| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 2,679 | 2,400 | 2,504 | 3,074 | 3,518 | 3,531 | 3,713 | |
Growth YoY Revenue Growth YoY% | 31.3 | 47.1 | 48.3 | ||||
| 2,809 | 2,631 | 2,768 | 3,530 | 4,056 | 3,786 | 3,937 | |
| -131 | -231 | -264 | -456 | -539 | -255 | -225 | |
OPM OPM% | -4.9 | -9.6 | -10.6 | -14.8 | -15.3 | -7.2 | -6.0 |
| 160 | -1,158 | 34 | 136 | 75 | 116 | 114 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 4 | 2 | 2 |
Depreciation DepreciationCr | 12 | 5 | 8 | 9 | 11 | 19 | 20 |
PBT PBTCr | 15 | -1,395 | -240 | -331 | -479 | -160 | -133 |
| 53 | -4 | 49 | 81 | 12 | 6 | 0 | |
| -37 | -1,391 | -289 | -411 | -491 | -166 | -133 | |
Growth YoY PAT Growth YoY% | -1,210.9 | 88.0 | 54.1 | ||||
NPM NPM% | -1.4 | -58.0 | -11.6 | -13.4 | -13.9 | -4.7 | -3.6 |
| -0.1 | -0.3 | -0.5 | -0.9 | -1.1 | -0.4 | -0.3 |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 2,679 | 2,400 | 2,504 | 3,074 | 3,518 | 3,531 | 3,713 | |
Growth YoY Revenue Growth YoY% | 31.3 | 47.1 | 48.3 | ||||
| 2,809 | 2,631 | 2,768 | 3,530 | 4,056 | 3,786 | 3,937 | |
| -131 | -231 | -264 | -456 | -539 | -255 | -225 | |
OPM OPM% | -4.9 | -9.6 | -10.6 | -14.8 | -15.3 | -7.2 | -6.0 |
| 160 | -1,158 | 34 | 136 | 75 | 116 | 114 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 4 | 2 | 2 |
Depreciation DepreciationCr | 12 | 5 | 8 | 9 | 11 | 19 | 20 |
PBT PBTCr | 15 | -1,395 | -240 | -331 | -479 | -160 | -133 |
| 53 | -4 | 49 | 81 | 12 | 6 | 0 | |
| -37 | -1,391 | -289 | -411 | -491 | -166 | -133 | |
Growth YoY PAT Growth YoY% | -1,210.9 | 88.0 | 54.1 | ||||
NPM NPM% | -1.4 | -58.0 | -11.6 | -13.4 | -13.9 | -4.7 | -3.6 |
| -0.1 | -0.3 | -0.5 | -0.9 | -1.1 | -0.4 | -0.3 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 5,735 | 7,615 | 9,390 | 12,626 | 13,835 |
Growth Revenue Growth% | 32.8 | 23.3 | 34.5 | ||
| 7,533 | 8,109 | 9,968 | 14,111 | 15,310 | |
| -1,799 | -494 | -579 | -1,485 | -1,475 | |
OPM OPM% | -31.4 | -6.5 | -6.2 | -11.8 | -10.7 |
| 155 | 231 | -835 | 332 | 441 | |
Interest Expense Interest ExpenseCr | 1 | 6 | 7 | 9 | 10 |
Depreciation DepreciationCr | 30 | 58 | 34 | 47 | 59 |
PBT PBTCr | -1,675 | -328 | -1,455 | -1,209 | -1,102 |
| 0 | 0 | 2,487 | 148 | 99 | |
PAT PATCr | -1,675 | -328 | -3,942 | -1,358 | -1,201 |
Growth PAT Growth% | 80.4 | -1,103.1 | 65.5 | ||
NPM NPM% | -29.2 | -4.3 | -42.0 | -10.8 | -8.7 |
| -225.4 | -0.9 | -10.0 | -3.1 | -2.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 5,735 | 7,615 | 9,390 | 12,626 | 13,835 |
Growth Revenue Growth% | 32.8 | 23.3 | 34.5 | ||
| 7,533 | 8,109 | 9,968 | 14,111 | 15,310 | |
| -1,799 | -494 | -579 | -1,485 | -1,475 | |
OPM OPM% | -31.4 | -6.5 | -6.2 | -11.8 | -10.7 |
| 155 | 231 | -835 | 332 | 441 | |
Interest Expense Interest ExpenseCr | 1 | 6 | 7 | 9 | 10 |
Depreciation DepreciationCr | 30 | 58 | 34 | 47 | 59 |
