Login
Home
Charts
Search
Watchlist
Products

Mega Flex Plastics Ltd

MEGAFLEX·NSE
99.00+4.21%Tue, 22 Sept '26

Mega Flex Plastics Ltd

MEGAFLEX
NSE
99.00
+4.21%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
120Cr
Close
Close Price
99.00
Industry
Industry
Packaging - Others
PE
Price To Earnings
16.53
PS
Price To Sales
1.54
Revenue
Revenue
78Cr
Rev Gr TTM
Revenue Growth TTM
29.46%
PAT Gr TTM
PAT Growth TTM
112.03%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
20262132242517432949
Growth YoY
Revenue Growth YoY%
5.719.211.3-21.2-26.773.370.013.2
Expenses
ExpensesCr
19242030242418392842
Operating Profit
Operating ProfitCr
1311-10-1417
OPM
OPM%
4.610.33.54.2-3.71.9-3.58.93.314.6
Other Income
Other IncomeCr
0011121121
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
1312021538
Tax
TaxCr
0100000112
PAT
PATCr
1212010326
Growth YoY
PAT Growth YoY%
17.9-19.8-113.9-12.9290.9117.6690.574.5
NPM
NPM%
3.38.03.75.4-0.56.01.27.55.711.5
EPS
EPS
0.00.00.71.6-0.11.40.22.61.44.6
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
20262132242517432949
Growth YoY
Revenue Growth YoY%
5.719.211.3-21.2-26.773.370.013.2
Expenses
ExpensesCr
19242030242418392842
Operating Profit
Operating ProfitCr
1311-10-1417
OPM
OPM%
4.610.33.54.2-3.71.9-3.58.93.314.6
Other Income
Other IncomeCr
0011121121
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
1312021538
Tax
TaxCr
0100000112
PAT
PATCr
1212010326
Growth YoY
PAT Growth YoY%
17.9-19.8-113.9-12.9290.9117.6690.574.5
NPM
NPM%
3.38.03.75.4-0.56.01.27.55.711.5
EPS
EPS
0.00.00.71.6-0.11.40.22.61.44.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
343632294653486078
Growth
Revenue Growth%
4.4-12.1-6.457.613.4-8.124.629.5
Expenses
ExpensesCr
313230284351495770
Operating Profit
Operating ProfitCr
332132038
OPM
OPM%
8.39.45.54.17.13.3-0.85.410.3
Other Income
Other IncomeCr
222212323
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
111101111
PBT
PBTCr
4432432510
Tax
TaxCr
111111012
PAT
PATCr
332132137
Growth
PAT Growth%
7.0-30.8-41.4106.3-19.2-36.3150.2112.3
NPM
NPM%
8.78.97.04.45.74.12.85.79.3
EPS
EPS
16.918.112.57.315.21.81.32.86.0
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
343632294653486078
Growth
Revenue Growth%
4.4-12.1-6.457.613.4-8.124.629.5
Expenses
ExpensesCr
313230284351495770
Operating Profit
Operating ProfitCr
332132038
OPM
OPM%
8.39.45.54.17.13.3-0.85.410.3
Other Income
Other IncomeCr
222212323
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
111101111
PBT
PBTCr
4432432510
Tax
TaxCr
111111012
PAT
PATCr
332132137
Growth
PAT Growth%
7.0-30.8-41.4106.3-19.2-36.3150.2112.3
NPM
NPM%
8.78.97.04.45.74.12.85.79.3
EPS
EPS
16.918.112.57.315.21.81.32.86.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2222211111212
Reserves
ReservesCr
202325272934354350
Current Liabilities
Current LiabilitiesCr
442332139
Non Current Liabilities
Non Current LiabilitiesCr
111100011
Total Liabilities
Total LiabilitiesCr
262930323447486073
Current Assets
Current AssetsCr
171216161926253550
Non Current Assets
Non Current AssetsCr
101714161621232424
Total Assets
Total AssetsCr
262930323447486073
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2222211111212
Reserves
ReservesCr
202325272934354350
Current Liabilities
Current LiabilitiesCr
442332139
Non Current Liabilities
Non Current LiabilitiesCr
111100011
Total Liabilities
Total LiabilitiesCr
262930323447486073
Current Assets
Current AssetsCr
171216161926253550
Non Current Assets
Non Current AssetsCr
101714161621232424
Total Assets
Total AssetsCr
262930323447486073

