Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹338Cr
Rev Gr TTM
Revenue Growth TTM
-7.50%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MEDICAMEQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 70.0 | 26.8 | 29.9 | 30.7 | 22.4 | 2.6 | 2.8 | -2.9 | -37.4 | 0.0 | 5.4 | 3.9 |
| 32 | 35 | 39 | 42 | 42 | 40 | 39 | 38 | 31 | 38 | 42 | 43 |
Operating Profit Operating ProfitCr |
| 16.8 | 16.6 | 10.7 | 10.5 | 12.2 | 8.0 | 11.9 | 14.8 | -5.4 | 10.7 | 10.9 | 9.3 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 5 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 0 | 2 | 2 | 2 |
| 4 | 5 | 2 | 3 | 3 | 2 | 2 | 4 | 2 | 2 | 3 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 37.1 | 10.0 | -58.9 | -46.1 | -45.9 | -79.8 | -39.2 | 43.8 | -9.3 | 100.0 | 134.4 | -44.2 |
| 9.8 | 9.4 | 3.4 | 4.4 | 4.3 | 1.9 | 2.0 | 6.5 | 6.3 | 3.7 | 4.5 | 3.5 |
| 3.0 | 3.1 | 1.2 | 1.6 | 1.6 | 0.6 | 0.7 | 2.3 | 1.5 | 1.2 | 1.6 | 1.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2.4 | -10.2 | 2.4 | 22.0 | 27.3 | -9.3 | 2.6 |
| 106 | 106 | 93 | 92 | 117 | 157 | 149 | 154 |
Operating Profit Operating ProfitCr |
| 13.9 | 15.2 | 17.1 | 20.4 | 16.9 | 12.4 | 8.5 | 7.5 |
Other Income Other IncomeCr | 4 | 2 | 1 | 2 | 2 | 2 | 6 | 7 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 3 | 4 | 3 | 4 |
Depreciation DepreciationCr | 2 | 3 | 3 | 6 | 6 | 7 | 7 | 6 |
| 18 | 18 | 16 | 18 | 17 | 13 | 10 | 9 |
| 6 | 5 | 4 | 3 | 2 | 4 | 3 | 2 |
|
| | 10.5 | -8.7 | 22.8 | -1.1 | -35.5 | -30.9 | 9.7 |
| 9.8 | 10.6 | 10.8 | 12.9 | 10.5 | 5.3 | 4.0 | 4.3 |
| 10.3 | 10.9 | 9.9 | 12.2 | 11.8 | 7.5 | 5.2 | 5.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 14 |
| 75 | 109 | 121 | 134 | 178 | 194 | 200 | 262 |
Current Liabilities Current LiabilitiesCr | 49 | 56 | 53 | 73 | 83 | 85 | 78 | 86 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 4 | 8 | 7 | 3 | 3 | 6 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 96 | 104 | 96 | 123 | 163 | 160 | 165 | 223 |
Non Current Assets Non Current AssetsCr | 40 | 77 | 98 | 103 | 115 | 135 | 133 | 144 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 13 | 13 | 4 | -6 | -7 | -8 |
Investing Cash Flow Investing Cash FlowCr | -15 | -37 | -18 | -8 | -6 | -6 | -1 |
Financing Cash Flow Financing Cash FlowCr | -4 | 19 | 6 | 4 | 29 | 6 | -1 |
|
Free Cash Flow Free Cash FlowCr | -11 | -25 | -5 | -5 | -13 | -13 | -10 |
| 35.8 | 96.3 | 105.3 | 27.6 | -42.7 | -71.0 | -124.5 |
CFO To EBITDA CFO To EBITDA% | 25.3 | 67.0 | 66.4 | 17.4 | -26.4 | -30.3 | -58.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 567 | 221 | 652 | 786 | 829 | 487 | 612 |
Price To Earnings Price To Earnings | 47.2 | 16.6 | 53.8 | 52.8 | 55.9 | 44.5 | 86.2 |
Price To Sales Price To Sales | 4.6 | 1.8 | 5.8 | 6.8 | 5.9 | 2.7 | 3.8 |
Price To Book Price To Book | 6.5 | 1.8 | 4.9 | 5.4 | 4.3 | 2.4 | 2.9 |
| 33.5 | 11.9 | 34.6 | 34.3 | 34.9 | 22.6 | 46.3 |
Profitability Ratios Profitability Ratios |
| 32.0 | 37.1 | 38.4 | 54.6 | 48.8 | 48.4 | 47.9 |
