Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Megatherm Induction Ltd

MEGATHERM
NSE
287.75
1.68%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Megatherm Induction Ltd

MEGATHERM
NSE
287.75
1.68%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
542Cr
Close
Close Price
287.75
Industry
Industry
Engineering - General
PE
Price To Earnings
22.55
PS
Price To Sales
1.63
Revenue
Revenue
332Cr
Rev Gr TTM
Revenue Growth TTM
7.90%
PAT Gr TTM
PAT Growth TTM
7.13%
Peer Comparison
How does MEGATHERM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MEGATHERM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
131135147159148173159
Growth YoY
Revenue Growth YoY%
12.517.80.78.37.5
Expenses
ExpensesCr
116122133137133152143
Operating Profit
Operating ProfitCr
15131422152116
OPM
OPM%
11.29.69.414.010.211.99.8
Other Income
Other IncomeCr
0001215
Interest Expense
Interest ExpenseCr
2434242
Depreciation
DepreciationCr
1122222
PBT
PBTCr
13101219151818
Tax
TaxCr
3224244
PAT
PATCr
8681391212
Growth YoY
PAT Growth YoY%
-1.8109.422.7-8.629.3
NPM
NPM%
5.94.65.28.26.37.07.6
EPS
EPS
0.00.00.08.54.96.46.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
132109188266306321332
Growth
Revenue Growth%
-17.272.341.515.24.73.5
Expenses
ExpensesCr
11696180238270285295
Operating Profit
Operating ProfitCr
1613828363636
OPM
OPM%
11.912.14.210.411.811.110.9
Other Income
Other IncomeCr
1011136
Interest Expense
Interest ExpenseCr
6756665
Depreciation
DepreciationCr
2222344
PBT
PBTCr
84220282937
Tax
TaxCr
3106788
PAT
PATCr
63114212124
Growth
PAT Growth%
-44.1-64.41,171.948.02.812.8
NPM
NPM%
4.22.80.65.36.86.77.3
EPS
EPS
6.02.30.810.114.111.312.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
99991919
Reserves
ReservesCr
23262741102123
Current Liabilities
Current LiabilitiesCr
7090123123139135
Non Current Liabilities
Non Current LiabilitiesCr
222113181110
Total Liabilities
Total LiabilitiesCr
124146173192270287
Current Assets
Current AssetsCr
80102129124194195
Non Current Assets
Non Current AssetsCr
444544687692
Total Assets
Total AssetsCr
124146173192270287

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
41417262316
Investing Cash Flow
Investing Cash FlowCr
-3-5-3-20-37-20
Financing Cash Flow
Financing Cash FlowCr
0-6-7-336-10
Net Cash Flow
Net Cash FlowCr
147322-14
Free Cash Flow
Free Cash FlowCr
11316710-3
CFO To PAT
CFO To PAT%
77.4451.41,564.4184.1110.775.6
CFO To EBITDA
CFO To EBITDA%
27.3106.0217.093.663.645.1