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3-3-144-5-2-418
Investing Cash Flow
Investing Cash FlowCr
-321-4-251-9-18
Financing Cash Flow
Financing Cash FlowCr
0000011071
Net Cash Flow
Net Cash FlowCr
0000211-1-60
Free Cash Flow
Free Cash FlowCr
2-3-144-6-2-616
CFO To PAT
CFO To PAT%
88.1-84.8-27.2295.9167.9-238.3-147.5-104.9242.3
CFO To EBITDA
CFO To EBITDA%
91.8-80.0-34.8318.1135.5-294.1496.2-110.9218.4
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3-3-144-5-2-418
Investing Cash Flow
Investing Cash FlowCr
-321-4-251-9-18
Financing Cash Flow
Financing Cash FlowCr
0000011071
Net Cash Flow
Net Cash FlowCr
0000211-1-60
Free Cash Flow
Free Cash FlowCr
2-3-144-6-2-616
CFO To PAT
CFO To PAT%
88.1-84.8-27.2295.9167.9-238.3-147.5-104.9242.3
CFO To EBITDA
CFO To EBITDA%
91.8-80.0-34.8318.1135.5-294.1496.2-110.9218.4

Ratios

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
293357183120
Price To Earnings
Price To Earnings
13.523.916.825.216.5
Price To Sales
Price To Sales
0.60.70.92.41.5
Price To Book
Price To Book
0.70.71.02.91.9
EV To EBITDA
EV To EBITDA
9.4-51.816.522.413.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.616.915.320.215.311.68.314.618.318.3
OPM
OPM%
8.39.45.54.17.13.3-0.85.410.310.3
NPM
NPM%
8.78.97.04.45.74.12.85.79.39.3
ROCE
ROCE%
18.417.510.87.812.16.73.78.415.215.2
ROE
ROE%
13.712.88.14.58.64.83.06.211.611.6
ROA
ROA%
11.310.87.34.07.84.52.95.89.99.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
293357183120
Price To Earnings
Price To Earnings
13.523.916.825.216.5
Price To Sales
Price To Sales
0.60.70.92.41.5
Price To Book
Price To Book
0.70.71.02.91.9
EV To EBITDA
EV To EBITDA
9.4-51.816.522.413.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.616.915.320.215.311.68.314.618.318.3
OPM
OPM%
8.39.45.54.17.13.3-0.85.410.310.3
NPM
NPM%
8.78.97.04.45.74.12.85.79.39.3
ROCE
ROCE%
18.417.510.87.812.16.73.78.415.215.2
ROE
ROE%
13.712.88.14.58.64.83.06.211.611.6
ROA
ROA%
11.310.87.34.07.84.52.95.89.99.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mega Flex Plastics is fundamentally a maker of Leno bags - the open-mesh, low-cost sacks that Indian farmers use to pack, store and move vegetables and fruit - alongside polypropylene woven fabric and twisted sutli (the tying thread). Incorporated in 2003 and run from a single factory in Howrah, West Bengal, it has grown from 27 looms to 64, built a dealer network spanning seven states, and now counts Pepsico and ITC among its customers. The recurring approach is simple: make a commodity packaging product cheaper and closer to the farm gate than anyone else, then use the cash to add the next loom, the next width, or the next factory - one small step at a time. # Business segments A single manufacturing engine with three product lines - Leno bags, polypropylene woven fabric and twisted sutli - all running on the same looms, the same raw material and the same distribution network, plus a set of early-stage bets on solar energy and industrial services that have not yet begun. ## 1. Leno bags: the farm-gate packaging that built the company **A low-cost, open-mesh sack sold under ten brand names to farmers and traders - nearly 70 million bags a year, made on proprietary looms that few Indian competitors operate.** - **The farmer's default sack** - Leno bags are water-resistant, reusable and chemically inert, so they protect potatoes, onions, ginger, garlic, cabbage, pineapples, citrus and coconuts during storage and transport without adding weight (a typical bag weighs about 50 grams or less). - **Ten brands for different wallets** - the company segments the market with Lenoflex (its premium potato-storage brand), Phantom, Kisan, Kisan Regular, Goldflex, Goldflex Lite, Tiger, Tiranga and Hena, each positioned at a different price point for a different crop or region. - **Proprietary looms raise the bar** - it installed two Nova Leno-4P looms, which it calls revolutionary technology in leno fabric manufacturing; together they add about 1.7 million bags a year of a newer, higher-specification leno bag that rivals cannot easily replicate. - **Width is a competitive weapon** - the company can now weave Leno fabric up to 76 cm wide on its circular looms, which lets it serve customers who need larger or custom-sized sacks that narrower machines cannot produce. - **Quality lab on site** - a well-equipped in-house laboratory tests every batch for strength, durability and performance, which matters when supplying quality-conscious buyers like Pepsico and ITC. ## 2. Polypropylene woven fabric and twisted sutli: the other half of the loom **The same polypropylene granules that feed the Leno line also produce a lightweight, chemical-resistant woven fabric and a tying thread - sold to the same agricultural and industrial customers through the same dealer network.