Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹337Cr
Pharmaceuticals Bulk Drugs & Formulation
Rev Gr TTM
Revenue Growth TTM
26.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MEDICO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -13.3 | -5.0 | 4.7 | -23.4 | 47.6 | -2.1 | -7.1 | 32.6 | -0.1 | 24.2 | 33.8 | 48.6 |
| 25 | 29 | 39 | 27 | 37 | 28 | 37 | 36 | 35 | 35 | 50 | 54 |
Operating Profit Operating ProfitCr |
| 11.3 | 7.8 | 7.3 | 9.2 | 11.2 | 9.1 | 6.2 | 7.9 | 16.1 | 7.4 | 5.2 | 7.4 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 2 | 3 | 2 | 4 | 2 | 2 | 4 | 6 | 2 | 3 | 4 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -5.8 | 266.7 | -15.3 | -35.6 | 75.1 | 19.7 | -36.2 | 80.7 | 40.0 | 15.2 | 65.8 | 9.5 |
| 6.3 | 4.2 | 5.7 | 4.9 | 7.5 | 5.1 | 3.9 | 6.6 | 10.5 | 4.8 | 4.9 | 4.9 |
| 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 | 0.5 | 0.2 | 0.3 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 13.7 | 30.8 | -18.4 | 12.1 | 60.1 | -9.3 | 38.1 | -1.1 | 16.0 | 3.2 | 4.2 | 26.4 |
| 48 | 63 | 50 | 58 | 95 | 86 | 117 | 114 | 131 | 132 | 136 | 174 |
Operating Profit Operating ProfitCr |
| 5.7 | 5.5 | 7.4 | 5.7 | 2.8 | 3.2 | 4.3 | 6.1 | 6.8 | 8.9 | 9.9 | 8.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 2 | 4 | 2 | 3 | 3 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| 1 | 2 | 2 | 2 | 2 | 2 | 4 | 6 | 10 | 11 | 14 | 15 |
| 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 4 |
|
| 25.9 | 42.6 | 44.1 | -25.1 | 28.7 | 3.8 | 58.9 | 85.8 | 50.5 | 14.5 | 21.7 | 14.9 |
| 1.6 | 1.7 | 3.0 | 2.0 | 1.6 | 1.8 | 2.1 | 4.0 | 5.2 | 5.7 | 6.7 | 6.1 |
| 5.9 | 3.5 | 5.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.9 | 1.0 | 1.2 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 17 | 17 | 17 | 17 | 17 |
| 12 | 13 | 13 | 23 | 24 | 26 | 28 | 20 | 27 | 36 | 46 | 50 |
Current Liabilities Current LiabilitiesCr | 22 | 26 | 21 | 30 | 45 | 40 | 38 | 38 | 42 | 43 | 57 | 70 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 4 | 11 | 3 | 3 | 5 | 5 | 3 | 2 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 37 | 38 | 46 | 59 | 57 | 58 | 58 | 65 | 74 | 97 | 114 |
Non Current Assets Non Current AssetsCr | 10 | 9 | 10 | 14 | 17 | 19 | 17 | 20 | 23 | 22 | 23 | 24 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -4 | -3 | 5 | 5 | 1 | -11 | 6 | 8 | 2 | 5 |
Investing Cash Flow Investing Cash FlowCr | -2 | 0 | -3 | -5 | -4 | -3 | -17 | -2 | -7 | -3 | -3 |
Financing Cash Flow Financing Cash FlowCr | 3 | 3 | 6 | -1 | -1 | 3 | 18 | -6 | -2 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | -2 | -4 | -4 | 3 | 2 | -1 | -28 | 9 | 8 | 2 | 5 |
| -95.1 | -352.0 | -197.6 | 417.7 | 314.8 | 59.3 | -436.7 | 121.8 | 112.8 | 29.4 | 48.5 |
CFO To EBITDA CFO To EBITDA% | -25.9 | -108.7 | -80.3 | 146.4 | 178.9 | 34.0 | -215.8 | 79.9 | 84.9 | 18.9 | 32.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 40 | 35 | 30 | 41 | 139 | 620 | 409 | 432 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 33.0 | 22.5 | 18.6 | 16.0 | 29.0 | 85.9 | 49.3 | 42.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.7 | 0.4 | 0.3 | 0.3 | 1.1 | 4.4 | 2.8 | 2.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.5 | 1.3 | 1.0 | 1.3 | 3.8 | 14.2 | 7.8 | 6.9 |
