Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Medico Remedies Ltd

MEDICO
NSE
40.60
0.79%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Medico Remedies Ltd

MEDICO
NSE
40.60
0.79%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
337Cr
Close
Close Price
40.60
Industry
Industry
Pharmaceuticals Bulk Drugs & Formulation
PE
Price To Earnings
29.00
PS
Price To Sales
1.77
Revenue
Revenue
191Cr
Rev Gr TTM
Revenue Growth TTM
26.44%
PAT Gr TTM
PAT Growth TTM
31.07%
Peer Comparison
How does MEDICO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MEDICO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
283142304131393941385359
Growth YoY
Revenue Growth YoY%
-13.3-5.04.7-23.447.6-2.1-7.132.6-0.124.233.848.6
Expenses
ExpensesCr
252939273728373635355054
Operating Profit
Operating ProfitCr
323353237334
OPM
OPM%
11.37.87.39.211.29.16.27.916.17.45.27.4
Other Income
Other IncomeCr
001010110121
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
223242246234
Tax
TaxCr
111111111111
PAT
PATCr
212132234233
Growth YoY
PAT Growth YoY%
-5.8266.7-15.3-35.675.119.7-36.280.740.015.265.89.5
NPM
NPM%
6.34.25.74.97.55.13.96.610.54.84.94.9
EPS
EPS
0.20.20.30.20.40.20.20.30.50.20.30.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
516754619889122121140145151191
Growth
Revenue Growth%
13.730.8-18.412.160.1-9.338.1-1.116.03.24.226.4
Expenses
ExpensesCr
486350589586117114131132136174
Operating Profit
Operating ProfitCr
3443335710131517
OPM
OPM%
5.75.57.45.72.83.24.36.16.88.99.98.7
Other Income
Other IncomeCr
000122124233
Interest Expense
Interest ExpenseCr
111211111111
Depreciation
DepreciationCr
111122223333
PBT
PBTCr
1222224610111415
Tax
TaxCr
010111123334
PAT
PATCr
11212235781012
Growth
PAT Growth%
25.942.644.1-25.128.73.858.985.850.514.521.714.9
NPM
NPM%
1.61.73.02.01.61.82.14.05.25.76.76.1
EPS
EPS
5.93.55.10.20.20.20.30.60.91.01.21.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
22344441717171717
Reserves
ReservesCr
121313232426282027364650
Current Liabilities
Current LiabilitiesCr
222621304540383842435770
Non Current Liabilities
Non Current LiabilitiesCr
1411335532100
Total Liabilities
Total LiabilitiesCr
36464859767576778796120137
Current Assets
Current AssetsCr
2637384659575858657497114
Non Current Assets
Non Current AssetsCr
10910141719172023222324
Total Assets
Total AssetsCr
36464859767576778796120137

