Login
Home
Charts
Search
Watchlist
Products

Medicamen Biotech Ltd

MEDICAMEQ·NSE
319.95+0.14%Wed, 23 Sept '26 15:31

Medicamen Biotech Ltd

MEDICAMEQ
NSE
319.95
+0.14%
|Wed, 23 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
434Cr
Close
Close Price
320.00
Industry
Industry
Pharma - Formulators
PE
Price To Earnings
43.18
PS
Price To Sales
2.14
Revenue
Revenue
203Cr
Rev Gr TTM
Revenue Growth TTM
24.67%
PAT Gr TTM
PAT Growth TTM
37.91%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
444747434545304347476148
Growth YoY
Revenue Growth YoY%
29.930.722.42.62.8-2.9-37.40.05.43.9104.811.3
Expenses
ExpensesCr
394242403938313842435544
Operating Profit
Operating ProfitCr
556357-255454
OPM
OPM%
10.710.512.28.011.914.8-5.410.710.99.39.09.0
Other Income
Other IncomeCr
111100500121
Interest Expense
Interest ExpenseCr
112111111101
Depreciation
DepreciationCr
222232022222
PBT
PBTCr
233224223253
Tax
TaxCr
111111111011
PAT
PATCr
122113222242
Growth YoY
PAT Growth YoY%
-58.9-46.1-45.9-79.8-39.243.8-8.8100.0134.4-44.2139.315.6
NPM
NPM%
3.44.44.31.92.06.56.33.74.53.57.33.9
EPS
EPS
1.21.61.60.60.72.31.51.21.61.23.31.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
444747434545304347476148
Growth YoY
Revenue Growth YoY%
29.930.722.42.62.8-2.9-37.40.05.43.9104.811.3
Expenses
ExpensesCr
394242403938313842435544
Operating Profit
Operating ProfitCr
556357-255454
OPM
OPM%
10.710.512.28.011.914.8-5.410.710.99.39.09.0
Other Income
Other IncomeCr
111100500121
Interest Expense
Interest ExpenseCr
112111111101
Depreciation
DepreciationCr
222232022222
PBT
PBTCr
233224223253
Tax
TaxCr
111111111011
PAT
PATCr
122113222242
Growth YoY
PAT Growth YoY%
-58.9-46.1-45.9-79.8-39.243.8-8.8100.0134.4-44.2139.315.6
NPM
NPM%
3.44.44.31.92.06.56.33.74.53.57.33.9
EPS
EPS
1.21.61.60.60.72.31.51.21.61.23.31.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
123126113115141179163198203
Growth
Revenue Growth%
2.4-10.22.422.027.3-9.321.724.7
Expenses
ExpensesCr
1061069392117157149178183
Operating Profit
Operating ProfitCr
171919242422142019
OPM
OPM%
13.915.217.120.416.912.48.59.99.5
Other Income
Other IncomeCr
421222634
Interest Expense
Interest ExpenseCr
111134343
Depreciation
DepreciationCr
233667777
PBT
PBTCr
181816181713101212
Tax
TaxCr
654324322
PAT
PATCr
1213121515971010
Growth
PAT Growth%
10.5-8.722.8-1.1-35.5-30.949.437.9
NPM
NPM%
9.810.610.812.910.55.34.05.05.0
EPS
EPS
10.310.99.912.211.87.55.27.27.4
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
123126113115141179163198203
Growth
Revenue Growth%
2.4-10.22.422.027.3-9.321.724.7
Expenses
ExpensesCr
1061069392117157149178183
Operating Profit
Operating ProfitCr
171919242422142019
OPM
OPM%
13.915.217.120.416.912.48.59.99.5
Other Income
Other IncomeCr
421222634
Interest Expense
Interest ExpenseCr
111134343
Depreciation
DepreciationCr
233667777
PBT
PBTCr
181816181713101212
Tax
TaxCr
654324322
PAT
PATCr
1213121515971010
Growth
PAT Growth%
10.5-8.722.8-1.1-35.5-30.949.437.9
NPM
NPM%
9.810.610.812.910.55.34.05.05.0
EPS
EPS
10.310.99.912.211.87.55.27.27.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1212121213131314
Reserves
ReservesCr
75109121134178194200253
Current Liabilities
Current LiabilitiesCr
4956537383857888
Non Current Liabilities
Non Current LiabilitiesCr
14873369
Total Liabilities
Total LiabilitiesCr
137181194226279295297372
Current Assets
Current AssetsCr
9610496123163160165224
Non Current Assets
Non Current AssetsCr
407798103115135133148
Total Assets
Total AssetsCr
137181194226279295297372
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1212121213131314
Reserves
ReservesCr
75109121134178194200253
Current Liabilities
Current LiabilitiesCr
4956537383857888
Non Current Liabilities
Non Current LiabilitiesCr
14873369
Total Liabilities
Total LiabilitiesCr
137181194226279295297372
Current Assets
Current AssetsCr
9610496123163160165224
Non Current Assets
Non Current AssetsCr
407798103115135133148
Total Assets
Total AssetsCr
137181194226279295297372

