Login
Home
Charts
Search
Watchlist
Products

Medi Assist Healthcare Services Ltd

MEDIASSIST·NSE
328.60-2.38%Tue, 22 Sept '26 15:57

Medi Assist Healthcare Services Ltd

MEDIASSIST
NSE
328.60
-2.38%
|Tue, 22 Sept '26 15:57
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,458Cr
Close
Close Price
329.00
Industry
Industry
Insurance - Proxy
PE
Price To Earnings
25.95
PS
Price To Sales
2.59
Revenue
Revenue
951Cr
Rev Gr TTM
Revenue Growth TTM
27.42%
PAT Gr TTM
PAT Growth TTM
-0.96%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
141166167168181186189191233240242237
Growth YoY
Revenue Growth YoY%
32.322.619.112.013.213.628.628.928.124.1
Expenses
ExpensesCr
118132130132142146148149193195194189
Operating Profit
Operating ProfitCr
223437353840414240454848
OPM
OPM%
15.920.422.221.021.321.321.622.117.118.619.920.3
Other Income
Other IncomeCr
544564872-7311
Interest Expense
Interest ExpenseCr
111222458822
Depreciation
DepreciationCr
81112141414141421212122
PBT
PBTCr
18262825292730311382835
Tax
TaxCr
14369-38854-277
PAT
PATCr
1821261921302223845428
Growth YoY
PAT Growth YoY%
-1.661.06.141.5-15.419.4-61.6-86.2152.322.0
NPM
NPM%
12.712.815.311.311.616.111.411.93.51.722.511.7
EPS
EPS
2.63.03.62.73.04.23.03.21.10.57.33.7
QuarterJun 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
141166167168181186189191233240242237
Growth YoY
Revenue Growth YoY%
32.322.619.112.013.213.628.628.928.124.1
Expenses
ExpensesCr
118132130132142146148149193195194189
Operating Profit
Operating ProfitCr
223437353840414240454848
OPM
OPM%
15.920.422.221.021.321.321.622.117.118.619.920.3
Other Income
Other IncomeCr
544564872-7311
Interest Expense
Interest ExpenseCr
111222458822
Depreciation
DepreciationCr
81112141414141421212122
PBT
PBTCr
18262825292730311382835
Tax
TaxCr
14369-38854-277
PAT
PATCr
1821261921302223845428
Growth YoY
PAT Growth YoY%
-1.661.06.141.5-15.419.4-61.6-86.2152.322.0
NPM
NPM%
12.712.815.311.311.616.111.411.93.51.722.511.7
EPS
EPS
2.63.03.62.73.04.23.03.21.10.57.33.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
232277319323394505635723905951
Growth
Revenue Growth%
19.415.11.322.028.225.714.025.127.4
Expenses
ExpensesCr
156194237247303386501569730770
Operating Profit
Operating ProfitCr
7682827691119133154175181
OPM
OPM%
32.929.825.723.523.223.621.021.319.319.0
Other Income
Other IncomeCr
10-712232114-32459
Interest Expense
Interest ExpenseCr
4446333102320
Depreciation
DepreciationCr
19232732282743567785
PBT
PBTCr
6448636181104841128085
Tax
TaxCr
2015242317281320-9-10
PAT
PATCr
44333938637571928994
Growth
PAT Growth%
-24.918.8-3.067.018.7-5.328.5-2.5-1.0
NPM
NPM%
18.911.912.311.816.114.911.212.79.99.9
EPS
EPS
6.03.95.23.99.310.89.712.912.112.7
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
232277319323394505635723905951
Growth
Revenue Growth%
19.415.11.322.028.225.714.025.127.4
Expenses
ExpensesCr
156194237247303386501569730770
Operating Profit
Operating ProfitCr
7682827691119133154175181
OPM
OPM%
32.929.825.723.523.223.621.021.319.319.0
Other Income
Other IncomeCr
10-712232114-32459
Interest Expense
Interest ExpenseCr
4446333102320
Depreciation
DepreciationCr
19232732282743567785
PBT
PBTCr
6448636181104841128085
Tax
TaxCr
2015242317281320-9-10
PAT
PATCr
44333938637571928994
Growth
PAT Growth%
-24.918.8-3.067.018.7-5.328.5-2.5-1.0
NPM
NPM%
18.911.912.311.816.114.911.212.79.99.9
EPS
EPS
6.03.95.23.99.310.89.712.912.112.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00003434353537
Reserves
ReservesCr
204218212248258301398468802
Current Liabilities
Current LiabilitiesCr
229255302219234279319504438
Non Current Liabilities
Non Current LiabilitiesCr
4446423429445010282
Total Liabilities
Total LiabilitiesCr
4805215585456027068511,1581,372
Current Assets
Current AssetsCr
267283308372427442478751585
Non Current Assets
Non Current AssetsCr
213237250174175264373407787
Total Assets
Total AssetsCr
4805215585456027068511,1581,372
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00003434353537
Reserves
ReservesCr
204218212248258301398468802
Current Liabilities
Current LiabilitiesCr
229255302219234279319504438
Non Current Liabilities
Non Current LiabilitiesCr
4446423429445010282
Total Liabilities
Total LiabilitiesCr
4805215585456027068511,1581,372
Current Assets
Current AssetsCr
267283308372427442478751585
Non Current Assets
Non Current AssetsCr
213237250174175264373407787
Total Assets
Total AssetsCr
4805215585456027068511,1581,372