| 2.2 | 3.7 | 4.5 | 14.7 | 17.1 | 14.4 | 10.3 | 20.4 | 65.4 | 32.3 | 29.7 |
Profitability Ratios Profitability Ratios |
| 25.7 | 23.8 | 28.8 | 28.7 | 18.6 | 24.2 | 24.7 | 27.9 | 25.3 | 24.2 | 28.2 |
| 5.7 | 5.5 | 7.4 | 5.7 | 2.8 | 3.2 | 4.3 | 6.1 | 6.8 | 8.9 | 9.9 |
| 1.6 | 1.7 | 3.0 | 2.0 | 1.6 | 1.8 | 2.1 | 4.0 | 5.2 | 5.7 | 6.7 |
| 8.9 | 9.4 | 8.6 | 8.8 | 7.7 | 7.8 | 9.7 | 14.5 | 20.2 | 20.1 | 19.0 |
| 5.8 | 7.7 | 9.9 | 4.6 | 5.6 | 5.5 | 8.0 | 13.2 | 16.5 | 15.8 | 16.2 |
| 2.2 | 2.5 | 3.4 | 2.0 | 2.1 | 2.2 | 3.4 | 6.2 | 8.3 | 8.6 | 8.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Medico Remedies Limited is a **WHO-GMP** and **ISO 9001-2015** certified pharmaceutical formulation manufacturer. Recognized as a **Government Recognized Star Export House**, the company specializes in the development, manufacture, and global distribution of a diverse range of pharmaceutical and nutraceutical products.
---
### **Core Manufacturing Capabilities & Therapeutic Portfolio**
The company operates **three (3) manufacturing units** in **Palghar, Maharashtra**. These facilities are strategically located to leverage domestic raw material sourcing, skilled labor, and robust government infrastructure. The company operates as a **single operating segment** focused on **Pharmaceuticals**, producing medicines for both oral consumption and external application.
#### **Product Segmentation by Delivery Method**
| Category | Therapeutic Areas & Product Types |
| :--- | :--- |
| **Oral Preparations** | Antihypertensives, Antidiabetics, Antibiotics, Diuretics, Antimalarials, NSAIDS, Antiretrovirals, Anti-Ulcer Drugs, and Antacids. |
| **External Preparations** | Creams and Ointments including Anti-infectives, Antifungals, Antibiotics, and Steroidal preparations. |
| **Specialized Facilities** | Dedicated independent manufacturing facility for all **Beta-Lactam (B-Lactam)** products. |
#### **Current Production Capacities**
* **Tablets:** **30 Crore** units
* **Capsules:** **15 Crore** units
* **Dry Syrup:** **2 Crore** units
* **Ointments & Creams:** **0.3 Crore** tubes per month (New facility)
---
### **Strategic Expansion & Infrastructure Roadmap**
Medico Remedies is transitioning from a generic manufacturer to a provider of specialized formulations. The company is aggressively expanding its footprint to meet growing order volumes and enter high-margin regulated markets.
* **Ointment Division:** Recently operationalized a **15,000 sq. ft. state-of-the-art** ointment plant. This segment is currently growing at **17% YoY** and is expected to be a significant revenue driver.
* **Beta-Lactam Project (Plots 15 & 16):** A new **3-storey facility** is under construction for the manufacture of **Amoxicillin and Potassium Clavulanate** formulations. Expected completion is **late 2026**, with a projected annual revenue contribution of **₹25 Crores**.