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-4-3551-116825
Investing Cash Flow
Investing Cash FlowCr
-20-3-5-4-3-17-2-7-3-3
Financing Cash Flow
Financing Cash FlowCr
336-1-1318-6-20-1
Net Cash Flow
Net Cash FlowCr
0-10-100-10-20-11
Free Cash Flow
Free Cash FlowCr
-2-4-432-1-289825
CFO To PAT
CFO To PAT%
-95.1-352.0-197.6417.7314.859.3-436.7121.8112.829.448.5
CFO To EBITDA
CFO To EBITDA%
-25.9-108.7-80.3146.4178.934.0-215.879.984.918.932.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00040353041139620409432
Price To Earnings
Price To Earnings
0.00.00.033.022.518.616.029.085.949.342.7
Price To Sales
Price To Sales
0.00.00.00.70.40.30.31.14.42.82.9
Price To Book
Price To Book
0.00.00.01.51.31.01.33.814.27.86.9
EV To EBITDA
EV To EBITDA
2.23.74.514.717.114.410.320.465.432.329.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.723.828.828.718.624.224.727.925.324.228.2
OPM
OPM%
5.75.57.45.72.83.24.36.16.88.99.9
NPM
NPM%
1.61.73.02.01.61.82.14.05.25.76.7
ROCE
ROCE%
8.99.48.68.87.77.89.714.520.220.119.0
ROE
ROE%
5.87.79.94.65.65.58.013.216.515.816.2
ROA
ROA%
2.22.53.42.02.12.23.46.28.38.68.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Medico Remedies Limited is a **WHO-GMP** and **ISO 9001-2015** certified pharmaceutical formulation manufacturer. Recognized as a **Government Recognized Star Export House**, the company specializes in the development, manufacture, and global distribution of a diverse range of pharmaceutical and nutraceutical products. --- ### **Core Manufacturing Capabilities & Therapeutic Portfolio** The company operates **three (3) manufacturing units** in **Palghar, Maharashtra**. These facilities are strategically located to leverage domestic raw material sourcing, skilled labor, and robust government infrastructure. The company operates as a **single operating segment** focused on **Pharmaceuticals**, producing medicines for both oral consumption and external application. #### **Product Segmentation by Delivery Method** | Category | Therapeutic Areas & Product Types | | :--- | :--- | | **Oral Preparations** | Antihypertensives, Antidiabetics, Antibiotics, Diuretics, Antimalarials, NSAIDS, Antiretrovirals, Anti-Ulcer Drugs, and Antacids. | | **External Preparations** | Creams and Ointments including Anti-infectives, Antifungals, Antibiotics, and Steroidal preparations. | | **Specialized Facilities** | Dedicated independent manufacturing facility for all **Beta-Lactam (B-Lactam)** products. | #### **Current Production Capacities** * **Tablets:** **30 Crore** units * **Capsules:** **15 Crore** units * **Dry Syrup:** **2 Crore** units * **Ointments & Creams:** **0.3 Crore** tubes per month (New facility) --- ### **Strategic Expansion & Infrastructure Roadmap** Medico Remedies is transitioning from a generic manufacturer to a provider of specialized formulations. The company is aggressively expanding its footprint to meet growing order volumes and enter high-margin regulated markets. * **Ointment Division:** Recently operationalized a **15,000 sq. ft. state-of-the-art** ointment plant. This segment is currently growing at **17% YoY** and is expected to be a significant revenue driver. * **Beta-Lactam Project (Plots 15 & 16):** A new **3-storey facility** is under construction for the manufacture of **Amoxicillin and Potassium Clavulanate** formulations. Expected completion is **late 2026**, with a projected annual revenue contribution of **₹25 Crores**. * **Capacity Targets for New Plant:** * **2.5 Crore** Tablets * **4.5 Crore** Capsules * **1 Crore** Dry Syrups * **1 Crore** Injectables * **Global Compliance Standards:** New facilities are being developed according to **PIC/S guidelines**. The company is actively pursuing **UK MHRA** and **US FDA** certifications to facilitate entry into European and North American markets. --- ### **Global Market Dominance & Export Dynamics** The business model is heavily export-oriented, with international sales accounting for the vast majority of total revenue. The company’s manufacturing units hold approvals from National Drug Authorities in **Uganda, Kenya, Ghana, Nigeria, and Malawi**. #### **Geographical Revenue Distribution (QE Sept 30, 2024)** | Segment | Revenue (₹ in Lakhs) | % of Total | | :--- | :--- | :--- | | **Sales Outside India** | **3,655.85** | **93.7%** | | **Sales Within India** | **244.40** | **6.3%** | | **Total Sales** | **3,900.25** | **100%** | #### **Major Government Supply Contracts (2025-2026)** The company has secured a substantial order pipeline, diversifying its revenue across international public health systems: * **Uttar Pradesh Medical Supplies Corp. (India):** Two orders totaling **₹110.41 Crores**. * **PROMESE/CAL (Dominican Republic):** Multiple orders exceeding **USD 3 Million** for tablets and syrups. * **Ministry of Health (Turkmenistan):** Supply order valued at **USD 1.78 Million**. --- ### **Financial Performance & Capital Structure** The company has demonstrated consistent growth in profitability while maintaining a conservative, debt-free balance sheet. #### **Three-Year Financial Summary** | Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **15,363** | **14,704** | **14,438** | | **Profit After Tax (PAT)** | **1,009** | **829** | **724** | | **Total Turnover (Cr)** | **150.94** | **144.92** | **140.44** | #### **Key Financial Ratios & Efficiency** * **Debt Management:** The company achieved a **Debt Equity Ratio of 0.00** in FY 2023-24 after fully repaying term loans. * **Interest Coverage:** Maintained a robust ratio of **34.05**. * **Profitability:** Net Profit Margin improved to **6%** in FY 2024-25, up from **5%** in FY 2022-23. * **Stock Split:** In March 2023, the company subdivided equity shares from a face value of **₹10 to ₹2** to enhance liquidity. --- ### **Operational Sustainability & Risk Mitigation** * **Energy & Environment:** Installed a **300KW solar system** and an **Automatic Power Factor Control (APFC)** panel (maintaining **>99.5% efficiency**). It operates a **zero-discharge Effluent Treatment Plant (ETP)** for environmental compliance. * **Currency Hedging:** Uses **derivative financial instruments** to manage foreign exchange risks. As of March 31, 2024, the company had a **Total Net Exposure** of **₹4,644 Lakhs**, largely protected by a natural hedge of USD-denominated receivables. * **Supply Chain:** Prioritizing local sourcing of **APIs** to reduce reliance on Chinese imports and mitigate raw material price volatility. * **Legal Resilience:** Successfully contested a **GST Demand of ₹2.94 Crores**, with the **Hon'ble High Court of Bombay** quashing the notices in September 2025. --- ### **Industry Outlook & Strategic Drivers** The Indian pharmaceutical market is projected to reach **$60 billion** by 2026, growing at **11%**. Medico Remedies is positioned to capture this growth through: 1. **Patent Expiries:** Capitalizing on the global wave of drugs going off-patent. 2. **Export Incentives:** Benefiting from the **RODTEP** (Remission of Duties and Taxes on Exported Products) scheme. 3. **Therapeutic Expansion:** Foraying into high-growth segments like external preparations and specialized **Beta-Lactams**. 4. **Leadership Continuity:** Re-appointment of **Mr. Harshit Mehta** (MD) and **Mr. Haresh Mehta** (Chairman) ensures long-term strategic stability through **2028**.