| 13.9 | 15.2 | 17.1 | 20.4 | 16.9 | 12.4 | 8.5 |
| 9.8 | 10.6 | 10.8 | 12.9 | 10.5 | 5.3 | 4.0 |
| 18.8 | 14.1 | 11.6 | 11.4 | 9.3 | 7.3 | 5.3 |
| 13.9 | 11.0 | 9.1 | 10.2 | 7.7 | 4.6 | 3.1 |
| 8.8 | 7.3 | 6.3 | 6.6 | 5.3 | 3.2 | 2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Medicamen Biotech Limited (MBL)** is a fully integrated, research-driven pharmaceutical company founded in December 1993 and headquartered in New Delhi, India. Under the strategic leadership of Chairman Rahul Bishnoi and backed by parent company **Shivalik Rasayan Limited (SRL)**, MBL has transformed from a domestic-focused manufacturer into a high-growth, globally oriented enterprise. The company operates across the entire pharmaceutical value chain—R&D, Active Pharmaceutical Ingredient (API) manufacturing, formulation development, and commercialization—positioning itself as a rare vertically integrated player in the Indian pharma landscape.
With operations in **over 35 countries**, MBL serves emerging and regulated markets with a diverse portfolio of generic medicines and specialized oncology therapeutics. The company has recently entered a growth inflection phase, driven by regulatory approvals, manufacturing scale-up, and a focused expansion into high-value markets.
---
### **Key Strategic Developments (2023–2025)**
#### **1. Regulatory Milestones & Market Access**
- **EU GMP Approval (Sep 2024):** Bhiwadi manufacturing facility approved by EU (via Greece), enabling seamless market access across Europe.
- **US FDA Approval (Oct 2024):** Haridwar oncology plant received full US FDA approval, supporting supply to the U.S. market.
- **First US ANDA Approval (Jun 2025):** Bortezomib Injection 3.5 mg approved under ANDA, marking successful entry into the regulated U.S. generics market.
- **TGA (Australia) & Health Canada Submissions:** Dossier filings ongoing; TGA approval expected by Sep 2025, with Canada plant audit in process.
- **Desktop Approvals:** Leveraging USFDA and EU approvals to fast-track product registrations in Canada, Australia, Vietnam, and other SRA-recognized markets.
#### **2. Manufacturing & Infrastructure Scale-Up**
MBL operates **three WHO-GMP, US FDA, and EU-compliant manufacturing facilities**:
- **Bhiwadi, Rajasthan (210,000 sq. ft):**
- General formulations: Beta-lactam & non-beta-lactam tablets, capsules, dry/liquid syrups, ORS, iron-folic acid tablets.
- Includes dedicated R&D and QC blocks.
- **Haridwar Unit I (32,000 sq. ft):**
- General dosage forms: tablets, capsules, liquid orals, ointments, and creams.
- WHO-GMP certified; supplies both domestic and international markets.
- **Haridwar Unit II (35,000 sq. ft):**
- State-of-the-art **oncology-dedicated facility** producing injectables (including lyophilized and ready-to-use), oral solids, and NDDS.
- Compliant with USFDA, EU, PMDA (Japan), and TGA standards.
Total workforce: **400+ employees**, including 110 pharmacists and a 20-member dedicated regulatory affairs team.