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
413134-6-7-8-33
Investing Cash Flow
Investing Cash FlowCr
-15-37-18-8-6-6-1-3
Financing Cash Flow
Financing Cash FlowCr
-41964296-164
Net Cash Flow
Net Cash FlowCr
-14-51017-6-1128
Free Cash Flow
Free Cash FlowCr
-11-25-5-5-13-13-10-38
CFO To PAT
CFO To PAT%
35.896.3105.327.6-42.7-71.0-124.5-338.6
CFO To EBITDA
CFO To EBITDA%
25.367.066.417.4-26.4-30.3-58.9-169.4
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
413134-6-7-8-33
Investing Cash Flow
Investing Cash FlowCr
-15-37-18-8-6-6-1-3
Financing Cash Flow
Financing Cash FlowCr
-41964296-164
Net Cash Flow
Net Cash FlowCr
-14-51017-6-1128
Free Cash Flow
Free Cash FlowCr
-11-25-5-5-13-13-10-38
CFO To PAT
CFO To PAT%
35.896.3105.327.6-42.7-71.0-124.5-338.6
CFO To EBITDA
CFO To EBITDA%
25.367.066.417.4-26.4-30.3-58.9-169.4

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
567221652786829487612305434
Price To Earnings
Price To Earnings
47.216.653.852.855.944.586.231.643.2
Price To Sales
Price To Sales
4.61.85.86.85.92.73.81.52.1
Price To Book
Price To Book
6.51.84.95.44.32.42.91.11.6
EV To EBITDA
EV To EBITDA
33.511.934.634.334.922.646.316.423.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.527.629.542.939.639.537.738.238.2
OPM
OPM%
13.915.217.120.416.912.48.59.99.5
NPM
NPM%
9.810.610.812.910.55.34.05.05.0
ROCE
ROCE%
18.814.111.611.49.37.35.34.94.9
ROE
ROE%
13.911.09.110.27.74.63.13.73.7
ROA
ROA%
8.87.36.36.65.33.22.22.62.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
567221652786829487612305434
Price To Earnings
Price To Earnings
47.216.653.852.855.944.586.231.643.2
Price To Sales
Price To Sales
4.61.85.86.85.92.73.81.52.1
Price To Book
Price To Book
6.51.84.95.44.32.42.91.11.6
EV To EBITDA
EV To EBITDA
33.511.934.634.334.922.646.316.423.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.527.629.542.939.639.537.738.238.2
OPM
OPM%
13.915.217.120.416.912.48.59.99.5
NPM
NPM%
9.810.610.812.910.55.34.05.05.0
ROCE
ROCE%
18.814.111.611.49.37.35.34.94.9
ROE
ROE%
13.911.09.110.27.74.63.13.73.7
ROA
ROA%
8.87.36.36.65.33.22.22.62.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Medicamen Biotech is a pharmaceutical company that was pulled from near-collapse and rebuilt into a factory for the world’s medicine cabinets. After a debt-ridden past, a new leadership team took charge in 2016 and methodically upgraded its plants to meet the standards of the most demanding regulators - first the WHO, then the EU, and finally the US FDA - so that the pills, syrups, and injections made inside could travel from Rajasthan and Uttarakhand to patients in over 35 countries. The recurring approach is to turn a manufacturing asset into a passport: get a plant certified by a rich-country regulator, then fill it with orders from both the company’s own brands and the contract manufacturing deals of other pharma companies who need a compliant factory. # Business segments A single engine at different stages of its global journey - a generics factory that makes tablets, capsules, liquids, and injectables, then sells them through three distinct channels: branded prescriptions in Indian cities, bulk shipments to distributors across Africa and Asia, and contract manufacturing for Western pharma companies that want a US FDA-approved plant without building one themselves. ## 1. The factory floor: making the medicine that the world buys **Three plants, each with a different regulatory badge, turn raw chemicals into finished pills, syrups, and cancer injections - and the badges determine which customers can buy from them.** - **The flagship plant is a six-block campus** - the 210,000 sq. ft. Bhiwadi facility houses separate production lines for penicillin-based drugs, non-penicillin tablets and capsules, liquid syrups, and a dedicated block for iron and folic acid supplements, so cross-contamination risk is physically eliminated by design. It holds WHO GMP certification, has been audited by Brazil’s ANVISA, and underwent an EU GMP inspection by Greek authorities that closed with observations, with final approval expected after submission of a formal response, which means its output is legal to sell across Europe, Africa, and Latin America. - **The oncology plant was built for the hardest test** - a 35,000 sq. ft. facility at Haridwar, built with an investment of ₹75 crore, makes cancer therapies in injectable and pill form, with an isolator-contained production line from Glatt that keeps operators safe and the product sterile. It can produce 2 to 2.5 million lyophilized (freeze-dried) vials and 140 million tablets a year, and in 2024 it passed a US FDA inspection, clearing the way for American sales. - **A smaller sister plant fills the gaps** - the 32,000 sq. ft. Haridwar Unit I handles general tablets, capsules, ointments, and oral liquids under WHO GMP certification, giving the company overflow capacity and a lower-cost site for products destined for emerging markets. - **Upgrades are continuous, not one-off** - the company has invested ₹45 crore from its own cash flows over recent years to modernise oral solid and liquid blocks, expand quality-control labs, and bring Haridwar Unit I to WHO GMP standards, because each new regulatory approval unlocks a fresh set of buyers. ## 2. The branded-generics channel: selling under its own name in India and beyond **The company puts its own label on the medicine and sells it through a network of marketing representatives to doctors, hospitals, and pharmacies - a higher-margin game than contract manufacturing, but one that requires a sales force on the ground.