Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Medi Assist Healthcare Services Ltd

MEDIASSIST
NSE
345.05
4.29%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Medi Assist Healthcare Services Ltd

MEDIASSIST
NSE
345.05
4.29%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,578Cr
Close
Close Price
345.05
Industry
Industry
Insurance - Proxy
PE
Price To Earnings
43.84
PS
Price To Sales
3.03
Revenue
Revenue
852Cr
Rev Gr TTM
Revenue Growth TTM
21.45%
PAT Gr TTM
PAT Growth TTM
-40.87%
Peer Comparison
How does MEDIASSIST stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MEDIASSIST
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2022Mar 2023Jun 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
125136141166167168181186189191233240
Growth YoY
Revenue Growth YoY%
32.322.619.112.013.213.628.628.9
Expenses
ExpensesCr
95105118132130132142146148149193195
Operating Profit
Operating ProfitCr
313122343735384041424045
OPM
OPM%
24.522.615.920.422.221.021.321.321.622.117.118.6
Other Income
Other IncomeCr
63544564872-7
Interest Expense
Interest ExpenseCr
111112224588
Depreciation
DepreciationCr
688111214141414142121
PBT
PBTCr
30251826282529273031138
Tax
TaxCr
9814369-38854
PAT
PATCr
2216182126192130222384
Growth YoY
PAT Growth YoY%
-1.661.06.141.5-15.419.4-61.6-86.2
NPM
NPM%
17.211.712.712.815.311.311.616.111.411.93.51.7
EPS
EPS
3.42.02.63.03.62.73.04.23.03.21.10.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
232277319323394505635723852
Growth
Revenue Growth%
19.415.11.322.028.225.714.017.7
Expenses
ExpensesCr
156194237247303386501569685
Operating Profit
Operating ProfitCr
7682827691119133154167
OPM
OPM%
32.929.825.723.523.223.621.021.319.6
Other Income
Other IncomeCr
10-712232114-32411
Interest Expense
Interest ExpenseCr
44463331025
Depreciation
DepreciationCr
192327322827435670
PBT
PBTCr
64486361811048411283
Tax
TaxCr
201524231728132026
PAT
PATCr
443339386375719256
Growth
PAT Growth%
-24.918.8-3.067.018.7-5.328.5-38.4
NPM
NPM%
18.911.912.311.816.114.911.212.76.6
EPS
EPS
6.03.95.23.99.310.89.712.97.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
00003434353535
Reserves
ReservesCr
204218212248258301398468544
Current Liabilities
Current LiabilitiesCr
229255302219234279319504628
Non Current Liabilities
Non Current LiabilitiesCr
44464234294450102201
Total Liabilities
Total LiabilitiesCr
4805215585456027068511,1581,420
Current Assets
Current AssetsCr
267283308372427442478751615
Non Current Assets
Non Current AssetsCr
213237250174175264373407805
Total Assets
Total AssetsCr
4805215585456027068511,1581,420

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
403519139648166138
Investing Cash Flow
Investing Cash FlowCr
-42-21-22-61-83-10-55-218
Financing Cash Flow
Financing Cash FlowCr
-7-10-12-10-30-32-15112
Net Cash Flow
Net Cash FlowCr
-94-1569-4939-332
Free Cash Flow
Free Cash FlowCr
2821612767534992
CFO To PAT
CFO To PAT%
91.6106.247.6366.9101.5107.793.1150.8
CFO To EBITDA
CFO To EBITDA%
52.742.522.8184.170.667.949.889.6

