation Factor (Tan d)** measurement and **Spectrometers** for metallographic analysis.
* **Mechanical Integrity:** Employs **torsion tests** to ensure flawless copper rods for downstream processing.
* **International Compliance:** Products meet global standards including **IS, IEC, NEMA, BS, ASTM, EN, and JIS**.
---
### **Operational Infrastructure & Capacity Expansion**
The company’s manufacturing works are located at **Plot No. 58/B, Survey No. 346-47, Nr. Kobdi, Bhavnagar**. Recent capital expenditure has significantly enhanced the facility's value-added capabilities.
* **New Copper Furnace:** Recently commissioned to enable the production of **Oxygen-Free Copper Rods** and **Copper Bus Bars**.
* **Technological Upgrades:** Ongoing investments in **rolling mills**, **extrusion lines**, and upgraded **casting technology**.
* **Energy Efficiency:** The company monitors power consumption as a critical operational metric.
**Energy Consumption Metrics:**
| Metric | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Electricity Units Consumed** | **957,750** | **118,655** |
| **Total Power Cost (INR)** | **99.28 Lakhs** | **26.11 Lakhs** |
| **Average Rate per Unit (INR)** | **10.37** | **22.01** |
---
### **Strategic Growth Pillars & Market Positioning**
MCL is positioning itself to capitalize on a projected **5% global CAGR** and a **7%–8% domestic growth rate** in copper demand, driven by the global energy transition.
* **Sector Diversification:** Targeting high-growth industries including **Electric Vehicles (EVs)**, **Renewable Energy**, and **Green Hydrogen**. EVs require **4x more copper** than internal combustion engines.
* **Digital Transformation:** Implementing **ERP, MES**, and real-time production monitoring to optimize costs.
* **Global Footprint:** Expanding export reach into the **Middle East, Africa, and Southeast Asia**.
* **ESG Integration:** Focusing on the **Circular Economy** by increasing **copper scrap procurement** and adopting **renewable energy** at select units.
---
### **Supply Chain & Related Party Ecosystem**
MCL leverages the **Madhav Group’s** ecosystem for raw material security and operational support through arm's length transactions.
* **Madhav Steels / Madhav Industrial Corporation:** Key partners for the purchase and sale of **copper scrap** and ship-breaking activities.
* **Transaction Limits:** Shareholders approved related party transactions with 'Madhav Steels' for an aggregate value not exceeding **Rs. 100 Crores** for the **2025-26** period.
* **Backward Integration:** Exploring strategies to secure raw material access and mitigate dependence on imports.
---
### **Financial Performance & Recovery Trajectory**
Following a period of disruption where revenue fell to **zero in FY 2022-23** due to external investigations, MCL has demonstrated a sharp recovery.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Turnover** | - | **35.50** | **0.00** |
| **Profit Before Tax (PBT)** | **3.45** | **1.16** | **(5.27)** |
| **Net Profit After Tax (PAT)** | **4.69** | **1.23** | **(4.41)** |
| **Reserves and Surplus** | **32.14** | **27.45** | - |
**Capital & Debt Profile:**
* **Profitability:** Achieved **66% YoY growth** in net profit in **FY 2024-25**.
* **Banking Facilities:** Maintains working capital facilities with **Bank of Baroda** and **Bank of India**.
* **Asset Security:** Term loans are secured by **Plant & Machinery** and **Factory Buildings**.
* **Dividend Policy:** Currently **retains all earnings** to fund expansion; no dividends declared recently.
---
### **Risk Factors & Regulatory Environment**
MCL operates in a high-sensitivity environment characterized by commodity volatility and stringent regulatory oversight.
**1. Regulatory & Legal Challenges:**
* **GST Investigation:** Operations were halted in **FY 2022-23** due to a tax evasion probe. Registration was restored in **April 2023**.
* **Income Tax Penalties:** Faced a penalty of **₹3.07 Crore** for **AY 2018-19**; a new Show Cause Notice was issued in **March 2025**.
* **SEBI Oversight:** Received an **Administrative Warning** in **November 2024** regarding **Material Related Party Transactions**. A **Settlement Application** regarding GST disclosures is pending as of **May 2025**.
**2. Market & Financial Risks:**
* **Commodity Pricing:** High dependency on **LME copper prices** and copper concentrate imports.
* **Credit Rating:** CRISIL downgraded the company to **CRISIL B/Negative** in **May 2023**, citing liquidity stretches.
* **Working Capital:** Target to maintain **Gross Current Assets below 120 days**.
**3. Governance Transitions:**
* **Auditor Resignation:** Statutory Auditor **M/s Nirav Patel & Co.** resigned in **July 2025** due to internal restructuring.
* **Leadership:** Continuity is maintained through the re-appointment of **Chairman Nilesh Patel** and **MD Rohit Bhikhabhai Chauhan** through **2027**.