---
### **Commercial Strategy & Market Expansion**
#### **Geographic Focus**
- **Global Presence:** Active in over 35 countries across Africa, Latin America, MENA, Asia-Pacific, and now expanding into the U.S., EU, and Australia.
- **Export Orientation:** ~80% of revenue from international markets, with 70–75% of exports historically concentrated in Africa.
- **Diversification Strategy:** Actively reducing dependency on Africa by entering **regulated markets (U.S., EU, Canada, Australia)** and emerging hubs (South Africa, Francophone Africa, Southeast Asia).
#### **Recent Market Progress**
- **Africa:** 70 product registrations in Ethiopia, 50+ in Ghana, and 600+ dossiers filed/pending in **Francophone Africa** via strategic partnership with **Eurapharma**.
- **Europe:** Two marketing authorizations filed in Denmark; distribution agreement for three products; CDMO collaboration with XGX Pharma.
- **South Africa:** Entered into partnership with a major South African conglomerate to access the $4 billion pharmaceutical market.
- **U.S.:** First ANDA approved; partnered with U.S.-based firm for third-party oncology manufacturing and distribution.
- **Australia:** 5 dossiers submitted for TGA approval; 10 products ready for filing by 2027–28.
---
### **Product Portfolio & R&D Pipeline**
#### **Therapeutic Focus**
- **Core Segments:** Oncology, Cardiovascular (CVD), Diabetes, Pain Management, Anti-infectives, Iron Therapy.
- **High-Growth Areas:** Oncology (targeting 15% CAGR), Diabetes (13.8% CAGR), CVD (10.3% CAGR).
#### **R&D Strength**
- Led by **Dr. V.K. Singh (28+ years, 30+ global patents)**.
- In-house capabilities: formulation development, analytical research, stability studies, process validation, IP management, Para IV filings.
- **160+ registered products globally; 250+ in registration/filing pipeline.**
- Key projects:
- 50 oncology and CVD SKUs under development for U.S., EU, Canada, Australia (launch expected by 2027–28).
- 10 non-oncology EU-targeted formulations in pipeline.
- 7 products in co-development with European partner (including repurposed drug with new patent filing).
- Focus on **difficult-to-manufacture, low-competition, off-patent molecules** (e.g., Abiraterone, Ibrutinib, Lenalidomide).
---
### **Business Model & Growth Drivers**
#### **1. Dual Growth Engine**
- **Branded Generics (Domestic India):**
- Subsidiary **Medicamen Life Sciences** launched in 2022 to build strong branded presence in **CVD, diabetes, and pain management**.
- 74 SKUs launched; 100-person sales team; distribution in 21 states.
- Break-even expected by FY 2025–26; long-term goal: expansion into dermatology, orthopedics, and gastroenterology.
- **Global Export & CDMO Services:**
- Secured **three CDMO contracts with U.S.-based partners**.
- Partnership with Canadian and Danish firms for tech transfer and manufacturing of 7 products.
- Vision: Establish CDMO arm as a **profit center** and global preferred partner.
#### **2. Oncology as a Growth Pillar**
- **Vivo Oncology:** Launched in Nov 2024 with 12 products; supplies major Indian hospitals (Tata Memorial, AIIMS, Fortis, Max).
- Dedicated 30+ specialist salesforce.
- Global oncology rollout planned in U.S., EU, LATAM, APAC, MENA via internal teams and partners.
---
### **Leadership & Governance**
- **Rahul Bishnoi (Chairman):** CA, first-generation entrepreneur with 30+ years in pharma and agrochemicals. Led turnaround of both Shivalik Rasayan (2002) and Medicamen (2016).
- **Experienced Team:**
- *Prashant Kumar*: 17+ years in aseptic manufacturing and FDA audits (Oncology Head).
- *Dr. Manu*: PhD, 20+ years in regulatory strategy.
- *Dr. Shrawat (Non-Exec Director)*: 30+ years, ex-Ranbaxy, Jubilant, Dabur Pharma.