** - **A domestic subsidiary was built from scratch** - Medicamen Life Sciences, incorporated in 2022 and majority-owned by the company, deploys a 108-member marketing team across nine states in Northern and Western India, carrying a portfolio of 74 products for heart disease, diabetes, and pain management into 16 cities. The subsidiary’s minority partners are two industry veterans with decades of pharma marketing and distribution experience, so the company bought local knowledge rather than learning it the hard way. - **Oncology gets its own dedicated sales force** - under the brand Vivo Oncology, a separate team of 30 senior marketing personnel operates from 17 headquarters across India, supplying cancer drugs to institutions like Tata Memorial, AIIMS, and Fortis. Twelve oncology products with 53 SKUs are already on the market, and 25 more are in the pipeline. - **The European shelf is being stocked product by product** - the company received EU approval for its Paracetamol registration from Denmark’s medicine authority in early 2026, and has signed a distribution deal with XGX Pharma for an Amoxicillin dispersible tablet, with seven more products under development for EU filing. ## 3. The export-generics channel: Africa’s pharmacy, plus a long tail of countries **Roughly 80% of the company’s sales come from outside India, with Africa alone accounting for about 70% - a business built on registering products in dozens of countries and shipping them to local distributors who handle the last mile.** - **The country list reads like an atlas** - products move to Brazil, Cuba, the Dominican Republic, Afghanistan, Cambodia, Myanmar, Nepal, Kyrgyzstan, Cameroon, Congo, Ivory Coast, Kenya, Nigeria, Zambia, and Zimbabwe, among others, through wholesale drug distributors and stockists who buy in bulk. - **Regulated markets are the next frontier** - the company has submitted documents for plant approval in Australia (where its subsidiary Opal Pharmaceuticals already holds 14 products), filed for plant approval in Canada, commenced dossier filings in Vietnam, and signed an agreement with a South African business group to enter that country’s $4 billion pharmaceutical market. ## 4. The CDMO channel: renting the factory to other pharma companies **Western pharma firms pay Medicamen to develop and manufacture products for them, using the company’s regulatory approvals as a shortcut - the customer owns the marketing authorisation, but Medicamen owns the production line.** - **Three US contracts are already signed** - the company has secured CDMO agreements with three US-based partners, and in early 2025 it locked in a 10-year manufacturing and supply deal with a leading pharma distributor covering the US and Europe, which will fill the US FDA-approved oncology plant with contracted orders. - **European customers are joining the roster** - XGX Pharma of Denmark signed a CDMO contract for six products that Medicamen will develop and manufacture, while Vital Pharma Nordic, also of Denmark, has a separate multi-product CDMO agreement. In each case, the customer holds the market authorisation, so Medicamen earns a manufacturing margin without bearing the commercial risk of selling the product. - **The factory’s capacity is the offer** - the company explicitly markets its technical, intermediate, API, and dosage-form capacity for both its own consumption and contract manufacturing services, meaning the same machines that make Medicamen’s own brands can be booked by an outside customer. # Research and development **A 75-scientist team inside the Bhiwadi plant invents the formulations, proves they are equivalent to the originator’s drug, and prepares the regulatory dossiers that unlock every new market - without this engine, the factory has nothing new to sell.** - **The lab is government-recognised** - the R&D centre is approved by India’s Department of Scientific and Industrial Research and houses three wings covering chemical research, analytical research, and formulation development for both oncology and non-oncology products. - **It can challenge patents** - the team has Para IV filing capability, meaning it can develop versions of patented drugs using different polymorphs (crystal structures) of the active ingredient and file for approval before the patent expires, a capability few Indian generic firms possess. - **The first US ANDA was an in-house job** - the active pharmaceutical ingredient for Bortezomib injection, the company’s first US FDA-approved generic, was developed by its own R&D team and manufactured at parent company Shivalik Rasayan, proving the lab can take a molecule from concept to a regulated-market approval. - **The pipeline is the future inventory** - the team has developed 15 molecules, filed 15 patents, and is working on 10 non-oncology products for the EU, alongside products targeting antimicrobial resistance and targeted-delivery cancer drugs. # Group structure and partners **The company sits inside a parent group that supplies its raw materials, and it has built a web of subsidiaries and alliance partners that act as its sales force in markets where it has no boots on the ground.** - **The parent is also the API supplier** - Shivalik Rasayan Limited owns about 43% of Medicamen Biotech and operates a US FDA-approved active pharmaceutical ingredient plant, giving Medicamen a captive source of the chemical core of its finished drugs. The same chairman, Rahul Bishnoi, leads both companies. - **Two subsidiaries extend the reach** - Opal Pharmaceuticals in Australia, acquired in 2019, holds 14 product registrations and serves as the company’s beachhead in a regulated Asia-Pacific market. Medicamen Life Sciences, the domestic branded business, is 60% owned and run with two industry veterans as minority partners. - **Partners are the distribution network** - XGX Pharma and Vital Pharma Nordic cover Denmark and the broader European market; a South African conglomerate is handling registration and marketing in that country; a Canadian partner covers supply and marketing of products; and three US-based CDMO customers book manufacturing capacity.