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000003,5483,205
Price To Earnings
Price To Earnings
0.00.00.00.00.00.053.035.3
Price To Sales
Price To Sales
0.00.00.00.00.00.05.64.4
Price To Book
Price To Book
0.00.00.00.00.00.08.26.4
EV To EBITDA
EV To EBITDA
1.11.00.9-1.1-0.4-1.525.620.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
32.929.825.723.523.223.621.021.3
NPM
NPM%
18.911.912.311.816.114.911.212.7
ROCE
ROCE%
22.416.620.523.626.229.119.117.3
ROE
ROE%
21.515.118.415.321.722.516.518.2
ROA
ROA%
9.16.37.07.010.510.78.47.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Medi Assist Healthcare Services Ltd is India’s largest and most advanced **Health Benefits Administrator (HBA)**, evolving from a traditional Third-Party Administrator (TPA) into a technology-led, full-spectrum provider of end-to-end health benefits solutions. The company operates across group, retail, government (SAHI), and international private medical insurance (IPMI) segments, serving insurers, corporates, government programs, healthcare providers, and policyholders. With a pan-India presence and global reach through its Mayfair We Care subsidiary, Medi Assist is at the forefront of digital innovation in health insurance administration. --- ### **Recent Strategic Developments (Nov 2025)** #### **Market Expansion & International Growth** - **Mayfair We Care**, Medi Assist’s international arm, onboarded **one Indian and one UK insurer** in the **IPMI and group insurance segments**, strengthening its global footprint. - A **strategic partnership with Bhutan’s Royal Insurance Corporation** was activated, enabling Bhutanese policyholders to access **cashless treatment** at Medi Assist’s extensive provider network across India. - **Mayfair We Care UK** added new clients in individual portable medical insurance (IPMI) and group segments, with over 60% of legacy policies migrated to the **MAven Global IPMI platform**, enhancing cross-border claims processing, multi-currency support, and member experience. #### **Technology & Innovation** - Announced an **industry-first partnership with Star Health & Allied Insurance** to deploy **MAtrix**, Medi Assist’s AI-powered claims processing platform. Full-scale deployment was achieved in **under six months**, with **40% of Star Health’s claims volume** already processed on the platform. - Delivered **₹230 crore in fraud, waste, and abuse (FWA) savings in H1-FY26**, a **50% YoY increase**, driven by advanced AI analytics and proprietary detection systems. - Launched **‘MAven Guard’**, a new AI/ML-based **standalone fraud detection engine**, available as a SaaS offering to insurers for enhanced FWA prevention. #### **Operational Performance & Digital Enablement** - **Raksha Prime**, the AI-powered instant discharge solution, facilitated **156,000 discharges in H1-FY26**, up from 38,000 in H1-FY25, showcasing rapid adoption and improved patient experience. - **MAtrix platform** processed approximately **52 lakh claims in H1-FY26**, representing a **26% YoY increase**, demonstrating scalability and growing reliance by insurers. - Technology investments continue at **5–7% of revenue (semi-annually)**, underscoring sustained commitment to digital infrastructure and innovation. --- ### **Core Business Model & Strategic Shift** #### **From TPA to Health Benefits Administrator (HBA)** Medi Assist has transitioned from a claims processor to a **full-fledged HBA**, offering modular, unbundled services across the health benefits value chain: - End-to-end **claims adjudication** (cashless authorization in <1 hour, discharge in <3 hours) - **Provider network management** with negotiated tariffs and quality assurance - AI-driven **fraud, waste, and abuse (FWA) detection** - **Real-time analytics and reporting** (MAven Insights) - **International benefits administration (IPMI)** via Mayfair We Care - **Personalized digital health journeys** and omnichannel member support This **modular service architecture** allows insurers and corporates to adopt specific capabilities (e.g., fraud detection, network access) on a **plug-and-play basis**, increasing flexibility and expanding Medi Assist’s addressable market. --- ### **Provider Network & Cost Efficiency** - Operates a curated **PAN India provider network of 20,204 hospitals across 1,217 cities**, with **exclusive adoption by 19 insurers** in H1-FY26 (up from 17 YoY). - **Average claim size growth of 4.4%** in H1-FY26—significantly below the industry medical inflation rate of **10–12%**—demonstrating strong cost control via network curation, analytics, and AI-driven pricing. - Leverages scale and data intelligence to **reduce medical inflation**, insurer **loss ratios**, and **out-of-pocket expenses** for policyholders. --- ### **Technology Leadership & Platforms** | Platform | Function | |--------|--------| | **MAtrix** | AI-powered end-to-end claims processing engine; handles 22–30 lakh claims per quarter; integrated with NHCX and ABDM for paperless, consent-based claims. | | **MAven Insights** | Predictive analytics engine for cost forecasting, fraud detection, and real-time dashboards. | | **Raksha Prime** | AI/ML-based instant discharge solution; enabled **175,000+ express discharges in FY25**; reduced discharge wait times significantly. | | **MAven Navigator** | Predicts out-of-pocket costs pre-hospitalization using policy, hospital, and treatment data—**market unique**. | | **MAven Guard / FDE** | AI-driven fraud detection engine with **60–70% hit rate** (vs. 2–4% historically); saved ₹390 crore+ in FY25. | --- ### **Consolidation & Acquisition Strategy** #### **Paramount TPA Acquisition Completed (Jul 2025)** - Full acquisition of **Paramount Health Services & Insurance TPA** finalized, making Medi Assist the **undisputed market leader** in India’s HBA space. - Adds **₹4,000 crores of health premiums under administration** and expands insurer and provider relationships. - Combined entity held **~23.6% market share** in health insurance premiums in FY24, with **36% dominance in group health**. - Integration underway over 4–5 quarters, focused on **technology harmonization**, **operational synergies**, and **margin optimization**. - Expected to add **₹140+ crores in annual revenue** (IndAS basis); temporary margin impact of **200–250 bps** expected post-integration. #### **Proven Track Record of Integration** Past acquisitions (Raksha, Medvantage, Mayfair We Care) strengthened retail presence, corporate portfolios, and global capabilities, with consistent improvements in automation, profitability, and client retention. --- ### **Global & Government Business Growth** #### **International Operations (Mayfair We Care)** - Serves **185+ countries**, with access to **500,000+ global providers**. - **35.6% YoY revenue growth** in FY25; active membership up **71% YoY**. - Key partner for **Indian corporates with international operations**, **global insurers**, and **mobile populations** (e.g., seafarers). - Offers **multi-currency, cross-border benefits administration**, aligning with rising outbound travel and medical tourism. #### **Government Health Programs** - Expanding role in **PMJAY and state-level SAHI schemes**, serving ~60% of India’s population under public health coverage. - Government segment revenue grew **>24% YoY from FY24 to FY25**, with improving margin quality. - Positioned as the **execution backbone** for public insurance programs, supporting the national vision of **"Insurance for All by 2047."** --- ### **Market Position & Competitive Advantage** - **Market Leadership**: - **30.3% share in group health** insurance administration. - **5.7% in retail health**, with potential for post-acquisition expansion. - **Diversified Revenue Streams**: TPA fees, technology (SaaS), international services, government administration, and value-added services. - **High Barriers to Entry**: Proprietary tech, exclusive networks, data moats, and deep insurer relationships. - **Asset-Light Model with Negative Working Capital**: Supported by advance insurer payments and strong cash flows; low reinvestment needs. --- ### **Financial & Operational Highlights (Latest Data)** - **Claims Processed (H1-FY26)**: ~52 lakh (26% YoY growth) - **Raksha Prime Discharges (H1-FY26)**: 156,000 (vs. 38,000 in H1-FY25) - **FWA Savings (H1-FY26)**: ₹230 crores (+50% YoY) - **Technology Investment**: 5–7% of revenue (semi-annual) - **Client Retention Rate**: ~95% across group and retail - **Operating Cash Flow (FY25)**: ₹1,380.9 million - **Cash Reserves (FY25)**: ₹3,122.4 million