** - **Fabric that goes beyond agriculture** - polypropylene woven fabric is light, exceptionally strong and resistant to chemicals, so it finds its way into reusable shopping bags, protective healthcare gear, construction and packaging, not just farm sacks. - **Sutli ties the bag shut** - twisted sutli is polypropylene yarn extruded and twisted for strength and flexibility; it is the cost-effective thread farmers and traders use to stitch and tie bags, and the company makes it from the same raw material as everything else. - **Wider fabric opens new doors** - in October 2024 the company installed four circular looms that weave fabric in the 90-160 cm range, adding 419 metric tonnes of annual capacity; previously it could only go up to 90 cm, so this is a new product category that competes in a different part of the market. ## 3. Odisha expansion and new-business exploration: bets placed, not yet running **A second factory on 6.5 acres in Odisha is planned for plastic containers, corrugated boxes and more Leno capacity, while the board has approved entry into solar manufacturing and industrial automation - but neither has generated revenue yet.** - **A three-phase factory on new land** - the company has been allotted 6.5 acres in Khurdha, Odisha, for a unit that will eventually make injection- and blow-moulded plastic containers, Leno bags, PP woven bags, PP woven fabrics and corrugated boxes, with a total planned capacity of 9,600 metric tonnes per year; phase one will focus on rigid plastic containers. - **Solar energy as a service, not just a cost-saver** - the board approved, subject to member approval via postal ballot, an alteration to the company's charter in January 2025 to permit manufacturing and turnkey installation of solar energy systems, solar-powered batteries, lighting, refrigerators, power conditioning units, inverters and even solar PV cell and module facilities. - **Industrial automation and IT services on the menu** - the same charter change allows the company to offer consultancy and application development in industrial automation, engineering design, architectural design, GIS and IT-enabled services, plus electrical and instrumentation contracting. - **A wide objects clause, a narrow reality** - the company's founding charter already listed businesses from ferrous metals and industrial gases to hotels, hospitals, pharmaceuticals, film production and shipping; the new additions are the latest in a long line of options, but the only operating business today remains plastic packaging from Howrah. # Manufacturing backbone **One factory in Howrah, now powered partly by its own solar plant, with a second site in Odisha on the drawing board - the company owns its production, its power and its transport.** - **Polypark, Howrah: the single production hub** - all manufacturing happens at one site in West Bengal, which houses the looms, a captive power generation unit, a water treatment plant, pollution control systems, fire safety equipment and the quality-control laboratory. - **Solar cuts the power bill** - a 400 KW rooftop solar unit at the Howrah factory began generating power in March 2025, producing an estimated 500,000 units a year for the company's own consumption; it was financed partly by a SIDBI term loan at 8%. - **Own fleet reaches the farm** - the company runs its own transport vehicles to deliver to remote locations in West Bengal, which matters because its end-customers are farmers who may not be near a distributor's warehouse. - **Dealer network across seven states** - products reach customers through distributors and dealers in Delhi, Jammu & Kashmir, Haryana, Punjab, Uttar Pradesh, West Bengal and Maharashtra, the country's major agricultural belts. # Group structure and partners **No subsidiaries, no joint ventures - a standalone company with a related-party fabric maker that shares management and trades raw material, and a promoter group that holds about a third of the equity.** - **A single entity with a sibling** - the company has no subsidiary or associate; its only related party is White Saffron Grains LLP, which manufactures PP woven leno fabrics and PP tapes, rents warehouses and provides logistics services under the same management, and with which the company regularly buys and sells goods and warehouse rentals. - **Loan to the sibling** - the company has lent about ₹8.2 crore to this related party at 9% per annum for its fabric and warehousing business. - **Promoters own a third** - promoters held 33.85% of shares as of March 2025, and during the year they and public investors converted 13.86 lakh convertible warrants at ₹40 each into equity, raising ₹5.54 crore. - **Banking with HDFC** - the working capital line comes from HDFC Bank at 8.72% per annum, secured against assets on a second-charge basis and collateral. - **Leadership continuity** - the Managing Director, a chartered accountant with three decades in plastic and paper packaging, was re-appointed for a five-year term starting May 2025; the Chairman is the 80-year-old promoter with six decades across multiple industries.

Documents — Mega Flex Plastics Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/w657plifbsuxuddtlhtoyv6m.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/qbq9ab3y1j8c3cgxkkc02gn1.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/r7aveb5cm81czs22kp1yu5dp.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/ot9mvbb26uo4lii0o8me4qf6.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/rjjkdj0t3gs1o267p71bml0p.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/2emmpeb36dgwx51mdffwfkma.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/y0u35n2ug9eirvoszgm1xsga.pdf