PBT PBTCr | -1,675 | -328 | -1,455 | -1,209 | -1,102 |
| 0 | 0 | 2,487 | 148 | 99 | |
PAT PATCr | -1,675 | -328 | -3,942 | -1,358 | -1,201 |
Growth PAT Growth% | 80.4 | -1,103.1 | 65.5 | ||
NPM NPM% | -29.2 | -4.3 | -42.0 | -10.8 | -8.7 |
| -225.4 | -0.9 | -10.0 | -3.1 | -2.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 0 | 0 | 456 |
Reserves ReservesCr | 2,169 | 1,876 | 1,048 | 3,930 |
| 1,365 | 1,859 | 5,717 | 3,458 | |
| 11 | 73 | 64 | 63 | |
| 3,553 | 4,161 | 7,226 | 7,907 | |
| 3,109 | 3,167 | 6,787 | 5,372 | |
| 444 | 994 | 439 | 2,535 | |
| 3,553 | 4,161 | 7,226 | 7,907 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 0 | 0 | 456 |
Reserves ReservesCr | 2,169 | 1,876 | 1,048 | 3,930 |
| 1,365 | 1,859 | 5,717 | 3,458 | |
| 11 | 73 | 64 | 63 | |
| 3,553 | 4,161 | 7,226 | 7,907 | |
| 3,109 | 3,167 | 6,787 | 5,372 | |
| 444 | 994 | 439 | 2,535 | |
| 3,553 | 4,161 | 7,226 | 7,907 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2,303 | 220 | 539 | -3,875 | |
| -1,289 | -166 | -2,635 | 247 | |
| 3,263 | -11 | 2,105 | 4,101 | |
Net Cash Flow Net Cash FlowCr | -328 | 43 | 9 | 473 |
Free Cash Flow Free Cash FlowCr | -2,303 | 186 | 516 | -3,976 |
CFO To PAT CFO To PAT% | 137.5 | -67.2 | -13.7 | 285.4 |
CFO To EBITDA CFO To EBITDA% | 128.0 | -44.6 | -93.2 | 260.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -2,303 | 220 | 539 | -3,875 | |
| -1,289 | -166 | -2,635 | 247 | |
| 3,263 | -11 | 2,105 | 4,101 | |
Net Cash Flow Net Cash FlowCr | -328 | 43 | 9 | 473 |
Free Cash Flow Free Cash FlowCr | -2,303 | 186 | 516 | -3,976 |
CFO To PAT CFO To PAT% | 137.5 | -67.2 | -13.7 | 285.4 |
CFO To EBITDA CFO To EBITDA% | 128.0 | -44.6 | -93.2 | 260.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 64,171 | 1,09,641 | |||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 5.1 | 7.9 | |||
Price To Book Price To Book | 14.6 | 25.0 | |||
EV To EBITDA EV To EBITDA | -42.0 | -67.5 | |||
GPM GPM% | 100.0 | 92.4 | 14.0 | 8.6 | 8.6 |
OPM OPM% | -31.4 | -6.5 | -6.2 | -11.8 | -10.7 |
NPM NPM% | -29.2 | -4.3 | -42.0 | -10.8 | -8.7 |
ROCE ROCE% | -76.9 | -16.5 | -130.9 | -27.0 | -27.0 |
ROE ROE% | -76.9 | -17.5 | -376.2 | -30.9 | -30.9 |
ROA ROA% | -47.1 | -7.9 | -54.5 | -17.2 | -17.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 64,171 | 1,09,641 | |||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 5.1 | 7.9 | |||
Price To Book Price To Book | 14.6 | 25.0 | |||
EV To EBITDA EV To EBITDA | -42.0 | -67.5 | |||
GPM GPM% | 100.0 | 92.4 | 14.0 | 8.6 | 8.6 |
OPM OPM% | -31.4 | -6.5 | -6.2 | -11.8 | -10.7 |
NPM NPM% | -29.2 | -4.3 | -42.0 | -10.8 | -8.7 |
ROCE ROCE% | -76.9 | -16.5 | -130.9 | -27.0 | -27.0 |
ROE ROE% | -76.9 | -17.5 | -376.2 | -30.9 | -30.9 |
ROA ROA% | -47.1 | -7.9 | -54.5 | -17.2 | -17.2 |
Documents — Meesho Ltd
Concall Transcript Summaries — Meesho Ltd