* **Capacity Targets for New Plant:**
* **2.5 Crore** Tablets
* **4.5 Crore** Capsules
* **1 Crore** Dry Syrups
* **1 Crore** Injectables
* **Global Compliance Standards:** New facilities are being developed according to **PIC/S guidelines**. The company is actively pursuing **UK MHRA** and **US FDA** certifications to facilitate entry into European and North American markets.
---
### **Global Market Dominance & Export Dynamics**
The business model is heavily export-oriented, with international sales accounting for the vast majority of total revenue. The company’s manufacturing units hold approvals from National Drug Authorities in **Uganda, Kenya, Ghana, Nigeria, and Malawi**.
#### **Geographical Revenue Distribution (QE Sept 30, 2024)**
| Segment | Revenue (₹ in Lakhs) | % of Total |
| :--- | :--- | :--- |
| **Sales Outside India** | **3,655.85** | **93.7%** |
| **Sales Within India** | **244.40** | **6.3%** |
| **Total Sales** | **3,900.25** | **100%** |
#### **Major Government Supply Contracts (2025-2026)**
The company has secured a substantial order pipeline, diversifying its revenue across international public health systems:
* **Uttar Pradesh Medical Supplies Corp. (India):** Two orders totaling **₹110.41 Crores**.
* **PROMESE/CAL (Dominican Republic):** Multiple orders exceeding **USD 3 Million** for tablets and syrups.
* **Ministry of Health (Turkmenistan):** Supply order valued at **USD 1.78 Million**.
---
### **Financial Performance & Capital Structure**
The company has demonstrated consistent growth in profitability while maintaining a conservative, debt-free balance sheet.
#### **Three-Year Financial Summary**
| Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **15,363** | **14,704** | **14,438** |
| **Profit After Tax (PAT)** | **1,009** | **829** | **724** |
| **Total Turnover (Cr)** | **150.94** | **144.92** | **140.44** |
#### **Key Financial Ratios & Efficiency**
* **Debt Management:** The company achieved a **Debt Equity Ratio of 0.00** in FY 2023-24 after fully repaying term loans.
* **Interest Coverage:** Maintained a robust ratio of **34.05**.
* **Profitability:** Net Profit Margin improved to **6%** in FY 2024-25, up from **5%** in FY 2022-23.
* **Stock Split:** In March 2023, the company subdivided equity shares from a face value of **₹10 to ₹2** to enhance liquidity.
---
### **Operational Sustainability & Risk Mitigation**
* **Energy & Environment:** Installed a **300KW solar system** and an **Automatic Power Factor Control (APFC)** panel (maintaining **>99.5% efficiency**). It operates a **zero-discharge Effluent Treatment Plant (ETP)** for environmental compliance.
* **Currency Hedging:** Uses **derivative financial instruments** to manage foreign exchange risks. As of March 31, 2024, the company had a **Total Net Exposure** of **₹4,644 Lakhs**, largely protected by a natural hedge of USD-denominated receivables.
* **Supply Chain:** Prioritizing local sourcing of **APIs** to reduce reliance on Chinese imports and mitigate raw material price volatility.
* **Legal Resilience:** Successfully contested a **GST Demand of ₹2.94 Crores**, with the **Hon'ble High Court of Bombay** quashing the notices in September 2025.
---
### **Industry Outlook & Strategic Drivers**
The Indian pharmaceutical market is projected to reach **$60 billion** by 2026, growing at **11%**. Medico Remedies is positioned to capture this growth through:
1. **Patent Expiries:** Capitalizing on the global wave of drugs going off-patent.
2. **Export Incentives:** Benefiting from the **RODTEP** (Remission of Duties and Taxes on Exported Products) scheme.
3. **Therapeutic Expansion:** Foraying into high-growth segments like external preparations and specialized **Beta-Lactams**.
4. **Leadership Continuity:** Re-appointment of **Mr. Harshit Mehta** (MD) and **Mr. Haresh Mehta** (Chairman) ensures long-term strategic stability through **2028**.