

| Quarter | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| 2,679 | 2,504 | 3,074 | 3,518 | |
Growth YoY Revenue Growth YoY% | 31.3 | |||
| 2,809 | 2,768 | 3,530 | 4,056 | |
| -131 | -264 | -456 | -539 | |
OPM OPM% | -4.9 | -10.6 | -14.8 | -15.3 |
| 160 | 34 | 136 | 75 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 4 |
Depreciation DepreciationCr | 12 | 8 | 9 | 11 |
PBT PBTCr | 15 | -240 | -331 | -479 |
| 53 | 49 | 81 | 12 | |
| -37 | -289 | -411 | -491 | |
Growth YoY PAT Growth YoY% | -1,210.9 | |||
NPM NPM% | -1.4 | -11.6 | -13.4 | -13.9 |
| -0.1 | -0.5 | -0.9 | -1.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 5,735 | 7,615 | 9,390 |
Growth Revenue Growth% | 32.8 | 23.3 | |
| 7,533 | 8,109 | 9,968 | |
| -1,799 | -494 | -579 | |
OPM OPM% | -31.4 | -6.5 | -6.2 |
| 155 | 231 | -835 | |
Interest Expense Interest ExpenseCr | 1 | 6 | 7 |
Depreciation DepreciationCr | 30 | 58 | 34 |
PBT PBTCr | -1,675 | -328 | -1,455 |
| 0 | 0 | 2,487 | |
PAT PATCr | -1,675 | -328 | -3,942 |
Growth PAT Growth% | 80.4 | -1,103.1 | |
NPM NPM% | -29.2 | -4.3 | -42.0 |
| -225.4 | -0.9 | -10.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 0 | 0 |
Reserves ReservesCr | 2,169 | 1,876 | 1,048 |
| 1,365 | 1,859 | 5,717 | |
| 11 | 73 | 64 | |
| 3,553 | 4,161 | 7,226 | |
| 3,109 | 3,167 | 6,787 | |
| 444 | 994 | 439 | |
| 3,553 | 4,161 | 7,226 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -2,303 | 220 | 539 | |
| -1,289 | -166 | -2,635 | |
| 3,263 | -11 | 2,105 | |
Net Cash Flow Net Cash FlowCr | -328 | 43 | 9 |
Free Cash Flow Free Cash FlowCr | -2,303 | 186 | 516 |
CFO To PAT CFO To PAT% | 137.5 | -67.2 | -13.7 |
CFO To EBITDA CFO To EBITDA% | 128.0 | -44.6 | -93.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.4 | 0.1 | 0.6 |
GPM GPM% | 100.0 | 100.0 | 100.0 |
OPM OPM% | -31.4 | -6.5 | -6.2 |
NPM NPM% | -29.2 | -4.3 | -42.0 |
ROCE ROCE% | -76.9 | -16.5 | -130.9 |
ROE ROE% | -76.9 | -17.5 | -376.2 |
ROA ROA% | -47.1 | -7.9 | -54.5 |