Documents — Medicamen Biotech Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/9s7yonm7ufpnseogoo05anjd.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6zte2l6c4e8mds2bo4iyw9qh.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/r95zcq9mih3p3o25ed9xiuzy.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ggadzr57m7346a5e77xszzhx.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/rfc9dmmkivzdtv88qziserel.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/cru9sg0l9s24aaovas8l5hvu.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/950of63q8t1kt4pp1d6vdekv.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/sdiofinehgozb9uifuw5oba5.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/6cxg75mg1sf2nyzqd2wlzw9c.pdf
  • Q2 FY2022 Investor Presentation (Sep 2021, PDF): https://www.stockscans.in/document/xeglrdh03thfxzznsh21uizu.pdf
  • Q2 FY2021 Investor Presentation (Sep 2020, PDF): https://www.stockscans.in/document/dvfw86c7rxsc48azugc09vze.pdf
  • Q1 FY2021 Investor Presentation (Jun 2020, PDF): https://www.stockscans.in/document/q6eeschtdtjfqpybpnfju9rh.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/icwdz2eoeybvk7aodbgd7xwh.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/goyge7xtv606p6g1wnuzsv5a.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/v944sf0dno70efai04pbz2j9.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/y5go6sklgnnmztl0ds9le8en.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/j8ju3mxck3s2xq8ue37alqaf.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/yvcvnib2pz5ui4mffskve357.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/dh6aj7p61or6zrwmrxh2u260.pdf