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000485512
Price To Earnings
Price To Earnings
0.00.00.00.023.424.1
Price To Sales
Price To Sales
0.00.00.00.01.61.6
Price To Book
Price To Book
0.00.00.00.04.03.6
EV To EBITDA
EV To EBITDA
2.22.52.80.812.813.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.930.319.624.426.727.2
OPM
OPM%
11.912.14.210.411.811.1
NPM
NPM%
4.22.80.65.36.86.7
ROCE
ROCE%
19.814.48.527.521.620.1
ROE
ROE%
17.08.83.027.717.215.0
ROA
ROA%
4.52.10.67.37.77.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Megatherm Induction Limited (**MIL**) is a premier Indian engineering firm specializing in advanced thermal technology solutions. Established in **1989**, the company has evolved from a specialized equipment manufacturer into a comprehensive provider of end-to-end engineering solutions for the global metalworking and steelmaking ecosystems. With over **3,000 installations** across **52 countries**, MIL is a critical player in the transition toward energy-efficient "Green Steel" production. --- ### **Core Business Verticals & Revenue Mix** MIL operates an integrated model that balances high-value capital equipment sales with high-margin recurring revenue. * **Induction Division (Core):** Focuses on high-efficiency **"Green Furnaces"** for steel melting and induction heating/hardening equipment for the forging and auto-ancillary sectors. This segment contributes **~60-70%** of revenue. * **Transformer Division (Growth Engine):** A rapidly scaling vertical producing **Inverter Duty (Solar)**, **Converter Duty**, and **Power Transformers** up to **50 MVA, 132 kV class**. Currently contributing **~10%**, it is the primary driver for future diversification. * **After-Sales & Spares:** A high-margin segment contributing **20-22%** of turnover. MIL is leveraging its massive installed base by establishing a **"hyper-local"** service network in industrial hubs like **Durgapur, Raipur, and Mandi Gobindgarh**. * **Turnkey Solutions:** Design, engineering, and commissioning of complete steel melt shops, including Ladle Refining Furnaces (**LRF**) and Continuous Casting Machines (**CCM**). | Segment | Revenue Contribution | Key Market Drivers | | :--- | :--- | :--- | | **Induction Products** | **60-70%** | Energy efficiency, "Green Steel" ratings, replacement of coal-fired furnaces. | | **Spares & Services** | **20-22%** | Recurring revenue from 3,000+ units; high-margin maintenance. | | **Transformers** | **~10% (Scaling)** | Renewable energy (Solar), grid modernization, industrial expansion. | | **Forging & Foundry** | **7-8%** | Market share gains from global competitors like Inductotherm. | --- ### **Technological Innovation & Product Portfolio** MIL maintains a competitive edge through proprietary technology and a robust R&D pipeline, often in collaboration with **IIT Kharagpur**. * **Induction Melting & Heating:** Offers **Induction Billet Heaters (1200-1250°C)** and **Static Frequency Converters** with a **98-99% Power Factor**. * **Efficiency Benchmarks:** Achieved **465-475 kWh/t** for mild steel in "Green Furnaces," positioning MIL as a market leader in energy conservation. * **Proprietary Tech:** Developed a novel **L-L-C-C Inverter topology** to increase productivity per KVA and reduce energy consumption. * **Future Tech Pipeline:** * **AI-integrated Panels** and **Dual Mode Inverters**. * **Static Wireless Chargers** for EV missions (in collaboration with ANRF). * **Rail Hardening Machines (200 kW - 300 kW)** for railway track treatment. --- ### **Manufacturing Infrastructure & Backward Integration** The company operates a state-of-the-art facility in **Kharagpur, West Bengal**, spanning **8 acres** (with **5 acres** available for expansion). * **Capacity Utilization:** The induction segment operates near **100% utilization**. The new transformer facility has an initial capacity of **INR 150 Crore**, scalable to **INR 200+ Crore**. * **Strategic Backward Integration:** To protect margins and reduce import reliance, MIL has internalized: * **Copper Extrusion:** In-house processing of hollow rectangular conductors. * **CRGO Processing:** Slitting and lamination of silicon steel for transformer cores (aiming to meet **60%** of internal needs). * **Fabrication:** In-house manufacturing of furnace structures and transformer tanks. * **Testing Excellence:** Features a **CPRI-certified** setup for **13.2 MVA Inverter Duty Transformers**, essential for the renewable energy sector. --- ### **Strategic Growth Roadmap: The "₹1,000 Crore" Vision** Following its **February 2024 IPO** (raising **₹53.91 Crore**), MIL is executing a multi-phase expansion to reach a **₹1,000 Crore turnover** within **4–5 years**. * **Renewable Energy Foray:** Targeting the **₹30,000 Cr** Indian renewable market. MIL has secured or is pursuing vendor approvals from **Tata Power, Aditya Birla, Renew, Adani Green, and Reliance**. * **Geographic Expansion:** * **North America:** Formed a **49.99% JV** with **Cyprium Induction LLC (USA)** to target the retrofit market. * **Europe/UK:** Establishing a UK office to leverage Free Trade Agreements and a European JV for high-frequency pipe welding tech. * **Domestic Reach:** Increasing presence in **West and South India** to diversify beyond its Eastern India stronghold. --- ### **Financial Performance & Targets** MIL has demonstrated consistent growth, with **FY24** marking record revenue and profitability. | Metric (₹ in Lacs) | FY 2022-23 | FY 2023-24 | FY 2024-25 | | :--- | :---: | :---: | :---: | | **Total Revenue** | 26,588.15 | 30,625.46 | **32,370.95** | | **EBITDA Margin** | 10.36% | 11.77% | **11.14%** | | **Profit After Tax (PAT)** | 1,400.41 | 2,072.39 | **2,130.54** | | **Total Borrowings** | 4,282.04 | 3,615.56 | **3,262.00** | * **Order Book:** Stood at **INR 393 Crore** (Aug 2024), with recent major transformer orders totaling **INR 37.88 Crore**. * **Margin Guidance:** Targeting **15% EBITDA** and **9-10% PAT** margins by **FY27**. * **Credit Rating:** Re-affirmed by CRISIL as **CRISIL BBB/Stable** (Long Term) and **CRISIL A3+** (Short Term). --- ### **Risk Factors & Mitigation** * **Cyclicality:** Profitability is tied to global steel and commodity cycles. MIL mitigates this by focusing on **upgradation orders** and high-margin **spares** which are less sensitive to new CapEx cycles. * **Raw Material Volatility:** Exposure to **iron ore, coking coal, and copper** prices. Backward integration into CRGO and copper processing serves as a hedge. * **Execution Delays:** The bidding and approval process for large power/solar transformers is time-intensive. MIL maintains a **3-4 month working capital cycle** and requires **5-10% retention** to manage cash flow. * **Competitive Materials:** While steel faces competition from **Aluminum and Carbon Fiber**, MIL’s expansion into specialized heating for diverse alloys provides a hedge against material substitution. * **Global Macro:** Sluggish demand in the US/China/EU is offset by targeting emerging markets in **Africa, the Middle East, and SAARC** nations where energy costs drive the need for MIL’s high-efficiency furnaces.