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
403519139648166138118
Investing Cash Flow
Investing Cash FlowCr
-42-21-22-61-83-10-55-218-160
Financing Cash Flow
Financing Cash FlowCr
-7-10-12-10-30-32-1511212
Net Cash Flow
Net Cash FlowCr
-94-1569-4939-332-30
Free Cash Flow
Free Cash FlowCr
2821612767534992
CFO To PAT
CFO To PAT%
91.6106.247.6366.9101.5107.793.1150.8132.2
CFO To EBITDA
CFO To EBITDA%
52.742.522.8184.170.667.949.889.667.6
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
403519139648166138118
Investing Cash Flow
Investing Cash FlowCr
-42-21-22-61-83-10-55-218-160
Financing Cash Flow
Financing Cash FlowCr
-7-10-12-10-30-32-1511212
Net Cash Flow
Net Cash FlowCr
-94-1569-4939-332-30
Free Cash Flow
Free Cash FlowCr
2821612767534992
CFO To PAT
CFO To PAT%
91.6106.247.6366.9101.5107.793.1150.8132.2
CFO To EBITDA
CFO To EBITDA%
52.742.522.8184.170.667.949.889.667.6

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,5483,2052,2152,458
Price To Earnings
Price To Earnings
53.035.325.225.9
Price To Sales
Price To Sales
5.64.42.52.6
Price To Book
Price To Book
8.26.42.62.9
EV To EBITDA
EV To EBITDA
25.620.912.213.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
89.888.889.388.884.387.185.087.9
OPM
OPM%
32.929.825.723.523.223.621.021.319.319.0
NPM
NPM%
18.911.912.311.816.114.911.212.79.99.9
ROCE
ROCE%
22.416.620.523.626.229.119.117.312.312.3
ROE
ROE%
21.515.118.415.321.722.516.518.210.710.7
ROA
ROA%
9.16.37.07.010.510.78.47.96.56.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,5483,2052,2152,458
Price To Earnings
Price To Earnings
53.035.325.225.9
Price To Sales
Price To Sales
5.64.42.52.6
Price To Book
Price To Book
8.26.42.62.9
EV To EBITDA
EV To EBITDA
25.620.912.213.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
89.888.889.388.884.387.185.087.9
OPM
OPM%
32.929.825.723.523.223.621.021.319.319.0
NPM
NPM%
18.911.912.311.816.114.911.212.79.99.9
ROCE
ROCE%
22.416.620.523.626.229.119.117.312.312.3
ROE
ROE%
21.515.118.415.321.722.516.518.210.710.7
ROA
ROA%
9.16.37.07.010.510.78.47.96.56.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Medi Assist Healthcare Services Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/vv9rvh42j8i6hy6e1pmiqtrg.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/20t9qzn73rmhjhg3at0hgnep.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/8rp0e3raajvr9z5uggonsfdn.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/nx8lx8ns6sto203l4s8o1wbl.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/38u31t6h856uujbe9vsjh9f6.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/88xh6r9708yiwmko12aec08s.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/9n4jsprixlu8326grabie6fy.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/sebiw2gr3b27dnm2mnojk66n.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/a2x4go8m9274wr4p8jqn63vo.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/5t1gap19qo64ck6qnx1aiz03.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/jq8394mxpd2ntbl8zz420wv1.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/9rd40l2vlg5ja7e54fv7fkx3.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/1gt8bfbs9e6qcn0lt5k2x1n7.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/sjpd9fhtd3bjfyc0kefnn0pa.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/s7agpunr8jl60u0pjd9chbmh.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/56ola4fbfwag600fxob5q07p.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/e7enw28ztqifglyoh57qso0j.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/uze048klyoxwvc9d0dz4k86l.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/a1jxhz4aat5ggu86orbmf6y6.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/q7b9s0guh3iuj16abg8kl144.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/7doxh6eiblhiapd6klqgs3nt.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/ky85njp6bzd68ux3jx6mcny7.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/zd7qi3p96finvdu98wyfq2oj.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/dn1ujr7yhymju4q7ahum13z6.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/l8tdzn7ph9js2v6wfkhh5yjv.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3rpj7ln5flpledk3na9ejaty.pdf

Concall Transcript Summaries — Medi Assist Healthcare Services Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AMEDIASSIST/transcript-notes/202606/vv9rvh42j8i6hy6e1pmiqtrg.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AMEDIASSIST/transcript-notes/202603/20t9qzn73rmhjhg3at0hgnep.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AMEDIASSIST/transcript-notes/202512/8rp0e3raajvr9z5uggonsfdn.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AMEDIASSIST/transcript-notes/202509/nx8lx8ns6sto203l4s8o1wbl.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AMEDIASSIST/transcript-notes/202506/38u31t6h856uujbe9vsjh9f6.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AMEDIASSIST/transcript-notes/202503/88xh6r9708yiwmko12aec08s.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AMEDIASSIST/transcript-notes/202412/9n4jsprixlu8326grabie6fy.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AMEDIASSIST/transcript-notes/202409/sebiw2gr3b27dnm2mnojk66n.pdf